WONIK
104830.KQWONIK Materials Co.,Ltd. Price (104830.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,608,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WONIK Materials Co.,Ltd.Currency: KRW
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
110,096,673,800.00
+0% |
130,023,304,340.00
+18% |
145,151,602,680.00
+12% |
192,468,673,913.00
+33% |
175,041,473,320.00
-9% |
203,032,358,774.00
+16% |
233,464,557,935.00
+15% |
220,839,808,219.00
-5% |
276,756,125,685.00
+25% |
310,729,301,325.00
+12% |
581,258,025,083.00
+87% |
391,674,584,740.00
-33% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 75,999,026,330.00 | 91,699,231,430.00 | 101,221,572,160.00 | 136,817,351,447.00 | 128,727,331,080.00 | 138,747,236,466.00 | 155,951,252,602.00 | 152,978,600,406.00 | 196,304,324,382.00 | 222,357,630,918.00 | 442,327,259,832.00 | 313,802,483,440.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
34,097,647,470.00
+0% |
38,324,072,910.00
+12% |
43,930,030,520.00
+15% |
55,651,322,466.00
+27% |
46,314,142,240.00
-17% |
64,285,122,308.00
+39% |
77,513,305,333.00
+21% |
67,861,207,813.00
-12% |
80,451,801,303.00
+19% |
88,371,670,407.00
+10% |
138,930,765,251.00
+57% |
77,872,101,300.00
-44% |
|||||||
| Gross Profit Ratio | (0.31%) | (0.29%) | (0.30%) | (0.29%) | (0.26%) | (0.32%) | (0.33%) | (0.31%) | (0.29%) | (0.28%) | (0.24%) | (0.20%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,344,438,000.00 | 1,052,819,000.00 | 973,314,000.00 | 2,327,437,000.00 | 3,010,323,000.00 | 3,211,146,000.00 | 2,948,552,000.00 | 4,162,219,000.00 | 6,245,108,000.00 | 5,669,163,000.00 | 7,261,443,000.00 | 7,730,985,000.00 | |||||||
| General and Administrative | 164,100,000.00 | 169,583,000.00 | 553,693,000.00 | 311,333,000.00 | 257,430,000.00 | 282,148,000.00 | 219,946,000.00 | 234,814,000.00 | 3,329,617,000.00 | 3,412,747,000.00 | 4,903,994,000.00 | 4,391,391,000.00 | |||||||
| Selling, General & Admin... | 8,805,511,400.00 | 10,943,235,890.00 | 14,220,304,990.00 | 19,679,790,734.00 | 19,628,404,064.00 | 27,882,420,295.00 | 32,134,859,625.00 | 27,246,799,202.00 | 27,579,501,178.00 | 31,508,567,244.00 | 42,163,145,257.00 | 22,072,802,000.00 | |||||||
| Selling & Marketing Exp... | 1,977,174,000.00 | 2,457,775,000.00 | 3,644,759,000.00 | 6,522,136,000.00 | 6,996,565,000.00 | 9,213,169,000.00 | 10,118,863,000.00 | 9,527,967,000.00 | 11,682,893,000.00 | 14,125,159,000.00 | 20,958,190,000.00 | 17,681,411,000.00 | |||||||
| Depreciation and Amortiz... | 5,204,786,110.00 | 6,767,896,420.00 | 9,064,447,620.00 | 10,861,580,062.00 | 11,951,062,000.00 | 15,502,715,000.00 | 19,261,611,000.00 | 20,545,603,770.00 | 23,261,227,604.00 | 24,128,575,285.00 | 29,084,775,000.00 | 32,018,747,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -312,939,000.00 | -263,870,000.00 | -309,480,000.00 | -266,320,000.00 | -399,668,000.00 | -542,965,000.00 | -682,535,000.00 | -708,271,000.00 | 23,378,341,420.00 | |||||||
| Total Operating Expenses | 10,367,030,130.00 | 15,183,992,320.00 | 17,691,663,070.00 | 22,320,166,734.00 | 22,902,597,064.00 | 31,403,046,295.00 | 35,349,731,625.00 | 31,808,686,202.00 | 34,367,574,178.00 | 37,860,265,244.00 | 50,132,859,257.00 | 53,182,128,420.00 | |||||||
| Cost and Exponses | 86,366,056,460.00 | 106,883,223,750.00 | 118,913,235,230.00 | 159,137,518,181.00 | 151,629,928,144.00 | 170,150,282,761.00 | 191,300,984,227.00 | 184,787,286,608.00 | 230,671,898,560.00 | 260,217,896,162.00 | 492,460,119,089.00 | 366,984,611,851.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
23,484,603,070.00
+0% |
