Silver
0886.HKSilver Base Group Holdings Limited Price (0886.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,260,097,946
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silver Base Group Holdings LimitedCurrency: HKD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
575,254,000.00
+0% |
983,944,000.00
+71% |
1,485,054,000.00
+51% |
1,252,210,000.00
-16% |
1,319,089,000.00
+5% |
2,217,382,000.00
+68% |
2,974,126,000.00
+34% |
390,189,000.00
-87% |
489,133,000.00
+25% |
418,865,000.00
-14% |
1,260,232,000.00
+201% |
1,499,636,000.00
+19% |
2,321,680,000.00
+55% |
1,704,885,000.00
-27% |
1,630,977,000.00
-4% |
938,131,000.00
-42% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 472,973,000.00 | 746,564,000.00 | 925,889,000.00 | 625,108,000.00 | 696,041,000.00 | 1,195,929,000.00 | 1,585,823,000.00 | 357,887,000.00 | 652,282,000.00 | 336,182,000.00 | 1,026,253,000.00 | 1,089,403,000.00 | 2,096,013,000.00 | 1,471,624,000.00 | 1,320,192,000.00 | 713,827,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
102,281,000.00
+0% |
237,380,000.00
+132% |
559,165,000.00
+136% |
627,102,000.00
+12% |
623,048,000.00
-1% |
1,021,453,000.00
+64% |
1,388,303,000.00
+36% |
32,302,000.00
-98% |
-163,149,000.00
-605% |
82,683,000.00
-151% |
233,979,000.00
+183% |
410,233,000.00
+75% |
225,667,000.00
-45% |
233,261,000.00
+3% |
310,785,000.00
+33% |
224,304,000.00
-28% |
|||
| Gross Profit Ratio | (0.18%) | (0.24%) | (0.38%) | (0.50%) | (0.47%) | (0.46%) | (0.47%) | (0.08%) | (-0.33%) | (0.20%) | (0.19%) | (0.27%) | (0.10%) | (0.14%) | (0.19%) | (0.24%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 16,562,000.00 | 21,879,000.00 | 46,085,000.00 | 54,663,000.00 | 53,046,000.00 | 67,272,000.00 | 80,440,000.00 | 169,343,000.00 | 135,127,000.00 | 110,719,000.00 | 103,223,000.00 | 80,686,000.00 | 87,017,000.00 | 90,414,000.00 | 96,003,000.00 | 83,193,000.00 | |||
| Selling, General & Admin... | 60,978,000.00 | 86,735,000.00 | 116,867,000.00 | 128,977,000.00 | 170,028,000.00 | 270,233,000.00 | 425,864,000.00 | 475,771,000.00 | 356,526,000.00 | 290,860,000.00 | 283,975,000.00 | 375,556,000.00 | 285,692,000.00 | 353,661,000.00 | 288,265,000.00 | 259,218,000.00 | |||
| Selling & Marketing Exp... | 44,416,000.00 | 64,856,000.00 | 70,782,000.00 | 74,314,000.00 | 116,982,000.00 | 202,961,000.00 | 345,424,000.00 | 306,428,000.00 | 221,399,000.00 | 180,141,000.00 | 180,752,000.00 | 294,870,000.00 | 198,675,000.00 | 263,247,000.00 | 192,262,000.00 | 176,025,000.00 | |||
| Depreciation and Amortiz... | 1,466,000.00 | 1,731,000.00 | 1,566,000.00 | 1,760,000.00 | 1,919,000.00 | 3,420,000.00 | 6,227,000.00 | 8,229,000.00 | 9,916,000.00 | 15,043,000.00 | 8,323,000.00 | 4,794,000.00 | 5,117,000.00 | 8,077,000.00 | 31,958,000.00 | 38,949,000.00 | |||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,000.00 | 1,727,000.00 | 303,000.00 | 243,000.00 | 66,741,000.00 | 4,685,000.00 | -209,000.00 | 764,000.00 | 980,000.00 | 1,593,000.00 | |||
| Total Operating Expenses | 62,094,000.00 | 94,326,000.00 | 78,091,000.00 | 124,677,000.00 | 139,462,000.00 | 266,463,000.00 | 460,603,000.00 | 475,771,000.00 | 105,778,000.00 | 138,857,000.00 | 274,289,000.00 | 362,726,000.00 | 285,692,000.00 | 353,661,000.00 | 288,265,000.00 | 257,188,000.00 | |||
| Cost and Exponses | 535,067,000.00 | 840,890,000.00 | 1,003,980,000.00 | 749,785,000.00 | 835,503,000.00 | 1,462,392,000.00 | 2,046,426,000.00 | 833,658,000.00 | 758,060,000.00 | 475,039,000.00 | 1,300,542,000.00 | 1,452,129,000.00 | 2,381,705,000.00 | 1,825,285,000.00 | 1,608,457,000.00 | 971,015,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
40,187,000.00
+0% |
143,054,000.00
+256% |
481,074,000.00
+236% |
502,425,000.00
+4% |
483,586,000.00
-4% |
754,990,000.00
+56% |
930,528,000.00
+23% |
-438,422,000.00
-147% |
-513,189,000.00
+17% |
-207,093,000.00
-60% |
27,467,000.00
-113% |
43,083,000.00
