Suncorp
1063.HKSuncorp Technologies Limited Price (1063.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,538,537,000
(0.9509)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suncorp Technologies LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
398,482,000.00
+0% |
517,493,000.00
+30% |
562,357,000.00
+9% |
710,107,000.00
+26% |
1,353,518,000.00
+91% |
2,338,529,000.00
+73% |
2,001,007,000.00
-14% |
1,765,156,000.00
-12% |
1,116,279,000.00
-37% |
219,863,000.00
-80% |
50,450,000.00
-77% |
178,700,000.00
+254% |
237,038,000.00
+33% |
349,626,000.00
+47% |
293,408,000.00
-16% |
241,171,000.00
-18% |
301,514,000.00
+25% |
263,523,000.00
-13% |
350,043,000.00
+33% |
223,749,000.00
-36% |
202,546,000.00
-9% |
173,692,000.00
-14% |
199,967,000.00
+15% |
128,035,000.00
-36% |
66,288,000.00
-48% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 447,415,000.00 | 501,272,000.00 | 490,443,000.00 | 609,761,000.00 | 1,199,835,000.00 | 2,081,536,000.00 | 1,852,253,000.00 | 1,707,920,000.00 | 1,057,782,000.00 | 209,509,000.00 | 45,760,000.00 | 164,488,000.00 | 228,266,000.00 | 303,106,000.00 | 256,577,000.00 | 213,746,000.00 | 259,875,000.00 | 218,370,000.00 | 318,290,000.00 | 201,134,000.00 | 177,175,000.00 | 148,104,000.00 | 174,624,000.00 | 112,036,000.00 | 51,093,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
-48,933,000.00
+0% |
16,221,000.00
-133% |
71,914,000.00
+343% |
100,346,000.00
+40% |
153,683,000.00
+53% |
256,993,000.00
+67% |
148,754,000.00
-42% |
57,236,000.00
-62% |
58,497,000.00
+2% |
10,354,000.00
-82% |
4,690,000.00
-55% |
14,212,000.00
+203% |
8,772,000.00
-38% |
46,520,000.00
+430% |
36,831,000.00
-21% |
27,425,000.00
-26% |
41,639,000.00
+52% |
45,153,000.00
+8% |
31,753,000.00
-30% |
22,615,000.00
-29% |
25,371,000.00
+12% |
25,588,000.00
+1% |
25,343,000.00
-1% |
15,999,000.00
-37% |
15,195,000.00
-5% |
|
| Gross Profit Ratio | (-0.12%) | (0.03%) | (0.13%) | (0.14%) | (0.11%) | (0.11%) | (0.07%) | (0.03%) | (0.05%) | (0.05%) | (0.09%) | (0.08%) | (0.04%) | (0.13%) | (0.13%) | (0.11%) | (0.14%) | (0.17%) | (0.09%) | (0.10%) | (0.13%) | (0.15%) | (0.13%) | (0.12%) | (0.23%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 88,922,000.00 | 62,970,000.00 | 43,383,000.00 | 31,764,000.00 | 36,668,000.00 | 51,530,000.00 | 54,327,000.00 | 64,999,000.00 | 79,908,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,759,000.00 | 34,117,000.00 | 17,187,000.00 | 0.00 | 51,853,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 106,749,000.00 | 80,987,000.00 | 69,515,000.00 | 63,204,000.00 | 93,263,000.00 | 131,596,000.00 | 105,551,000.00 | 113,469,000.00 | 124,927,000.00 | 8,717,000.00 | 0.00 | 12,308,000.00 | 22,756,000.00 | 66,555,000.00 | 58,293,000.00 | 46,731,000.00 | 35,341,000.00 | 74,484,000.00 | 7,915,000.00 | 2,128,000.00 | 1,823,000.00 | 443,000.00 | 6,091,000.00 | 3,121,000.00 | 3,165,000.00 | |
