Longhui
1007.HKLonghui International Holdings Limited Price (1007.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
100,587,278
(24.6931)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Longhui International Holdings LimitedCurrency: HKD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
510,035,000.00
+0% |
921,886,000.00
+81% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
716,199,456.00
+0% |
707,311,006.00
-1% |
700,432,000.00
-1% |
624,707,000.00
-11% |
418,565,000.00
-33% |
184,378,000.00
-56% |
162,883,000.00
-12% |
72,279,000.00
-56% |
82,273,000.00
+14% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 274,137,000.00 | 443,655,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 597,108,781.00 | 596,315,811.00 | 584,258,000.00 | 419,806,000.00 | 317,102,000.00 | 150,706,000.00 | 116,547,000.00 | 63,042,000.00 | 65,721,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
235,898,000.00
+0% |
478,231,000.00
+103% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
119,090,675.00
+0% |
110,995,195.00
-7% |
116,174,000.00
+5% |
204,901,000.00
+76% |
101,463,000.00
-50% |
33,672,000.00
-67% |
46,336,000.00
+38% |
9,237,000.00
-80% |
16,552,000.00
+79% |
||||
| Gross Profit Ratio | (0.46%) | (0.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.17%) | (0.16%) | (0.17%) | (0.33%) | (0.24%) | (0.18%) | (0.28%) | (0.13%) | (0.20%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 38,068,000.00 | 95,993,000.00 | 12,384,000.00 | 14,000,000.00 | 1,421,000.00 | 2,622,000.00 | 2,856,302.00 | 7,910,889.00 | 4,260,760.00 | 20,841,000.00 | 19,968,000.00 | 7,325,000.00 | 4,078,000.00 | 2,402,000.00 | 0.00 | ||||
| Selling, General & Admin... | 38,068,000.00 | 95,993,000.00 | 12,384,000.00 | 14,000,000.00 | 1,421,000.00 | 2,622,000.00 | 2,856,302.00 | 7,910,889.00 | 4,260,760.00 | 20,841,000.00 | 19,968,000.00 | 7,325,000.00 | 4,078,000.00 | 2,402,000.00 | 228,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,497,367.00 | 1,565,081.00 | 0.00 | 3,923,000.00 | 4,086,999.00 | 3,573,000.00 | 1,269,000.00 | 602,000.00 | 228,000.00 | ||||
| Depreciation and Amortiz... | 20,715,000.00 | 27,858,000.00 | 1,594,613,000.00 | 8,569,000.00 | 15,000.00 | 110,000.00 | 39,356.00 | 45,887,320.00 | 49,299,000.00 | 45,062,000.00 | 104,066,000.00 | 56,322,000.00 | 29,818,000.00 | 9,871,000.00 | 11,294,000.00 | ||||
| Other Expenses | -6,797,000.00 | 968,000.00 | -1,594,613,000.00 | -8,569,000.00 | -2,024,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,274,000.00 | 195,136,000.00 | 107,112,000.00 | 56,876,000.00 | 47,687,000.00 | 27,046,000.00 | ||||
| Total Operating Expenses | 31,271,000.00 | 96,961,000.00 | 12,384,000.00 | 14,000,000.00 | 1,421,000.00 | 2,622,000.00 | 2,856,302.00 | 7,910,889.00 | 4,260,760.00 | 259,070,000.00 | 215,104,000.00 | 114,437,000.00 | 60,954,000.00 | 50,089,000.00 | 27,274,000.00 | ||||
| Cost and Exponses | 305,408,000.00 | 540,616,000.00 | 12,384,000.00 | 14,000,000.00 | 1,421,000.00 | 2,622,000.00 | 2,856,302.00 | 7,910,889.00 | 4,260,760.00 | 678,876,000.00 | 532,206,000.00 | 265,143,000.00 | 177,501,000.00 | 113,131,000.00 | 92,995,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
204,627,000.00
+0% |
381,270,000.00
+86% |
-12,384,000.00
-103% |
-14,000,000.00
+13% |
603,000.00
-104% |
-2,622,000.00
-535% |
-2,856,302.32
+9% |
-7,910,889.45
+177% |
-4,260,760.48
-46% |
-61,915,000.00
+1,353% |
-86,444,000.00
+40% |
-80,765,000.00
-7% |
-13,708,000.00
-83% |
-40,852,000.00
+198% |
-10,722,000.00
-74% |
||||
| Operating Income Ratio | (0.40%) | (0.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.10%) | (-0.21%) | (-0.44%) | (-0.08%) | (-0.57%) | (-0.13%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,013,000.00 | 163,000.00 | 14,000.00 | 8,000.00 | 17,000.00 | 15,000.00 | ||||
| Interest Expenses | 9,258,000.00 | 14,672,000.00 | 1,594,613,000.00 | 8,569,000.00 | 4,048,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,681,000.00 | 17,934,000.00 | 6,609,000.00 | 3,603,000.00 | 2,976,000.00 | 3,864,000.00 | ||||
| Total Other Income/Exp... | -9,258,000.00 | -14,672,000.00 | -1,594,613,000.00 | -8,569,000.00 | -4,048,000.00 | 0.00 | -55,872,930.32 | 4,868,216.00 | 1,748,000.00 | -400,338,000.00 | -43,374,000.00 | -6,595,000.00 | -19,461,000.00 | -12,023,000.00 | -3,849,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 225,342,000.00 | 409,128,000.00 | 1,582,229,000.00 | -5,431,000.00 | 618,000.00 | -2,512,000.00 | -2,816,945.48 | -7,910,889.45 | -4,260,760.48 | -3,820,000.00 | 14,298,000.00 | -10,819,000.00 | -6,133,000.00 | -25,211,000.00 | 1,175,000.00 | ||||
| EBITDA ratio | (0.44%) | (0.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.01%) | (0.04%) | (-0.06%) | (0.10%) | (-0.21%) | (0.01%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 195,369,000.00 | 366,598,000.00 | -1,606,997,000.00 | -22,569,000.00 | -3,445,000.00 | -2,622,000.00 | -2,856,302.32 | -7,910,889.45 | -4,260,760.48 | -462,253,000.00 | -130,481,000.00 | -68,998,000.00 | -33,177,000.00 | -38,399,000.00 | -14,571,000.00 | ||||
| Income Before Tax Ratio | (0.38%) | (0.40%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.74%) | (-0.31%) | (-0.37%) | (-0.20%) | (-0.53%) | (-0.18%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 61,900,000.00 | 106,010,000.00 | 1,594,613,000.00 | 8,569,000.00 | 4,048,000.00 | 0.00 | 0.00 | 16,319,053.00 | 12,147,000.00 | -10,625,000.00 | -2,234,000.00 | 716,000.00 | 1,068,000.00 | 24,291,000.00 | -27,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 133,469,000.00
+0% |
260,588,000.00
+95% |
-1,606,997,000.00
-717% |
-22,569,000.00
-99% |
-3,445,000.00
-85% |
-2,622,000.00
-24% |
-2,856,302.32
+9% |
-7,910,889.45
+177% |
-4,260,760.48
-46% |
-451,095,000.00
+10,487% |
-128,247,000.00
-72% |
-69,714,000.00
-46% |
-34,245,000.00
-51% |
-62,690,000.00
+83% |
-14,355,000.00
-77% |
||||
| Net Income Ratio | (0.26%) | (0.28%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.72%) | (-0.31%) | (-0.38%) | (-0.21%) | (-0.87%) | (-0.17%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 77.05 | 106.02 | -506.33 | -7.11 | -1.09 | -0.83 | -0.90 | -2.49 | -1.34 | -19.13 | -4.41 | -2.11 | -0.55 | -0.78 | -0.14 | ||||
| Diluted EPS | 77.05 | 106.02 | -506.33 | -7.11 | -1.09 | -0.83 | -0.90 | -2.49 | -1.34 | -19.13 | -4.25 | -2.11 | -0.55 | -0.78 | -0.14 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,730,603.00 | 2,454,588.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 23,574,846.00 | 29,057,851.00 | 33,042,105.00 | 61,714,821.00 | 80,667,866.00 | 100,384,615.00 | ||||
| Diluted Share Outstanding | 1,730,603.00 | 2,454,588.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 3,173,815.00 | 23,574,846.00 | 30,141,355.00 | 33,056,310.00 | 61,714,821.00 | 80,667,866.00 | 100,587,278.00 | ||||