news-img

Eternity

0764.HK

Tags: HK Financial Services Financial - Credit Services

Eternity Investment Limited Price (0764.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

3,695,299,416

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Eternity Investment Limited
news-img

Income Statement

Eternity Investment Limited

Currency: HKD

YEAR 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 144.57M

+0%

28.01M

-81%

89.44M

+219%

207.00M

+131%

58.38M

-72%

38.34M

-34%

17.48M

-54%

38.74M

+122%

19.25M

-50%

74.71M

+288%

78.20M

+5%

79.17M

+1%

67.44M

-15%

26.31M

-61%

88.67M

+237%

184.78M

+108%

161.04M

-13%

42.61M

-74%

188.04M

+341%

198.80M

+6%

221.76M

+12%

272.17M

+23%

156.10M

-43%

196.69M

+26%

Cost of Revenue
Cost of Revenue 99.16M 21.58M 39.61M 61.18M 48.67M 36.47M 14.00M 28.96M 493.00k 1.36M 632.00k 14.00k 0.00 0.00 11.85M 95.75M 93.43M 57.54M 63.48M 71.15M 84.64M 98.75M 89.21M 98.79M
Gross Profit
Gross Profit 45.41M

+0%

 6.43M

-86%

 49.84M

+675%

 145.82M

+193%

 9.71M

-93%

 1.87M

-81%

 3.48M

+86%

 9.78M

+181%

 18.76M

+92%

 73.35M

+291%

 77.57M

+6%

 79.16M

+2%

 67.44M

-15%

 26.31M

-61%

 76.83M

+192%

 89.03M

+16%

 67.61M

-24%

 -14,929,000.00

-122%

 124.56M

-934%

 127.65M

+2%

 137.12M

+7%

 173.42M

+26%

 66.89M

-61%

 97.90M

+46%
Gross Profit Ratio (0.31%) (0.23%) (0.56%) (0.70%) (0.17%) (0.05%) (0.20%) (0.25%) (0.97%) (0.98%) (0.99%) (1.00%) (1.00%) (1.00%) (0.87%) (0.48%) (0.42%) (-0.35%) (0.66%) (0.64%) (0.62%) (0.64%) (0.43%) (0.50%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 18.21M 31.67M 28.74M 29.60M 36.31M 19.33M 26.81M 67.62M 26.46M 17.56M 14.37M 21.74M 23.75M 50.02M 45.20M 88.04M 87.06M 100.57M 162.81M 107.26M 95.52M 120.50M 116.38M 129.15M
Selling, General & Admin... 19.64M 32.63M 29.01M 29.77M 36.54M 19.36M 26.81M 67.62M 26.46M 17.56M 14.37M 21.74M 23.75M 50.02M 45.61M 91.69M 92.88M 104.42M 168.16M 113.14M 98.93M 124.20M 120.20M 133.73M
Selling & Marketing Exp... 1.43M 956.00k 272.00k 166.00k 234.00k 29.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 409.00k 3.65M 5.83M 3.84M 5.35M 5.88M 3.41M 3.70M 3.82M 4.58M
Depreciation and Amortiz... 29.55M 11.59M 35.83M 68.88M 29.77M 1.11M 652.00k 1.16M 5.03M 533.00k 423.00k 228.00k 240.00k 95.00k 2.39M 12.85M 35.23M 36.20M 43.78M 49.23M 45.55M 49.48M 49.13M 49.28M
Other Expenses -4,958,000.00 -6,697,000.00 13.29M -1,845,000.00 138.14M 21.01M 0.00 -154,014,000.00 -2,427,000.00 -11,905,000.00 -17,346,000.00 245.28M -1,226,000.00 14.00k -247,094,000.00 -506,000.00 -8,000.00 44.41M 450.00k 316.00k 196.73M 250.39M 167.10M 153.60M
Total Operating Expenses 14.68M 25.93M 42.30M 27.93M 174.68M 40.37M 26.81M -86,391,000.00 24.04M 5.66M -2,980,000.00 267.01M 22.53M 50.01M -201,484,000.00 91.18M 92.87M 104.30M 168.16M 113.14M 295.66M 374.59M 287.30M 287.34M
Cost and Exponses 113.84M 47.51M 81.91M 89.11M 223.36M 76.84M 40.81M -57,433,000.00 24.53M 7.02M -2,348,000.00 267.03M 22.53M 50.01M -189,639,000.00 186.93M 186.31M 161.84M 231.64M 184.28M 380.30M 473.34M 376.51M 365.23M
Operating Income
Operating Income 30.73M

