
Value
0821.HKValue Convergence Holdings Limited Price (0821.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,388,954,000
(14.9308)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11,159,000 | - | 163,039,000 | 115,986,000 | 193,870,000 | 325,798,000 | 129,672,000 | 135,734,000 | 115,629,000 | 92,865,000 | 65,172,000 | 76,211,000 | 81,537,000 | 89,530,000 | 113,239,000 | 54,047,000 | 33,250,000 | 26,617,000 | 85,260,000 | 124,781,000 | -97,589,000 | -49,426,000 |
Net Income | -91,316,000 | - | 34,472,000 | 10,243,000 | 26,332,000 | 50,358,000 | 7,576,000 | -22,514,000 | -87,985,000 | -26,660,000 | -37,243,000 | -40,741,000 | -8,303,000 | -12,575,000 | -56,716,000 | -67,476,000 | -486,316,000 | -93,369,000 | -32,320,999 | 6,800,000 | -178,091,000 | -287,754,000 |
FCF USD | -24,450,000 | - | -138,538,000 | -3,098,000 | -60,017,000 | -79,601,000 | 319,259,000 | -138,871,000 | -80,364,000 | 202,055,000 | -61,077,000 | -56,741,000 | 39,989,000 | -33,841,000 | -163,996,000 | -133,817,000 | -113,982,000 | -125,610,000 | -199,681,000 | 45,445,000 | -6,583,000 | -27,486,000 |
OCF USD | -22,379,000 | - | -137,869,000 | -2,293,000 | -57,956,000 | -77,690,000 | 323,600,000 | -137,428,000 | -78,607,000 | 205,104,000 | -60,418,000 | -53,147,000 | 40,182,000 | -30,691,000 | -161,396,000 | -131,697,000 | -113,113,000 | -118,566,000 | -198,853,000 | 47,457,000 | -6,256,000 | -27,368,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | - | 6.58 | 23.42 | 11.05 | 4.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.36 | -0.16 | 0.51 | -0.02 | -0.01 |
D/E | 0.00 | 1.30 | 1.45 | 1.38 | 1.50 | 0.40 | 0.07 | 0.00 | 0.07 | 0.07 | 0.07 | 0.00 | 0.08 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 |
CA/CL | - | - | - | - | 0.36 | 3.99 | 7.51 | 8.39 | 5.81 | 9.47 | 6.84 | 14.51 | 23.09 | 36.98 | 12.96 | 13.97 | 20.02 | 19.08 | 12.68 | 30.26 | 8.84 | 9.49 |
TA/TL | 15.33 | 1.41 | 1.55 | 1.58 | 1.39 | 2.71 | 8.95 | 8.45 | 5.89 | 9.63 | 6.93 | 56.03 | 63.90 | 77.41 | 41.11 | 51.79 | 11.47 | 13.43 | 10.26 | 13.84 | 13.21 | 10.19 |
Total Debt | 0 | 160,000,000 | 226,900,000 | 239,900,000 | 290,900,000 | 241,900,000 | 41,900,000 | 0 | 40,000,000 | 40,000,000 | 40,000,000 | 0 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 66,116,000 | 40,055,000 | 28,617,000 | 37,005,000 | 33,805,000 | 28,700,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 210.15% | - | - | 58.95% | -84.20% | 46.90% | 2.33% | 0.41% | 1.13% | -4.38% | 6.12% | -16.69% | -4.84% | -3.26% | -20.65% | -28.17% | -70.55% | -87.02% | -28.93% | 21.45% | -227.21% | -22.11% |
ROE | -159.79% | - | 22.06% | 5.89% | 13.60% | 8.32% | 1.24% | -3.70% | -14.96% | -4.69% | -6.91% | -8.09% | -1.66% | -1.96% | -8.11% | -8.97% | -46.79% | -11.88% | -3.85% | 0.73% | -23.82% | -56.01% |
ROA | 0.00% | - | 7.85% | 2.17% | 3.79% | 5.25% | 1.30% | -2.63% | -12.01% | -4.20% | -5.77% | -6.90% | -1.31% | -1.71% | -7.22% | -7.97% | -42.72% | -11.00% | -3.85% | 2.88% | -22.02% | -50.56% |
NM % | -818.32% | - | 21.14% | 8.83% | 13.58% | 15.46% | 5.84% | -16.59% | -76.09% | -28.71% | -57.15% | -53.46% | -10.18% | -14.05% | -50.09% | -124.85% | -1,462.60% | -350.79% | -37.91% | 5.45% | 182.49% | 582.19% |
FCF / R% | 0.00% | - | 0.00% | -1.90% | -51.75% | -41.06% | 97.99% | -107.09% | -59.21% | 174.74% | -65.77% | -87.06% | 52.47% | -41.50% | -183.17% | -118.17% | -210.89% | -377.77% | -750.20% | 53.30% | -5.28% | 28.17% |
FCF / NI% | 26.78% | - | -401.89% | -30.25% | -227.92% | -158.07% | 3,561.57% | 763.70% | 94.25% | -756.93% | 168.01% | 139.27% | -481.62% | 269.11% | 289.15% | 198.32% | 23.44% | 134.53% | 558.39% | 157.91% | 3.70% | 9.55% |
Operating Margin (OM) | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.47 | 0.00 | -1.33 | -1.35 | -1.37 | -1.58 | -4.56 | -22.18 | -30.31 | -9.75 | -6.24 | 9.80 | 25.08 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -1.18 | 0.00 | 0.14 | 0.04 | 0.10 | 0.17 | 0.02 | -0.06 | -0.22 | -0.07 | -0.09 | -0.10 | -0.02 | -0.02 | -0.09 | -0.09 | -0.49 | -0.08 | -0.02 | 0.00 | -0.09 | -0.12 |
SPS | 0.14 | 0.00 | 0.68 | 0.47 | 0.77 | 1.10 | 0.35 | 0.37 | 0.30 | 0.23 | 0.16 | 0.19 | 0.20 | 0.17 | 0.19 | 0.08 | 0.03 | 0.02 | 0.06 | 0.07 | -0.05 | -0.02 |
OCPS | -0.29 | 0.00 | -0.58 | -0.01 | -0.23 | -0.26 | 0.88 | -0.37 | -0.20 | 0.51 | -0.15 | -0.13 | 0.10 | -0.06 | -0.27 | -0.19 | -0.11 | -0.10 | -0.15 | 0.03 | 0.00 | -0.01 |
FCPS | -0.32 | 0.00 | -0.58 | -0.01 | -0.24 | -0.27 | 0.86 | -0.38 | -0.21 | 0.51 | -0.15 | -0.14 | 0.10 | -0.07 | -0.27 | -0.19 | -0.12 | -0.10 | -0.15 | 0.02 | 0.00 | -0.01 |
BVPS | 0.74 | 0.00 | 0.66 | 0.71 | 0.77 | 2.04 | 1.66 | 1.64 | 1.51 | 1.43 | 1.33 | 1.42 | 1.51 | 1.40 | 1.27 | 1.17 | 1.05 | 0.64 | 0.62 | 0.50 | 0.36 | 0.21 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -1.18 | 0.00 | 0.14 | 0.04 | 0.10 | 0.17 | 0.02 | -0.06 | -0.22 | -0.07 | -0.09 | -0.10 | -0.02 | -0.02 | -0.09 | -0.09 | -0.49 | -0.08 | -0.02 | 0.00 | -0.09 | -0.12 |
CAGR-SPS | 0.14 | 0.00 | 0.68 | 0.47 | 0.77 | 1.10 | 0.35 | 0.37 | 0.30 | 0.23 | 0.16 | 0.19 | 0.20 | 0.17 | 0.19 | 0.08 | 0.03 | 0.02 | 0.06 | 0.07 | -0.05 | -0.02 |
CAGR-OCPS | -0.29 | 0.00 | -0.58 | -0.01 | -0.23 | -0.26 | 0.88 | -0.37 | -0.20 | 0.51 | -0.15 | -0.13 | 0.10 | -0.06 | -0.27 | -0.19 | -0.11 | -0.10 | -0.15 | 0.03 | 0.00 | -0.01 |
CAGR-FCPS | -0.32 | 0.00 | -0.58 | -0.01 | -0.24 | -0.27 | 0.86 | -0.38 | -0.21 | 0.51 | -0.15 | -0.14 | 0.10 | -0.07 | -0.27 | -0.19 | -0.12 | -0.10 | -0.15 | 0.02 | 0.00 | -0.01 |
CAGR-BVPS | 0.74 | 0.00 | 0.66 | 0.71 | 0.77 | 2.04 | 1.66 | 1.64 | 1.51 | 1.43 | 1.33 | 1.42 | 1.51 | 1.40 | 1.27 | 1.17 | 1.05 | 0.64 | 0.62 | 0.50 | 0.36 | 0.21 |