CK Infrastructure Price (1038.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

2,519,610,945

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 0 0 8,065,000,000 3,291,000,000 3,063,000,000 2,567,000,000 2,316,000,000 1,872,000,000 1,613,000,000 2,507,000,000 2,247,000,000 1,822,000,000 1,865,000,000 2,445,000,000 2,184,000,000 2,814,000,000 3,493,000,000 4,512,000,000 5,532,000,000 6,381,000,000 6,065,000,000 5,891,000,000 6,792,000,000 7,513,000,000 6,733,000,000 7,182,000,000 7,048,000,000 6,615,000,000 5,990,000,000
Net Income 4,399,621,800 6,853,121,400 4,709,000,000 2,855,000,000 3,141,000,000 3,228,000,000 3,323,000,000 3,425,000,000 3,349,000,000 3,556,000,000 6,007,000,000 3,670,000,000 4,772,000,000 4,423,000,000 5,568,000,000 5,028,000,000 7,745,000,000 9,427,000,000 11,639,000,000 31,782,000,000 11,162,000,000 9,636,000,000 10,256,000,000 10,443,000,000 10,506,000,000 7,320,000,000 7,515,000,000 7,748,000,000 8,027,000,000
FCF USD 3,324,846,000 7,789,044,300 1,087,000,000 618,000,000 179,000,000 241,000,000 941,000,000 1,087,000,000 1,176,000,000 1,230,000,000 1,916,000,000 1,120,000,000 972,000,000 -1,522,000,000 1,479,000,000 1,758,000,000 1,269,000,000 1,232,000,000 2,347,000,000 2,594,000,000 3,785,000,000 2,212,000,000 2,715,000,000 3,559,000,000 7,108,000,000 8,151,000,000 7,467,000,000 6,640,000,000 3,503,000,000
OCF USD 4,639,320,000 9,088,507,500 1,320,000,000 1,434,000,000 321,000,000 391,000,000 1,028,000,000 1,198,000,000 1,266,000,000 1,307,000,000 1,993,000,000 1,165,000,000 1,155,000,000 -1,431,000,000 1,618,000,000 1,829,000,000 1,622,000,000 1,912,000,000 2,752,000,000 2,886,000,000 4,079,000,000 2,515,000,000 2,969,000,000 3,882,000,000 7,547,000,000 8,357,000,000 7,834,000,000 7,119,000,000 3,845,000,000

Financial Health - DEBT

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.67 1.57 1.56 0.93 1.14 1.09 1.40 0.35 1.18 2.02 0.78 1.54 0.72 3.79 4.16 2.62 3.86 2.64 3.02 1.81
D/E 1.18 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.28 0.19 0.18 0.19 0.16 0.24 0.26 0.33 0.20 0.24 0.27 0.48 0.42 0.42 0.43 0.35 0.32 0.18
CA/CL 2.14 1.53 0.17 0.21 0.54 0.36 0.83 0.56 0.78 1.43 7.13 1.55 1.97 2.17 3.72 2.06 0.51 2.49 1.74 1.42 2.52 0.98 0.69 1.27 1.43 1.40 0.62 1.59 0.91
TA/TL 1.70 3.78 2.13 2.20 2.44 2.23 2.84 2.91 2.65 2.79 4.04 4.05 4.95 5.44 5.46 6.08 4.51 3.47 3.37 3.91 4.48 4.09 2.84 3.12 3.09 3.00 3.47 3.58 5.09
Total Debt 16,832,999,400 15,895,219,500 0 0 0 0 0 0 0 0 9,447,000,000 10,006,000,000 7,579,000,000 6,743,000,000 7,871,000,000 8,487,000,000 14,468,000,000 11,113,000,000 23,482,000,000 18,637,000,000 25,110,000,000 26,389,000,000 49,737,000,000 44,840,000,000 46,657,000,000 47,627,000,000 40,122,000,000 38,447,000,000 24,235,000,000

Management Performance

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 14.10% 8.51% 23.91% 3.05% 2.95% 1.05% 0.95% 1.47% 1.51% 1.21% 1.18% 0.51% 1.95% 2.60% 0.97% 1.79% 11.89% 1.68% 1.04% 1.64% 2.51% 1.58% 1.75% 2.37% 1.86% 1.84% 1.45% 1.36% 1.08%
ROE 30.81% 10.61% 24.52% 13.42% 12.57% 11.35% 9.84% 9.22% 9.48% 9.39% 17.93% 10.24% 12.11% 12.06% 13.19% 9.38% 12.98% 21.97% 16.58% 33.91% 10.88% 9.97% 9.91% 9.74% 9.41% 6.57% 6.49% 6.49% 6.03%
ROA 0.00% 7.80% 13.01% 7.31% 7.41% 6.25% 6.38% 6.05% 5.91% 6.03% 13.48% 7.71% 9.65% 9.87% 10.76% 8.05% 10.76% 10.65% 11.65% 25.21% 8.45% 7.53% 6.42% 6.62% 6.36% 4.37% 4.61% 4.67% 5.17%
NM % - - 58.39% 86.75% 102.55% 125.75% 143.48% 182.96% 207.63% 141.84% 267.33% 201.43% 255.87% 180.90% 254.95% 178.68% 221.73% 208.93% 210.39% 498.07% 184.04% 163.57% 151.00% 139.00% 156.04% 101.92% 106.63% 117.13% 134.01%
FCF / R% 0.00% 0.00% 13.48% 18.78% 5.84% 9.39% 40.63% 58.07% 72.91% 49.06% 85.27% 61.47% 52.12% -62.25% 67.72% 62.47% 36.33% 27.30% 42.43% 40.65% 62.41% 37.55% 39.97% 47.37% 105.57% 113.49% 105.94% 100.38% 58.48%
FCF / NI% 75.57% 113.66% 23.08% 21.65% 5.70% 7.47% 28.32% 31.74% 35.11% 34.59% 31.90% 30.52% 20.37% -34.26% 26.54% 33.97% 15.35% 13.07% 20.16% 8.16% 33.91% 22.96% 26.47% 34.08% 67.66% 111.35% 99.36% 85.70% 40.84%
Operating Margin (OM) - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.94 8.96 8.69 11.80 13.47 14.15 13.02 12.50 14.69 13.60 14.35 15.41 17.34

Per Share

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 4.25 5.80 2.25 1.27 1.39 1.43 1.47 1.52 1.49 1.57 2.66 1.63 2.12 1.96 2.47 2.23 3.38 3.93 4.77 13.03 4.44 3.82 4.07 4.14 4.17 2.91 2.98 3.08 3.19
SPS 0.00 0.00 3.85 1.46 1.36 1.14 1.02 0.83 0.72 1.11 1.00 0.81 0.83 1.08 0.97 1.25 1.52 1.88 2.27 2.62 2.41 2.34 2.70 2.98 2.67 2.85 2.80 2.63 2.38
OCPS 4.48 7.69 0.63 0.64 0.14 0.17 0.45 0.53 0.56 0.58 0.88 0.52 0.51 -0.63 0.72 0.81 0.71 0.80 1.13 1.18 1.62 1.00 1.18 1.54 3.00 3.32 3.11 2.83 1.53
FCPS 3.21 6.59 0.52 0.27 0.08 0.11 0.42 0.48 0.52 0.54 0.85 0.50 0.43 -0.68 0.66 0.78 0.55 0.51 0.96 1.06 1.51 0.88 1.08 1.41 2.82 3.24 2.96 2.64 1.39
BVPS 13.80 54.67 9.16 9.46 11.06 12.60 14.93 16.53 15.71 16.76 14.85 15.93 17.50 16.29 18.76 23.82 26.09 26.29 28.80 38.45 40.84 38.36 41.07 42.55 44.32 44.28 46.02 47.43 52.89

Per Share - CAGR

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 4.25 5.80 2.25 1.27 1.39 1.43 1.47 1.52 1.49 1.57 2.66 1.63 2.12 1.96 2.47 2.23 3.38 3.93 4.77 13.03 4.44 3.82 4.07 4.14 4.17 2.91 2.98 3.08 3.19
CAGR-SPS 0.00 0.00 3.85 1.46 1.36 1.14 1.02 0.83 0.72 1.11 1.00 0.81 0.83 1.08 0.97 1.25 1.52 1.88 2.27 2.62 2.41 2.34 2.70 2.98 2.67 2.85 2.80 2.63 2.38
CAGR-OCPS 4.48 7.69 0.63 0.64 0.14 0.17 0.45 0.53 0.56 0.58 0.88 0.52 0.51 -0.63 0.72 0.81 0.71 0.80 1.13 1.18 1.62 1.00 1.18 1.54 3.00 3.32 3.11 2.83 1.53
CAGR-FCPS 3.21 6.59 0.52 0.27 0.08 0.11 0.42 0.48 0.52 0.54 0.85 0.50 0.43 -0.68 0.66 0.78 0.55 0.51 0.96 1.06 1.51 0.88 1.08 1.41 2.82 3.24 2.96 2.64 1.39
CAGR-BVPS 13.80 54.67 9.16 9.46 11.06 12.60 14.93 16.53 15.71 16.76 14.85 15.93 17.50 16.29 18.76 23.82 26.09 26.29 28.80 38.45 40.84 38.36 41.07 42.55 44.32 44.28 46.02 47.43 52.89
Revenue $5.99B
3Y
5Y
7Y
10Y
Net Income $8.03B
3Y
5Y
7Y
10Y
Operating Cash Flow $3.85B
3Y
5Y
7Y
10Y
Free Cash Flow $3.50B
3Y
5Y
7Y
10Y
YTPD $1.81
3Y
5Y
7Y
10Y
D/E $0.18
3Y
5Y
7Y
10Y
CA/CL $0.91
3Y
5Y
7Y
10Y
TA/TL $5.09
3Y
5Y
7Y
10Y
ROIC $1.08%
3Y
5Y
7Y
10Y
ROE $6.03%
3Y
5Y
7Y
10Y
ROA $5.17%
3Y
5Y
7Y
10Y
Net Margin $134.01%
3Y
5Y
7Y
10Y
FCF / R% $58.48%
3Y
5Y
7Y
10Y
FCFNI % $40.84%
3Y
5Y
7Y
10Y
Operating Margin $17.34
3Y
5Y
7Y
10Y
EPS $3.19
3Y
5Y
7Y
10Y
SPS $2.38
3Y
5Y
7Y
10Y
OCPS $1.53
3Y
5Y
7Y
10Y
FCPS $1.39
3Y
5Y
7Y
10Y
BVPS $52.89
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation