Link
0823.HKLink REIT Price (0823.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,561,266,590
(14.188)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Link Real Estate Investment TrustCurrency: HKD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
1,354,000,000.00
+0% |
3,954,000,000.00
+192% |
4,199,000,000.00
+6% |
4,503,000,000.00
+7% |
4,990,000,000.00
+11% |
5,353,000,000.00
+7% |
5,932,000,000.00
+11% |
6,506,000,000.00
+10% |
7,155,000,000.00
+10% |
7,723,000,000.00
+8% |
8,740,000,000.00
+13% |
9,255,000,000.00
+6% |
10,023,000,000.00
+8% |
10,037,000,000.00
+0% |
10,901,000,000.00
+9% |
10,870,000,000.00
0% |
11,689,000,000.00
+8% |
12,340,000,000.00
+6% |
13,578,000,000.00
+10% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 541,000,000.00 | 1,593,000,000.00 | 1,662,000,000.00 | 1,698,000,000.00 | 1,662,000,000.00 | 1,709,000,000.00 | 1,747,000,000.00 | 1,890,000,000.00 | 1,842,000,000.00 | 1,946,000,000.00 | 2,107,000,000.00 | 2,135,000,000.00 | 2,212,000,000.00 | 2,207,000,000.00 | 2,573,000,000.00 | 2,597,000,000.00 | 2,910,000,000.00 | 3,130,000,000.00 | 3,508,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
813,000,000.00
+0% |
2,361,000,000.00
+190% |
2,537,000,000.00
+7% |
2,805,000,000.00
+11% |
3,328,000,000.00
+19% |
3,644,000,000.00
+9% |
4,185,000,000.00
+15% |
4,616,000,000.00
+10% |
5,313,000,000.00
+15% |
5,777,000,000.00
+9% |
6,633,000,000.00
+15% |
7,120,000,000.00
+7% |
7,811,000,000.00
+10% |
7,830,000,000.00
+0% |
8,328,000,000.00
+6% |
8,273,000,000.00
-1% |
8,779,000,000.00
+6% |
9,210,000,000.00
+5% |
10,070,000,000.00
+9% |
|
| Gross Profit Ratio | (0.60%) | (0.60%) | (0.60%) | (0.62%) | (0.67%) | (0.68%) | (0.71%) | (0.71%) | (0.74%) | (0.75%) | (0.76%) | (0.77%) | (0.78%) | (0.78%) | (0.76%) | (0.76%) | (0.75%) | (0.75%) | (0.74%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 42,000,000.00 | 88,000,000.00 | 102,000,000.00 | 134,000,000.00 | 120,000,000.00 | 176,000,000.00 | 269,000,000.00 | 223,000,000.00 | 222,000,000.00 | 272,000,000.00 | 209,000,000.00 | 168,000,000.00 | 417,000,000.00 | 405,000,000.00 | 416,000,000.00 | 428,000,000.00 | 512,000,000.00 | 653,000,000.00 | 766,000,000.00 | |
| Selling, General & Admin... | 42,000,000.00 | 88,000,000.00 | 102,000,000.00 | 134,000,000.00 | 120,000,000.00 | 176,000,000.00 | 269,000,000.00 | 223,000,000.00 | 333,000,000.00 | 545,000,000.00 | 488,000,000.00 | 468,000,000.00 | 565,000,000.00 | 546,000,000.00 | 548,000,000.00 | 586,000,000.00 | 710,000,000.00 | 871,000,000.00 | 766,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109,000,000.00 | 111,000,000.00 | 108,000,000.00 | 120,000,000.00 | 126,000,000.00 | 148,000,000.00 | 141,000,000.00 | 132,000,000.00 | 158,000,000.00 | 198,000,000.00 | 218,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 3,000,000.00 | 9,000,000.00 | 14,000,000.00 | 16,000,000.00 | 17,000,000.00 | 24,000,000.00 | 25,000,000.00 | 27,000,000.00 | 20,000,000.00 | 23,000,000.00 | 22,000,000.00 | 27,000,000.00 | 20,000,000.00 | 22,000,000.00 | 75,000,000.00 | 91,000,000.00 | 84,000,000.00 | 94,000,000.00 | 94,000,000.00 | |
| Other Expenses | -1,949,000,000.00 | -3,514,000,000.00 | -4,265,000,000.00 | 0.00 | -583,000,000.00 | -12,812,000,000.00 | 6,680,000,000.00 | 17,705,000,000.00 | 0.00 | 0.00 | -364,000,000.00 | -423,000,000.00 | -505,000,000.00 | -407,000,000.00 | 76,000,000.00 | -43,000,000.00 | -278,000,000.00 | -495,000,000.00 | 0.00 | |
| Total Operating Expenses | -1,907,000,000.00 | -3,426,000,000.00 | -4,163,000,000.00 | 134,000,000.00 | -9,689,000,000.00 | -12,636,000,000.00 | 269,000,000.00 | 223,000,000.00 | 13,121,000,000.00 | 22,645,000,000.00 | 11,212,000,000.00 | 12,388,000,000.00 | 42,178,000,000.00 | 14,344,000,000.00 | -76,000,000.00 | 43,000,000.00 | 278,000,000.00 | 495,000,000.00 | 1,039,000,000.00 | |
| Cost and Exponses | -1,366,000,000.00 | -1,833,000,000.00 | -2,501,000,000.00 | 1,832,000,000.00 | -8,027,000,000.00 | -10,927,000,000.00 | 2,016,000,000.00 | 2,113,000,000.00 | 14,963,000,000.00 | 24,591,000,000.00 | 13,319,000,000.00 | 14,523,000,000.00 | 44,390,000,000.00 | 16,551,000,000.00 | 3,544,000,000.00 | 2,640,000,000.00 | 3,188,000,000.00 | 3,625,000,000.00 | 4,274,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
2,725,000,000.00
+0% |
5,847,000,000.00
+115% |
6,700,000,000.00
+15% |
806,000,000.00
-88% |
13,017,000,000.00
+1,515% |
16,280,000,000.00
+25% |
3,916,000,000.00
-76% |
22,098,000,000.00
+464% |
4,980,000,000.00
-77% |
5,232,000,000.00
+5% |
6,145,000,000.00
+17% |
6,652,000,000.00
+8% |
7,246,000,000.00
+9% |
7,284,000,000.00
+1% |
8,404,000,000.00
+15% |
8,230,000,000.00
-2% |
8,501,000,000.00
+3% |
8,715,000,000.00
+3% |
9,304,000,000.00
+7% |
|
| Operating Income Ratio | (2.01%) | (1.48%) | (1.60%) | (0.18%) | (2.61%) | (3.04%) | (0.66%) | (3.40%) | (0.70%) | (0.68%) | (0.70%) | (0.72%) | (0.72%) | (0.73%) | (0.77%) | (0.76%) | (0.73%) | (0.71%) | (0.69%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 5,000,000.00 | 60,000,000.00 | 78,000,000.00 | 37,000,000.00 | 6,000,000.00 | 4,000,000.00 | 33,000,000.00 | 39,000,000.00 | 374,000,000.00 | 373,000,000.00 | 543,000,000.00 | 538,000,000.00 | 590,000,000.00 | 373,000,000.00 | 775,000,000.00 | 870,000,000.00 | 975,000,000.00 | 1,486,000,000.00 | 456,000,000.00 | |
| Interest Expenses | 201,000,000.00 | 578,000,000.00 | 604,000,000.00 | 511,000,000.00 | 6,000,000.00 | 501,000,000.00 | 431,000,000.00 | 330,000,000.00 | 319,000,000.00 | 345,000,000.00 | 670,000,000.00 | 827,000,000.00 | 903,000,000.00 | 874,000,000.00 | 1,100,000,000.00 | 1,081,000,000.00 | 1,160,000,000.00 | 1,839,000,000.00 | 2,223,000,000.00 | |
| Total Other Income/Exp... | -201,000,000.00 | -518,000,000.00 | -526,000,000.00 | -2,377,000,000.00 | -577,000,000.00 | -497,000,000.00 | -398,000,000.00 | 17,303,000,000.00 | -365,000,000.00 | 118,000,000.00 | -106,000,000.00 | 824,000,000.00 | 42,153,000,000.00 | 14,517,000,000.00 | -24,395,000,000.00 | -5,966,000,000.00 | -365,000,000.00 | 7,584,000,000.00 | -10,219,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 2,728,000,000.00 | 5,856,000,000.00 | 1,925,000,000.00 | 2,725,000,000.00 | 13,034,000,000.00 | 3,318,000,000.00 | 3,722,000,000.00 | 4,420,000,000.00 | 5,000,000,000.00 | 5,255,000,000.00 | 6,167,000,000.00 | 6,679,000,000.00 | 7,266,000,000.00 | 7,306,000,000.00 | -15,631,000,000.00 | 8,321,000,000.00 | 8,585,000,000.00 | 8,809,000,000.00 | 10,113,000,000.00 | |
| EBITDA ratio | (2.01%) | (1.48%) | (1.62%) | (0.19%) | (2.61%) | (3.05%) | (1.80%) | (3.39%) | (0.70%) | (0.68%) | (0.71%) | (0.72%) | (0.72%) | (0.73%) | (0.78%) | (0.77%) | (0.73%) | (0.71%) | (0.74%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 2,524,000,000.00 | 5,269,000,000.00 | 6,174,000,000.00 | 332,000,000.00 | 12,440,000,000.00 | 15,783,000,000.00 | 10,198,000,000.00 | 21,696,000,000.00 | 18,060,000,000.00 | 28,049,000,000.00 | 17,302,000,000.00 | 18,970,000,000.00 | 49,399,000,000.00 | 21,801,000,000.00 | -16,591,000,000.00 | 1,844,000,000.00 | 7,772,000,000.00 | 16,214,000,000.00 | -915,000,000.00 | |
| Income Before Tax Ratio | (1.86%) | (1.33%) | (1.47%) | (0.07%) | (2.49%) | (2.95%) | (1.72%) | (3.33%) | (2.52%) | (3.63%) | (1.98%) | (2.05%) | (4.93%) | (2.17%) | (-1.52%) | (0.17%) | (0.66%) | (1.31%) | (-0.07%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 443,000,000.00 | 915,000,000.00 | 1,035,000,000.00 | -290,000,000.00 | 2,077,000,000.00 | 503,000,000.00 | 596,000,000.00 | 634,000,000.00 | 755,000,000.00 | 819,000,000.00 | 953,000,000.00 | 1,057,000,000.00 | 1,420,000,000.00 | 1,359,000,000.00 | 712,000,000.00 | 1,092,000,000.00 | 1,229,000,000.00 | 1,006,000,000.00 | 1,548,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 2,081,000,000.00
+0% |
4,354,000,000.00
+109% |
5,139,000,000.00
+18% |
622,000,000.00
-88% |
10,363,000,000.00
+1,566% |
15,280,000,000.00
+47% |
9,602,000,000.00
-37% |
21,062,000,000.00
+119% |
17,305,000,000.00
-18% |
27,230,000,000.00
+57% |
16,295,000,000.00
-40% |
17,711,000,000.00
+9% |
47,761,000,000.00
+170% |
20,329,000,000.00
-57% |
-17,122,000,000.00
-184% |
1,185,000,000.00
-107% |
6,894,000,000.00
+482% |
15,451,000,000.00
+124% |
-1,983,000,000.00
-113% |
|
| Net Income Ratio | (1.54%) | (1.10%) | (1.22%) | (0.14%) | (2.08%) | (2.85%) | (1.62%) | (3.24%) | (2.42%) | (3.53%) | (1.86%) | (1.91%) | (4.77%) | (2.03%) | (-1.57%) | (0.11%) | (0.59%) | (1.25%) | (-0.15%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.92 | 1.93 | 2.26 | 0.27 | 5.34 | 6.71 | 4.15 | 8.99 | 7.51 | 11.83 | 7.19 | 7.93 | 21.69 | 9.56 | -7.94 | 0.56 | 3.20 | 7.09 | -0.77 | |
| Diluted EPS | 0.92 | 1.93 | 2.26 | 0.27 | 5.34 | 6.70 | 4.15 | 8.97 | 7.51 | 11.82 | 7.18 | 7.93 | 21.69 | 9.56 | -7.94 | 0.56 | 3.18 | 6.92 | -0.77 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 2,254,081,924.00 | 2,254,081,924.00 | 2,276,463,743.00 | 2,280,458,285.00 | 2,242,564,294.00 | 2,279,427,854.00 | 2,312,069,684.00 | 2,344,008,695.00 | 2,304,260,985.00 | 2,303,647,486.00 | 2,269,434,000.00 | 2,233,417,683.00 | 2,201,585,662.00 | 2,126,334,234.00 | 2,157,063,592.00 | 2,126,848,162.00 | 2,153,196,093.00 | 2,179,285,281.00 | 2,561,266,590.00 | |
| Diluted Share Outstanding | 2,254,081,924.00 | 2,254,081,924.00 | 2,276,463,743.00 | 2,280,920,121.00 | 2,244,436,360.00 | 2,281,788,662.00 | 2,314,721,003.00 | 2,347,293,415.00 | 2,305,319,656.00 | 2,303,647,486.00 | 2,269,434,000.00 | 2,234,289,508.00 | 2,201,585,662.00 | 2,126,334,234.00 | 2,157,063,592.00 | 2,126,848,162.00 | 2,190,823,428.00 | 2,243,025,578.00 | 2,561,266,590.00 | |