Eternity
0764.HKEternity Investment Limited Price (0764.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,695,299,416
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Eternity Investment LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
144,565,000.00
+0% |
28,007,000.00
-81% |
89,443,000.00
+219% |
206,996,000.00
+131% |
58,382,000.00
-72% |
38,339,000.00
-34% |
17,476,000.00
-54% |
38,739,000.00
+122% |
19,253,000.00
-50% |
74,711,000.00
+288% |
78,200,000.00
+5% |
79,174,000.00
+1% |
67,442,000.00
-15% |
26,305,000.00
-61% |
88,671,000.00
+237% |
184,780,000.00
+108% |
161,042,000.00
-13% |
42,608,000.00
-74% |
188,037,000.00
+341% |
198,796,000.00
+6% |
221,757,000.00
+12% |
272,165,000.00
+23% |
156,103,000.00
-43% |
196,694,000.00
+26% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 99,158,000.00 | 21,579,000.00 | 39,608,000.00 | 61,180,000.00 | 48,674,000.00 | 36,466,000.00 | 13,998,000.00 | 28,958,000.00 | 493,000.00 | 1,362,000.00 | 632,000.00 | 14,000.00 | 0.00 | 0.00 | 11,845,000.00 | 95,748,000.00 | 93,432,000.00 | 57,537,000.00 | 63,478,000.00 | 71,145,000.00 | 84,639,000.00 | 98,747,000.00 | 89,210,000.00 | 98,792,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
45,407,000.00
+0% |
6,428,000.00
-86% |
49,835,000.00
+675% |
145,816,000.00
+193% |
9,708,000.00
-93% |
1,873,000.00
-81% |
3,478,000.00
+86% |
9,781,000.00
+181% |
18,760,000.00
+92% |
73,349,000.00
+291% |
77,568,000.00
+6% |
79,160,000.00
+2% |
67,442,000.00
-15% |
26,305,000.00
-61% |
76,826,000.00
+192% |
89,032,000.00
+16% |
67,610,000.00
-24% |
-14,929,000.00
-122% |
124,559,000.00
-934% |
127,651,000.00
+2% |
137,118,000.00
+7% |
173,418,000.00
+26% |
66,893,000.00
-61% |
97,902,000.00
+46% |
|
| Gross Profit Ratio | (0.31%) | (0.23%) | (0.56%) | (0.70%) | (0.17%) | (0.05%) | (0.20%) | (0.25%) | (0.97%) | (0.98%) | (0.99%) | (1.00%) | (1.00%) | (1.00%) | (0.87%) | (0.48%) | (0.42%) | (-0.35%) | (0.66%) | (0.64%) | (0.62%) | (0.64%) | (0.43%) | (0.50%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 18,206,000.00 | 31,671,000.00 | 28,738,000.00 | 29,604,000.00 | 36,309,000.00 | 19,332,000.00 | 26,811,000.00 | 67,623,000.00 | 26,462,000.00 | 17,563,000.00 | 14,366,000.00 | 21,738,000.00 | 23,752,000.00 | 50,022,000.00 | 45,201,000.00 | 88,036,000.00 | 87,055,000.00 | 100,573,000.00 | 162,812,000.00 | 107,260,000.00 | 95,519,000.00 | 120,501,000.00 | 116,382,000.00 | 129,153,000.00 | |
| Selling, General & Admin... | 19,637,000.00 | 32,627,000.00 | 29,010,000.00 | 29,770,000.00 | 36,543,000.00 | 19,361,000.00 | 26,811,000.00 | 67,623,000.00 | 26,462,000.00 | 17,563,000.00 | 14,366,000.00 | 21,738,000.00 | 23,752,000.00 | 50,022,000.00 | 45,610,000.00 | 91,690,000.00 | 92,881,000.00 | 104,415,000.00 | 168,162,000.00 | 113,136,000.00 | 98,929,000.00 | 124,196,000.00 | 120,199,000.00 | 133,731,000.00 | |
| Selling & Marketing Exp... | 1,431,000.00 | 956,000.00 | 272,000.00 | 166,000.00 | 234,000.00 | 29,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 409,000.00 | 3,654,000.00 | 5,826,000.00 | 3,842,000.00 | 5,350,000.00 | 5,876,000.00 | 3,410,000.00 | 3,695,000.00 | 3,817,000.00 | 4,578,000.00 | |
| Depreciation and Amortiz... | 29,547,000.00 | 11,593,000.00 | 35,827,000.00 | 68,883,000.00 | 29,770,000.00 | 1,108,000.00 | 652,000.00 | 1,158,000.00 | 5,033,000.00 | 533,000.00 | 423,000.00 | 228,000.00 | 240,000.00 | 95,000.00 | 2,388,000.00 | 12,852,000.00 | 35,233,000.00 | 36,199,000.00 | 43,784,000.00 | 49,228,000.00 | 45,553,000.00 | 49,484,000.00 | 49,129,000.00 | 49,275,000.00 | |