| Selling & Marketing Exp... | 17,827,000.00 | 18,017,000.00 | 26,132,000.00 | 31,440,000.00 | 56,595,000.00 | 80,066,000.00 | 51,224,000.00 | 48,470,000.00 | 45,019,000.00 | 8,717,000.00 | 0.00 | 12,308,000.00 | 22,756,000.00 | 28,796,000.00 | 24,176,000.00 | 29,544,000.00 | 35,341,000.00 | 22,631,000.00 | 7,915,000.00 | 2,128,000.00 | 1,823,000.00 | 443,000.00 | 6,091,000.00 | 3,121,000.00 | 3,165,000.00 | |
| Depreciation and Amortiz... | 46,386,000.00 | 32,499,000.00 | 13,708,000.00 | 7,980,000.00 | 12,999,000.00 | 24,884,000.00 | 38,346,000.00 | 56,325,000.00 | 96,165,000.00 | 2,055,000.00 | 2,507,000.00 | 3,377,000.00 | 3,977,000.00 | 2,910,000.00 | 1,032,000.00 | 27,000.00 | 319,000.00 | 989,000.00 | 769,000.00 | 353,000.00 | 71,000.00 | 25,000.00 | 1,571,000.00 | 226,000.00 | 113,000.00 | |
| Other Expenses | -12,302,000.00 | 250,730,000.00 | -9,674,000.00 | -400,000.00 | -5,366,000.00 | -8,730,000.00 | -8,097,000.00 | -26,991,000.00 | -6,045,000.00 | 5,326,000.00 | -112,545,000.00 | 12,876,000.00 | -11,850,000.00 | 9,625,000.00 | -268,000.00 | -777,000.00 | 61,338,000.00 | -453,000.00 | 32,566,000.00 | 55,000.00 | 50,466,000.00 | 105,450,000.00 | 93,227,000.00 | 53,191,000.00 | -28,302,000.00 | |
| Total Operating Expenses | 94,447,000.00 | 56,000,000.00 | 59,841,000.00 | 62,804,000.00 | 93,263,000.00 | 131,596,000.00 | 128,251,000.00 | 385,268,000.00 | 437,651,000.00 | -417,225,000.00 | 28,991,000.00 | 42,470,000.00 | 47,513,000.00 | 64,787,000.00 | 58,025,000.00 | 45,954,000.00 | 96,679,000.00 | 74,031,000.00 | 40,481,000.00 | 31,997,000.00 | 52,289,000.00 | 105,893,000.00 | 99,318,000.00 | 56,312,000.00 | -25,137,000.00 | |
| Cost and Exponses | 541,862,000.00 | 557,272,000.00 | 550,284,000.00 | 672,565,000.00 | 1,293,098,000.00 | 2,213,132,000.00 | 1,980,504,000.00 | 2,093,188,000.00 | 1,495,433,000.00 | -207,716,000.00 | 74,751,000.00 | 206,958,000.00 | 275,779,000.00 | 367,893,000.00 | 314,602,000.00 | 259,700,000.00 | 356,554,000.00 | 292,401,000.00 | 358,771,000.00 | 233,131,000.00 | 229,464,000.00 | 253,997,000.00 | 273,942,000.00 | 168,348,000.00 | 25,956,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
32,706,000.00
+0% |
39,779,000.00
+22% |
12,073,000.00
-70% |
37,542,000.00
+211% |
61,181,000.00
+63% |
125,757,000.00
+106% |
20,503,000.00
-84% |
328,032,000.00
+1,500% |
379,154,000.00
+16% |
90,039,000.00
-76% |
24,301,000.00
-73% |
30,060,000.00
+24% |
-50,649,000.00
-268% |
36,221,000.00
-172% |
78,000.00
-100% |
13,101,000.00
+16,696% |
54,643,000.00
+317% |
17,451,000.00
-68% |
-2,114,000.00
-112% |
-9,324,000.00
+341% |
-26,918,000.00
+189% |
-80,305,000.00
+198% |
-73,975,000.00