25,669,510,020.00
+9% |
27,340,444,530.00
+7% |
33,331,155,730.00
+22% |
23,411,545,180.00
-30% |
32,882,076,009.00
+40% |
42,163,573,710.00
+28% |
36,052,521,610.00
-14% |
46,084,227,120.00
+28% |
50,511,405,160.00
+10% |
88,797,905,990.00
+76% |
24,689,972,880.00
-72% |
|||||||
| Operating Income Ratio | (0.21%) | (0.20%) | (0.19%) | (0.17%) | (0.13%) | (0.16%) | (0.18%) | (0.16%) | (0.17%) | (0.16%) | (0.15%) | (0.06%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,911,564,000.00 | 1,490,934,000.00 | 936,563,000.00 | 446,583,000.00 | 501,276,000.00 | 185,979,000.00 | 6,993,000.00 | 166,780,000.00 | 453,542,000.00 | 608,859,000.00 | 633,409,000.00 | 2,885,842,000.00 | |||||||
| Interest Expenses | 181,939,000.00 | 127,637,410.00 | 400.00 | 370.00 | 400.00 | 296,314,000.00 | 2,333,670.00 | 419,956,000.00 | 739,296,000.00 | 567,435,000.00 | 1,124,562,000.00 | 1,595,295,000.00 | |||||||
| Total Other Income/Exp... | 2,157,578,054.00 | -1,038,495,429.00 | -1,561,481,080.00 | -5,191,507,390.00 | -3,433,176,676.00 | -9,239,330,860.00 | 8,444,818,473.00 | -429,687,741.00 | -4,327,969,340.00 | 4,105,180,191.00 | -12,103,092,620.00 | -6,242,218,470.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 28,689,389,180.00 | 32,437,406,440.00 | 36,404,892,150.00 | 39,505,074,162.00 | 35,362,607,180.00 | 39,547,942,151.00 | 70,054,510,182.00 | 56,598,125,380.00 | 64,638,743,249.00 | 85,454,392,134.00 | 106,457,791,900.00 | 52,061,796,410.00 | |||||||
| EBITDA ratio | (0.26%) | (0.25%) | (0.25%) | (0.23%) | (0.20%) | (0.24%) | (0.26%) | (0.26%) | (0.25%) | (0.24%) | (0.20%) | (0.13%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 25,642,181,340.00 | 24,631,014,590.00 | 27,174,930,450.00 | 27,890,110,813.00 | 19,718,099,256.00 | 23,642,745,146.00 | 50,608,392,183.00 | 34,676,960,785.00 | 40,638,219,641.00 | 60,758,381,361.00 | 76,248,454,901.00 | 18,447,754,410.00 | |||||||
| Income Before Tax Ratio | (0.23%) | (0.19%) | (0.19%) | (0.14%) | (0.11%) | (0.12%) | (0.22%) | (0.16%) | (0.15%) | (0.20%) | (0.13%) | (0.05%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,701,543,190.00 | 5,546,885,390.00 | 7,138,947,950.00 | 6,916,862,926.00 | 4,308,134,479.00 | 5,889,239,091.00 | 9,382,151,482.00 | 7,516,566,310.00 | 8,466,864,025.00 | 12,389,661,776.00 | 18,962,980,320.00 | 4,602,828,390.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 19,940,638,150.00
+0% |
19,265,193,200.00
-3% |
20,702,005,500.00
+7% |
21,760,187,226.00
+5% |
15,530,630,810.00
-29% |
20,409,422,395.00
+31% |
42,060,476,263.00
+106% |
28,106,267,557.00
-33% |
33,137,617,750.00
+18% |
52,797,680,980.00
+59% |
57,731,833,050.00
+9% |
13,844,926,017.00
-76% |
|||||||
| Net Income Ratio | (0.18%) | (0.15%) | (0.14%) | (0.11%) | (0.09%) | (0.10%) | (0.18%) | (0.13%) | (0.12%) | (0.17%) | (0.10%) | (0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1,629.00 | 1,565.50 | 1,680.50 | 1,761.26 | 1,250.57 | 1,627.49 | 3,336.01 | 2,229.24 | 2,628.30 | 4,187.63 | 4,578.98 | 1,098.11 | |||||||
| Diluted EPS | 1,629.00 | 1,565.50 | 1,680.50 | 1,752.90 | 1,244.62 | 1,621.78 | 3,336.01 | 2,229.24 | 2,628.30 | 4,187.63 | 4,578.98 | 1,098.11 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,241,030.00 | 12,306,095.00 | 12,318,955.00 | 12,354,930.00 | 12,418,800.00 | 12,540,392.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | |||||||
| Diluted Share Outstanding | 12,241,030.00 | 12,306,095.00 | 12,318,955.00 | 12,413,806.00 | 12,478,254.00 | 12,584,568.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | 12,608,000.00 | |||||||