| Other Expenses | -4,958,000.00 | -6,697,000.00 | 13,290,000.00 | -1,845,000.00 | 138,141,000.00 | 21,012,000.00 | 0.00 | -154,014,000.00 | -2,427,000.00 | -11,905,000.00 | -17,346,000.00 | 245,276,000.00 | -1,226,000.00 | 14,000.00 | -247,094,000.00 | -506,000.00 | -8,000.00 | 44,412,000.00 | 450,000.00 | 316,000.00 | 196,729,000.00 | 250,392,000.00 | 167,097,000.00 | 153,604,000.00 | |
| Total Operating Expenses | 14,679,000.00 | 25,930,000.00 | 42,300,000.00 | 27,925,000.00 | 174,684,000.00 | 40,373,000.00 | 26,811,000.00 | -86,391,000.00 | 24,035,000.00 | 5,658,000.00 | -2,980,000.00 | 267,014,000.00 | 22,526,000.00 | 50,008,000.00 | -201,484,000.00 | 91,184,000.00 | 92,873,000.00 | 104,303,000.00 | 168,162,000.00 | 113,136,000.00 | 295,658,000.00 | 374,588,000.00 | 287,296,000.00 | 287,335,000.00 | |
| Cost and Exponses | 113,837,000.00 | 47,509,000.00 | 81,908,000.00 | 89,105,000.00 | 223,358,000.00 | 76,839,000.00 | 40,809,000.00 | -57,433,000.00 | 24,528,000.00 | 7,020,000.00 | -2,348,000.00 | 267,028,000.00 | 22,526,000.00 | 50,008,000.00 | -189,639,000.00 | 186,932,000.00 | 186,305,000.00 | 161,840,000.00 | 231,640,000.00 | 184,281,000.00 | 380,297,000.00 | 473,335,000.00 | 376,506,000.00 | 365,234,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
30,728,000.00
+0% |
-100,541,000.00
-427% |
-25,131,000.00
-75% |
116,429,000.00
-563% |
-267,773,000.00
-330% |
-29,324,000.00
-89% |
-11,484,000.00
-61% |
58,344,000.00
-608% |
-107,240,000.00
-284% |
415,731,000.00
-488% |
-353,053,000.00
-185% |
-187,854,000.00
-47% |
207,494,000.00
-210% |
102,797,000.00
-50% |
278,310,000.00
+171% |
132,451,000.00
-52% |
-201,278,000.00
-252% |
-181,042,000.00
-10% |
-556,540,000.00
+207% |
-31,294,000.00
-94% |
-158,540,000.00
+407% |
-201,170,000.00
+27% |
-220,403,000.00
+10% |
-189,433,000.00
-14% |
|
| Operating Income Ratio | (0.21%) | (-3.59%) | (-0.28%) | (0.56%) | (-4.59%) | (-0.76%) | (-0.66%) | (1.51%) | (-5.57%) | (5.56%) | (-4.51%) | (-2.37%) | (3.08%) | (3.91%) | (3.14%) | (0.72%) | (-1.25%) | (-4.25%) | (-2.96%) | (-0.16%) | (-0.71%) | (-0.74%) | (-1.41%) | (-0.96%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,298,000.00 | 51,461,000.00 | 44,695,000.00 | 9,802,000.00 | 1,148,000.00 | 329,000.00 | 70,702,000.00 | 1,859,000.00 | 2,597,000.00 | 1,757,000.00 | 1,249,000.00 | 5,682,000.00 | 21,043,000.00 | |
| Interest Expenses | 363,000.00 | 190,000.00 | 240,000.00 | 340,000.00 | 340,000.00 | 0.00 | 9,615,000.00 | 19,494,000.00 | 3,350,000.00 | 8,086,000.00 | 3,041,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,609,000.00 | 9,529,000.00 | 23,627,000.00 | 43,276,000.00 | 48,891,000.00 | 54,278,000.00 | 57,760,000.00 | 61,072,000.00 | 66,603,000.00 | |
| Total Other Income/Exp... | -363,000.00 | -190,000.00 | -1,340,000.00 | -340,000.00 | -340,000.00 | -12,176,000.00 | -9,615,000.00 | 0.00 | -102,891,000.00 | 351,859,000.00 | 6,330,000.00 | 0.00 | 122,752,000.00 | 0.00 | 0.00 | -1,609,000.00 | -9,529,000.00 | -23,627,000.00 | -43,276,000.00 | -48,891,000.00 | -54,278,000.00 | -43,255,000.00 | -61,072,000.00 | -66,603,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 60,275,000.00 | -88,948,000.00 | 20,184,000.00 | 185,312,000.00 | -238,003,000.00 | -17,874,000.00 | -10,832,000.00 | 68,794,999.00 | -102,207,000.00 | 416,264,000.00 | -352,630,000.00 | -187,626,000.00 | 207,734,000.00 | 106,198,000.00 | 280,698,000.00 | 141,434,000.00 | -166,009,000.00 | -144,843,000.00 | -512,756,000.00 | -79,271,000.00 | -76,741,000.00 | -117,770,000.00 | -173,716,000.00 | -108,244,000.00 | |