-8% |
-40,313,000.00
-46% |
40,332,000.00
-200% |
|
| Operating Income Ratio | (0.08%) | (0.08%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.01%) | (0.19%) | (0.34%) | (0.41%) | (0.48%) | (0.17%) | (-0.21%) | (0.10%) | (0.00%) | (0.05%) | (0.18%) | (0.07%) | (-0.01%) | (-0.04%) | (-0.13%) | (-0.46%) | (-0.37%) | (-0.31%) | (0.61%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 358,000.00 | 0.00 | 0.00 | 14,000.00 | 5,000.00 | 3,000.00 | 1,000.00 | 20,000.00 | 6,000.00 | 11,000.00 | 3,000.00 | 2,000.00 | 188,000.00 | 470,000.00 | 1,000.00 | 14,000.00 | |
| Interest Expenses | 30,842,000.00 | 29,814,000.00 | 15,536,000.00 | 4,132,000.00 | 4,645,000.00 | 8,450,000.00 | 8,097,000.00 | 26,991,000.00 | 6,045,000.00 | 686,305,000.00 | 8,525,000.00 | 1,379,000.00 | 1,207,000.00 | 1,215,000.00 | 2,517,000.00 | 2,809,000.00 | 724,000.00 | 14,000.00 | 86,000.00 | 85,000.00 | 262,000.00 | 188,000.00 | 470,000.00 | 292,000.00 | 179,000.00 | |
| Total Other Income/Exp... | 145,244,000.00 | 141,358,000.00 | 277,000.00 | -4,132,000.00 | -5,366,000.00 | -9,223,000.00 | -8,097,000.00 | -99,522,000.00 | -107,728,000.00 | -11,225,000.00 | -118,854,000.00 | 9,016,000.00 | -26,372,000.00 | -7,591,000.00 | 31,307,000.00 | -13,297,000.00 | 107,083,000.00 | -22,891,000.00 | -207,609,000.00 | -85,000.00 | -262,000.00 | -188,000.00 | -470,000.00 | -17,041,000.00 | -148,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 79,092,000.00 | 243,450,000.00 | 25,781,000.00 | 45,522,000.00 | 73,419,000.00 | 150,148,000.00 | 58,849,000.00 | -268,757,000.00 | -12,903,000.00 | 97,420,000.00 | -134,339,000.00 | -13,807,000.00 | -59,943,000.00 | -23,686,000.00 | -19,859,000.00 | -29,770,000.00 | -55,845,000.00 | -51,219,000.00 | -215,731,999.00 | -24,193,000.00 | -42,193,000.00 | -70,137,000.00 | -55,645,000.00 | -56,782,000.00 | 40,445,000.00 | |
| EBITDA ratio | (0.20%) | (0.47%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.03%) | (-0.15%) | (-0.25%) | (3.49%) | (-2.66%) | (-0.13%) | (-0.20%) | (-0.02%) | (0.06%) | (-0.08%) | (-0.18%) | (-0.06%) | (0.00%) | (-0.04%) | (-0.13%) | (-0.46%) | (-0.36%) | (-0.31%) | (0.61%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 1,864,000.00 | 181,137,000.00 | 0.00 | 33,410,000.00 | 55,815,000.00 | 117,027,000.00 | 12,406,000.00 | -355,023,000.00 | -385,199,000.00 | 78,814,000.00 | -145,371,000.00 | -18,563,000.00 | -65,127,000.00 | -27,811,000.00 | 10,416,000.00 | -32,606,000.00 | 50,919,000.00 | -52,222,000.00 | -216,587,000.00 | -24,631,000.00 | -42,526,000.00 | -70,350,000.00 | -57,686,000.00 | -57,354,000.00 | 40,184,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.35%) | (0.00%) | (0.05%) | (0.04%) | (0.05%) | (0.01%) | (-0.20%) | (-0.35%) | (0.36%) | (-2.88%) | (-0.10%) | (-0.27%) | (-0.08%) | (0.04%) | (-0.14%) | (0.17%) | (-0.20%) | (-0.62%) | (-0.11%) | (-0.21%) | (-0.41%) | (-0.29%) | (-0.45%) | (0.61%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | -23,000.00 | 29,814,000.00 | -15,813,000.00 | 101,000.00 | 4,057,000.00 | 20,728,000.00 | 4,869,000.00 | -5,385,000.00 | 665,000.00 | 1,000.00 | 104,000.00 | -7,893,000.00 | 2,601,000.00 | 17,959,000.00 | 248,000.00 | 261,000.00 | -106,286,000.00 | 130,000.00 | 497,000.00 | 211,000.00 | 240,000.00 | -243,000.00 | 1,154,000.00 | 16,334,000.00 | 119,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 1,887,000.00
+0% |
181,137,000.00
+9,499% |
12,350,000.00
-93% |
33,309,000.00
+170% |
51,718,000.00
+55% |
96,219,000.00
+86% |
7,537,000.00
-92% |
-349,638,000.00
-4,739% |
-385,864,000.00
+10% |
78,813,000.00
-120% |
-145,475,000.00
-285% |
-18,563,000.00
-87% |
-67,728,000.00
+265% |
-27,811,000.00
-59% |
10,168,000.00
-137% |
-32,867,000.00
-423% |
50,919,000.00
-255% |
-52,352,000.00
-203% |
-217,084,000.00
+315% |
-24,842,000.00
-89% |
-42,766,000.00
+72% |
-70,107,000.00
+64% |
-58,840,000.00
-16% |
-73,688,000.00
+25% |
40,070,000.00
-154% |
|
| Net Income Ratio | (0.00%) | (0.35%) | (0.02%) | (0.05%) | (0.04%) | (0.04%) | (0.00%) | (-0.20%) | (-0.35%) | (0.36%) | (-2.88%) | (-0.10%) | (-0.29%) | (-0.08%) | (0.03%) | (-0.14%) | (0.17%) | (-0.20%) | (-0.62%) | (-0.11%) | (-0.21%) | (-0.40%) | (-0.29%) | (-0.58%) | (0.60%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.39 | 80.58 | 3.31 | 6.62 | 9.93 | 16.56 | 1.20 | -57.01 | -34.16 | 4.20 | -5.04 | -0.43 | -1.19 | -0.33 | 0.09 | -0.06 | 0.07 | -0.07 | -0.29 | -0.03 | -0.06 | -0.09 | -0.05 | -0.05 | 0.03 | |
| Diluted EPS | 0.33 | 69.54 | 7.13 | 6.62 | 9.93 | 16.01 | 1.20 | -57.01 | -34.16 | 3.00 | -5.04 | -0.36 | -1.19 | -0.33 | 0.08 | -0.06 | 0.07 | -0.07 | -0.29 | -0.03 | -0.06 | -0.09 | -0.05 | -0.05 | 0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 5,659,559.00 | 2,511,409.00 | 3,909,092.00 | 5,034,690.00 | 5,206,016.00 | 5,781,559.00 | 6,339,937.00 | 6,133,132.00 | 11,295,753.00 | 17,627,307.00 | 28,851,444.00 | 42,680,500.00 | 56,974,000.00 | 84,789,892.00 | 111,582,650.00 | 547,783,316.00 | 727,548,050.00 | 760,786,550.00 | 759,037,619.00 | 760,786,550.00 | 760,786,550.00 | 822,727,000.00 | 1,154,471,000.00 | 1,524,045,000.00 | 1,538,537,000.00 | |
| Diluted Share Outstanding | 5,659,559.00 | 2,943,418.00 | 3,909,092.00 | 5,034,690.00 | 5,206,016.00 | 5,980,923.00 | 6,339,937.00 | 6,133,132.00 | 11,295,753.00 | 25,110,132.00 | 28,851,444.00 | 51,721,000.00 | 56,974,000.00 | 84,934,050.00 | 142,390,350.00 | 556,145,750.00 | 759,976,800.00 | 760,786,550.00 | 760,786,550.00 | 760,786,550.00 | 760,786,550.00 | 822,727,000.00 | 1,154,471,000.00 | 1,524,045,000.00 | 1,538,537,000.00 | |