+57% |
-60,025,000.00
-239% |
-123,308.00
-100% |
-28,523.00
-77% |
-109,466.00
+284% |
|||
| Operating Income Ratio | (0.07%) | (0.15%) | (0.32%) | (0.40%) | (0.37%) | (0.34%) | (0.31%) | (-1.12%) | (-1.05%) | (-0.49%) | (0.02%) | (0.03%) | (-0.03%) | (0.00%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,636,000.00 | 2,327,000.00 | 5,115,000.00 | 431,000.00 | 209,000.00 | 1,420,000.00 | 760,000.00 | 524,000.00 | 1,773,000.00 | 1,477,000.00 | |||
| Interest Expenses | 710,000.00 | 792,000.00 | 635,000.00 | 0.00 | 0.00 | 0.00 | 4,492,000.00 | 26,391,000.00 | 40,374,000.00 | 30,493,000.00 | 24,903,000.00 | 48,698,000.00 | 64,211,000.00 | 108,197,000.00 | 109,991,000.00 | 153,438,000.00 | |||
| Total Other Income/Exp... | -710,000.00 | -792,000.00 | -635,000.00 | 0.00 | 0.00 | 0.00 | -4,492,000.00 | -695,116,000.00 | -274,415,000.00 | -10,275,000.00 | -7,668,000.00 | -36,881,000.00 | -75,022,000.00 | -27,533,000.00 | -170,031,477.00 | -22,618,534.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 41,653,000.00 | 144,785,000.00 | 482,640,000.00 | 504,185,000.00 | 485,505,000.00 | 758,410,000.00 | 936,755,000.00 | -430,193,000.00 | -252,525,000.00 | -40,362,000.00 | 44,868,000.00 | 58,981,000.00 | -54,357,000.00 | -108,350,000.00 | 58,690,000.00 | 18,444,000.00 | |||
| EBITDA ratio | (0.07%) | (0.15%) | (0.32%) | (0.40%) | (0.37%) | (0.34%) | (0.31%) | (-1.10%) | (-0.52%) | (-0.10%) | (0.04%) | (0.04%) | (-0.02%) | (-0.06%) | (0.04%) | (0.02%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 39,477,000.00 | 142,262,000.00 | 480,439,000.00 | 502,425,000.00 | 483,586,000.00 | 754,990,000.00 | 926,036,000.00 | -1,133,538,000.00 | -787,604,000.00 | -66,953,000.00 | 19,799,000.00 | 6,202,000.00 | -132,510,000.00 | -150,841,000.00 | -170,060,000.00 | -22,728,000.00 | |||
| Income Before Tax Ratio | (0.07%) | (0.14%) | (0.32%) | (0.40%) | (0.37%) | (0.34%) | (0.31%) | (-2.91%) | (-1.61%) | (-0.16%) | (0.02%) | (0.00%) | (-0.06%) | (-0.09%) | (-0.10%) | (-0.02%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,481,000.00 | 30,932,000.00 | 90,995,000.00 | 87,303,000.00 | 87,437,000.00 | 169,698,000.00 | 228,162,000.00 | 424,000.00 | 436,000.00 | -47,516,000.00 | -110,550,000.00 | 52,000.00 | 3,529,000.00 | -4,186,000.00 | 199,762,463.00 | -494,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 31,996,000.00
+0% |
111,334,000.00
+248% |
399,724,000.00
+259% |
415,122,000.00
+4% |
396,149,000.00
-5% |
585,292,000.00
+48% |
697,874,000.00
+19% |
-1,133,325,000.00
-262% |
-787,356,000.00
-31% |
-19,098,000.00
-98% |
130,408,000.00
-783% |
6,150,000.00
-95% |
-135,977,000.00
-2,311% |
-145,782,000.00
+7% |
-173,172,000.00
+19% |
-20,322,000.00
-88% |
|||
| Net Income Ratio | (0.06%) | (0.11%) | (0.27%) | (0.33%) | (0.30%) | (0.26%) | (0.23%) | (-2.90%) | (-1.61%) | (-0.05%) | (0.10%) | (0.00%) | (-0.06%) | (-0.09%) | (-0.11%) | (-0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.08 | 0.29 | 0.30 | 0.22 | 0.32 | 0.38 | -0.61 | -0.39 | -0.01 | 0.06 | 0.00 | -0.06 | -0.06 | -0.08 | -0.01 | |||
| Diluted EPS | 0.02 | 0.08 | 0.29 | 0.30 | 0.22 | 0.32 | 0.38 | -0.61 | -0.39 | -0.01 | 0.06 | 0.00 | -0.06 | -0.06 | -0.08 | -0.01 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,381,849,719.00 | 1,383,799,717.00 | 1,383,867,710.00 | 1,383,750,000.00 | 1,835,676,600.00 | 1,829,625,000.00 | 1,829,624,995.00 | 1,867,351,023.00 | 2,032,124,995.00 | 2,027,659,417.00 | 2,185,726,981.00 | 2,272,808,946.00 | 2,272,808,946.00 | 2,266,476,332.00 | 2,260,097,946.00 | 2,260,097,946.00 | |||
| Diluted Share Outstanding | 1,381,849,719.00 | 1,383,799,717.00 | 1,383,867,710.00 | 1,383,750,000.00 | 1,835,676,600.00 | 1,829,625,000.00 | 1,829,624,995.00 | 1,867,351,023.00 | 2,032,124,995.00 | 2,027,659,417.00 | 2,211,913,359.00 | 2,272,808,946.00 | 2,272,808,946.00 | 2,266,476,332.00 | 2,260,097,946.00 | 2,260,097,946.00 | |||