| EBITDA ratio | (0.42%) | (-0.28%) | (0.47%) | (0.90%) | (-2.32%) | (-0.98%) | (-1.30%) | (1.61%) | (-0.01%) | (10.62%) | (0.65%) | (-2.37%) | (1.40%) | (1.97%) | (3.17%) | (0.08%) | (0.10%) | (1.21%) | (0.14%) | (0.07%) | (-0.98%) | (-0.59%) | (-0.78%) | (-0.55%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 30,365,000.00 | -100,731,000.00 | -26,471,000.00 | 116,089,000.00 | -268,113,000.00 | -29,664,000.00 | -21,099,000.00 | 3,885,000.00 | -110,590,000.00 | 407,645,000.00 | -356,094,000.00 | -187,854,000.00 | 207,494,000.00 | 102,797,000.00 | 278,310,000.00 | 130,842,000.00 | -210,807,000.00 | -204,669,000.00 | -599,816,000.00 | -210,382,000.00 | -176,572,000.00 | -244,425,000.00 | -301,615,000.00 | -256,036,000.00 | |
| Income Before Tax Ratio | (0.21%) | (-3.60%) | (-0.30%) | (0.56%) | (-4.59%) | (-0.77%) | (-1.21%) | (0.10%) | (-5.74%) | (5.46%) | (-4.55%) | (-2.37%) | (3.08%) | (3.91%) | (3.14%) | (0.71%) | (-1.31%) | (-4.80%) | (-3.19%) | (-1.06%) | (-0.80%) | (-0.90%) | (-1.93%) | (-1.30%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 6,336,000.00 | -2,234,000.00 | -1,186,000.00 | -1,040,000.00 | 277,000.00 | -8,836,000.00 | 195,000.00 | 13,156,000.00 | -13,854,000.00 | -14,493,000.00 | 363,000.00 | -32,598,000.00 | 1,236,000.00 | 5,560,000.00 | 6,898,000.00 | 8,253,000.00 | -2,903,000.00 | -9,052,000.00 | -11,091,000.00 | 1,724,000.00 | -35,547,000.00 | -43,946,000.00 | -28,839,000.00 | 19,116,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 24,029,000.00
+0% |
-98,497,000.00
-510% |
-25,285,000.00
-74% |
117,129,000.00
-563% |
-268,390,000.00
-329% |
-29,664,000.00
-89% |
-21,294,000.00
-28% |
25,694,000.00
-221% |
-224,508,000.00
-974% |
416,562,000.00
-286% |
-356,457,000.00
-186% |
-155,255,000.00
-56% |
206,259,000.00
-233% |
97,238,000.00
-53% |
238,077,000.00
+145% |
105,256,000.00
-56% |
-207,902,000.00
-298% |
-195,545,000.00
-6% |
-586,090,000.00
+200% |
-212,106,000.00
-64% |
-141,025,000.00
-34% |
-200,479,000.00
+42% |
-272,776,000.00
+36% |
-275,152,000.00
+1% |
|
| Net Income Ratio | (0.17%) | (-3.52%) | (-0.28%) | (0.57%) | (-4.60%) | (-0.77%) | (-1.22%) | (0.66%) | (-11.66%) | (5.58%) | (-4.56%) | (-1.96%) | (3.06%) | (3.70%) | (2.68%) | (0.57%) | (-1.29%) | (-4.59%) | (-3.12%) | (-1.07%) | (-0.64%) | (-0.74%) | (-1.75%) | (-1.40%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 2,390.42 | -7,687.27 | -1,539.89 | 714.81 | -16,345.31 | -176.53 | -95.04 | 72.23 | -332.87 | 125.06 | -27.82 | -1.62 | 0.86 | 0.23 | 0.45 | 0.09 | -0.07 | -0.05 | -0.15 | -0.06 | -0.04 | -0.05 | -0.07 | -0.07 | |
| Diluted EPS | 2,390.42 | -7,687.27 | -1,539.89 | 697.45 | -16,345.31 | -176.53 | -95.04 | 72.23 | -332.87 | 125.06 | -27.82 | -1.62 | 0.86 | 0.23 | 0.45 | 0.09 | -0.07 | -0.05 | -0.15 | -0.06 | -0.04 | -0.05 | -0.07 | -0.07 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 531,966,000.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | |
| Diluted Share Outstanding | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 532,956,000.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | 3,695,299,416.00 | |