+0%

-100,541,000.00

-427%

-25,131,000.00

-75%

116.43M

-563%

-267,773,000.00

-330%

-29,324,000.00

-89%

-11,484,000.00

-61%

58.34M

-608%

-107,240,000.00

-284%

415.73M

-488%

-353,053,000.00

-185%

-187,854,000.00

-47%

207.49M

-210%

102.80M

-50%

278.31M

+171%

132.45M

-52%

-201,278,000.00

-252%

-181,042,000.00

-10%

-556,540,000.00

+207%

-31,294,000.00

-94%

-158,540,000.00

+407%

-201,170,000.00

+27%

-220,403,000.00

+10%

-189,433,000.00

-14%

Operating Income Ratio (0.21%) (-3.59%) (-0.28%) (0.56%) (-4.59%) (-0.76%) (-0.66%) (1.51%) (-5.57%) (5.56%) (-4.51%) (-2.37%) (3.08%) (3.91%) (3.14%) (0.72%) (-1.25%) (-4.25%) (-2.96%) (-0.16%) (-0.71%) (-0.74%) (-1.41%) (-0.96%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.30M 51.46M 44.70M 9.80M 1.15M 329.00k 70.70M 1.86M 2.60M 1.76M 1.25M 5.68M 21.04M
Interest Expenses 363.00k 190.00k 240.00k 340.00k 340.00k 0.00 9.62M 19.49M 3.35M 8.09M 3.04M 0.00 0.00 0.00 0.00 1.61M 9.53M 23.63M 43.28M 48.89M 54.28M 57.76M 61.07M 66.60M
Total Other Income/Exp... -363,000.00 -190,000.00 -1,340,000.00 -340,000.00 -340,000.00 -12,176,000.00 -9,615,000.00 0.00 -102,891,000.00 351.86M 6.33M 0.00 122.75M 0.00 0.00 -1,609,000.00 -9,529,000.00 -23,627,000.00 -43,276,000.00 -48,891,000.00 -54,278,000.00 -43,255,000.00 -61,072,000.00 -66,603,000.00
EBITDA
EBITDA 60.28M -88,948,000.00 20.18M 185.31M -238,003,000.00 -17,874,000.00 -10,832,000.00 68.79M -102,207,000.00 416.26M -352,630,000.00 -187,626,000.00 207.73M 106.20M 280.70M 141.43M -166,009,000.00 -144,843,000.00 -512,756,000.00 -79,271,000.00 -76,741,000.00 -117,770,000.00 -173,716,000.00 -108,244,000.00
EBITDA ratio (0.42%) (-0.28%) (0.47%) (0.90%) (-2.32%) (-0.98%) (-1.30%) (1.61%) (-0.01%) (10.62%) (0.65%) (-2.37%) (1.40%) (1.97%) (3.17%) (0.08%) (0.10%) (1.21%) (0.14%) (0.07%) (-0.98%) (-0.59%) (-0.78%) (-0.55%)
Income Before Tax
Income Before Tax 30.37M -100,731,000.00 -26,471,000.00 116.09M -268,113,000.00 -29,664,000.00 -21,099,000.00 3.89M -110,590,000.00 407.65M -356,094,000.00 -187,854,000.00 207.49M 102.80M 278.31M 130.84M -210,807,000.00 -204,669,000.00 -599,816,000.00 -210,382,000.00 -176,572,000.00 -244,425,000.00 -301,615,000.00 -256,036,000.00
Income Before Tax Ratio (0.21%) (-3.60%) (-0.30%) (0.56%) (-4.59%) (-0.77%) (-1.21%) (0.10%) (-5.74%) (5.46%) (-4.55%) (-2.37%) (3.08%) (3.91%) (3.14%) (0.71%) (-1.31%) (-4.80%) (-3.19%) (-1.06%) (-0.80%) (-0.90%) (-1.93%) (-1.30%)
Income Tax Expense
Income Tax Expense 6.34M -2,234,000.00 -1,186,000.00 -1,040,000.00 277.00k -8,836,000.00 195.00k 13.16M -13,854,000.00 -14,493,000.00 363.00k -32,598,000.00 1.24M 5.56M 6.90M 8.25M -2,903,000.00 -9,052,000.00 -11,091,000.00 1.72M -35,547,000.00 -43,946,000.00 -28,839,000.00 19.12M
Net Income
Net Income 24.03M

+0%

-98,497,000.00

-510%

-25,285,000.00

-74%

117.13M

-563%

-268,390,000.00

-329%

-29,664,000.00

-89%

-21,294,000.00

-28%

25.69M

-221%

-224,508,000.00

-974%

416.56M

-286%

-356,457,000.00

-186%

-155,255,000.00

-56%

206.26M

-233%

97.24M

-53%

238.08M

+145%

105.26M

-56%

-207,902,000.00

-298%

-195,545,000.00

-6%

-586,090,000.00

+200%

-212,106,000.00

-64%

-141,025,000.00

-34%

-200,479,000.00

+42%

-272,776,000.00

+36%

-275,152,000.00

+1%

Net Income Ratio (0.17%) (-3.52%) (-0.28%) (0.57%) (-4.60%) (-0.77%) (-1.22%) (0.66%) (-11.66%) (5.58%) (-4.56%) (-1.96%) (3.06%) (3.70%) (2.68%) (0.57%) (-1.29%) (-4.59%) (-3.12%) (-1.07%) (-0.64%) (-0.74%) (-1.75%) (-1.40%)
Earning Per Share
Basic EPS 2.39k -7,687.27 -1,539.89 714.81 -16,345.31 -176.53 -95.04 72.23 -332.87 125.06 -27.82 -1.62 0.86 0.23 0.45 0.09 -0.07 -0.05 -0.15 -0.06 -0.04 -0.05 -0.07 -0.07
Diluted EPS 2.39k -7,687.27 -1,539.89 697.45 -16,345.31 -176.53 -95.04 72.23 -332.87 125.06 -27.82 -1.62 0.86 0.23 0.45 0.09 -0.07 -0.05 -0.15 -0.06 -0.04 -0.05 -0.07 -0.07
Share Outstanding
Basic Share Outstanding 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 531.97M 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B
Diluted Share Outstanding 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 532.96M 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B 3.70B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation