Talent
0760.HKTalent Property Group Limited Price (0760.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
514,656,827
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Talent Property Group LimitedCurrency: HKD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
595,237,898.00
+0% |
516,730,780.00
-13% |
640,454,454.00
+24% |
699,425,368.00
+9% |
577,504,728.00
-17% |
786,468,062.00
+36% |
770,648,277.00
-2% |
736,334,635.00
-4% |
576,544,290.00
-22% |
515,785,097.00
-11% |
446,389,912.00
-13% |
322,463,626.00
-28% |
259,027,304.00
-20% |
348,902,617.00
+35% |
563,604,018.00
+62% |
821,409,068.00
+46% |
397,413,000.00
-52% |
185,710,000.00
-53% |
365,990,000.00
+97% |
506,764,000.00
+38% |
727,015,000.00
+43% |
278,668,000.00
-62% |
277,653,000.00
0% |
348,216,000.00
+25% |
343,992,000.00
-1% |
276,113,000.00
-20% |
766,732,000.00
+178% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 523,546,650.00 | 561,092,625.00 | 462,717,791.00 | 614,169,858.00 | 663,060,838.00 | 638,934,921.00 | 493,377,664.00 | 444,320,631.00 | 374,582,615.00 | 264,655,866.00 | 216,881,076.00 | 295,554,185.00 | 499,953,592.00 | 730,154,903.00 | 371,837,000.00 | 165,981,000.00 | 288,898,000.00 | 415,868,000.00 | 544,692,000.00 | 196,589,000.00 | 162,184,000.00 | 181,348,000.00 | 210,129,000.00 | 177,489,000.00 | 578,018,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
595,237,898.00
+0% |
516,730,780.00
-13% |
116,907,804.00
-77% |
138,332,743.00
+18% |
114,786,937.00
-17% |
172,298,204.00
+50% |
107,587,439.00
-38% |
97,399,714.00
-9% |
83,166,626.00
-15% |
71,464,466.00
-14% |
71,807,297.00
+0% |
57,807,760.00
-19% |
42,146,228.00
-27% |
53,348,432.00
+27% |
63,650,426.00
+19% |
91,254,165.00
+43% |
25,576,000.00
-72% |
19,729,000.00
-23% |
77,092,000.00
+291% |
90,896,000.00
+18% |
182,323,000.00
+101% |
82,079,000.00
-55% |
115,469,000.00
+41% |
166,868,000.00
+45% |
133,863,000.00
-20% |
98,624,000.00
-26% |
188,714,000.00
+91% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.18%) | (0.20%) | (0.20%) | (0.22%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.16%) | (0.18%) | (0.16%) | (0.15%) | (0.11%) | (0.11%) | (0.06%) | (0.11%) | (0.21%) | (0.18%) | (0.25%) | (0.29%) | (0.42%) | (0.48%) | (0.39%) | (0.36%) | (0.25%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 100,993,557.00 | 82,171,538.00 | 93,304,050.00 | 120,591,974.00 | 117,146,146.00 | 109,351,344.00 | 98,589,135.00 | 98,599,545.00 | 87,855,551.00 | 85,972,455.00 | 60,749,241.00 | 72,122,949.00 | 220,811,440.00 | 241,820,477.00 | 109,291,000.00 | 97,085,000.00 | 66,533,000.00 | 48,486,000.00 | 63,588,000.00 | 51,776,000.00 | 49,642,000.00 | 46,097,000.00 | 59,304,000.00 | 60,178,000.00 | 40,112,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 100,993,557.00 | 82,171,538.00 | 93,304,050.00 | 120,591,974.00 | 117,146,146.00 | 109,351,344.00 | 98,589,135.00 | 111,720,883.00 | 99,161,743.00 | 92,348,188.00 | 66,046,024.00 | 77,877,172.00 | 248,195,060.00 | 287,488,624.00 | 144,846,000.00 | 106,398,000.00 | 78,994,000.00 | 67,358,000.00 | 63,588,000.00 | 74,954,000.00 | 60,680,000.00 | 66,918,000.00 | 75,103,000.00 | 69,754,000.00 | 53,195,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,121,338.00 | 11,306,192.00 | 6,375,732.00 | 5,296,783.00 | 5,754,223.00 | 27,383,619.00 | 45,668,147.00 | 35,555,000.00 | 9,313,000.00 | 12,461,000.00 | 18,872,000.00 | 14,738,000.00 | 23,178,000.00 | 11,038,000.00 | 20,821,000.00 | 15,799,000.00 | 9,576,000.00 | 13,204,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,999,019.00 | 21,313,048.00 | 22,822,675.00 | 9,470,112.00 | 10,681,788.00 | 57,603,934.00 | 96,525,765.00 | 40,319,000.00 | 3,534,000.00 | 1,107,000.00 | 541,000.00 | 576,000.00 | 1,547,000.00 | 2,988,000.00 | 3,458,000.00 | 3,342,000.00 | 5,094,000.00 | 5,001,000.00 | |
| Other Expenses | 0.00 | 0.00 | 52,753,665.00 | 15,448,041.00 | 12,196,947.00 | 28,228,192.00 | 40,339,558.00 | 26,389,898.00 | 22,048,066.00 | -1,504,050.67 | -36,732,712.98 | -133,279,318.49 | -10,294,213.25 | -10,392,031.60 | -41,559,003.05 | 940,465.00 | -12,117,000.00 | -54,134,000.00 | -174,871,000.00 | -5,124,000.00 | 2,572,000.00 | 30,378,000.00 | 9,364,000.00 | 11,071,000.00 | 107,000.00 | -62,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 153,747,223.00 | 97,619,579.00 | 105,500,997.00 | 148,820,166.00 | 157,485,705.00 | 135,741,242.00 | 120,637,201.00 | 111,733,918.00 | 62,429,030.00 | 61,902,985.00 | 55,751,810.00 | 67,485,140.00 | 206,636,057.00 | 262,482,541.00 | 132,729,000.00 | 52,264,000.00 | -95,877,000.00 | 62,234,000.00 | 63,588,000.00 | 74,954,000.00 | 60,680,000.00 | 66,918,000.00 | 75,210,000.00 | 69,692,000.00 | 53,195,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 677,293,873.00 | 658,712,205.00 | 568,218,789.00 | 762,990,025.00 | 820,546,543.00 | 774,676,163.00 | 614,014,865.00 | 556,054,549.00 | 437,011,646.00 | 326,558,852.00 | 272,632,887.00 | 363,039,326.00 | 706,589,649.00 | 992,637,445.00 | 504,566,000.00 | 218,245,000.00 | 193,021,000.00 | 478,102,000.00 | 608,280,000.00 | 271,543,000.00 | 222,864,000.00 | 248,266,000.00 | 285,339,000.00 | 247,181,000.00 | 631,213,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
595,237,898.00
+0% |
516,730,780.00
-13% |
-36,839,419.60
-107% |
40,713,163.00
-211% |
9,285,938.00
-77% |
23,478,036.00
+153% |
-49,898,266.33
-313% |
-38,341,528.80
-23% |
-37,470,574.97
-2% |
-40,269,452.52
+7% |
12,657,052.00
-131% |
-2,731,324.83
-122% |
-13,605,583.08
+398% |
460,224,508.00
-3,483% |
-373,564,854.42
-181% |
-154,696,953.85
-59% |
-126,768,000.00
-18% |
-25,547,000.00
-80% |
25,545,000.00
-200% |
-60,364,000.00
-336% |
135,020,000.00
-324% |
26,315,000.00
-81% |
22,559,000.00
-14% |
105,444,000.00
+367% |
190,047,000.00
+80% |
-15,488,000.00
-108% |
135,519,000.00
-975% |
|
| Operating Income Ratio | (1.00%) | (1.00%) | (-0.06%) | (0.06%) | (0.02%) | (0.03%) | (-0.06%) | (-0.05%) | (-0.06%) | (-0.08%) | (0.03%) | (-0.01%) | (-0.05%) | (1.32%) | (-0.66%) | (-0.19%) | (-0.32%) | (-0.14%) | (0.07%) | (-0.12%) | (0.19%) | (0.09%) | (0.08%) | (0.30%) | (0.55%) | (-0.06%) | (0.18%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | 2,296,064.00 | 23,033,358.00 | 8,427,000.00 | 9,851,000.00 | 6,920,000.00 | 6,217,000.00 | 3,602,000.00 | 4,626,000.00 | 1,357,000.00 | 1,797,000.00 | 4,716,000.00 | 6,096,000.00 | 3,720,000.00 | |
| Interest Expenses | 580,559,333.00 | 546,085,322.00 | 4,256,147.00 | 1,551,906.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,557,572.00 | 146,859,338.00 | 0.00 | 12,416,918.00 | 189,504,197.00 | 192,357,453.00 | 150,613,000.00 | 133,449,000.00 | 134,169,000.00 | 70,018,000.00 | 18,434,000.00 | 6,774,000.00 | 33,127,000.00 | 53,576,000.00 | 42,272,000.00 | 34,626,000.00 | 22,326,000.00 | |
| Total Other Income/Exp... | -580,559,333.00 | -546,085,322.56 | -4,256,147.94 | -1,551,907.00 | 20,919,363.00 | 46,943,338.00 | 54,733,596.00 | 65,194,874.00 | 34,339,439.00 | 23,781,046.00 | -3,278,787.00 | -127,599,184.23 | 0.00 | 465,636,988.00 | -953,234,846.83 | -562,541,000.00 | -189,430,000.00 | -266,443,000.00 | -216,980,000.00 | -78,504,000.00 | -15,856,000.00 | -2,516,000.00 | -65,585,000.00 | -216,082,000.00 | 7,192,000.00 | -30,296,000.00 | -128,738,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 595,237,898.00 | -21,991,863.33 | -36,839,419.60 | 40,713,163.00 | 9,285,938.00 | 23,478,036.00 | -49,898,266.33 | -38,681,390.64 | -7,107,511.35 | 16,554,584.00 | 40,684,119.00 | 11,683,413.00 | -4,135,470.38 | 474,598,987.00 | -315,960,919.81 | -470,099,000.00 | -125,266,000.00 | -178,436,000.00 | -66,837,000.00 | 15,593,000.00 | 135,596,000.00 | 27,862,000.00 | -109,308,000.00 | -65,950,000.00 | 242,853,000.00 | 38,356,000.00 | 132,214,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (-0.06%) | (0.06%) | (0.02%) | (0.03%) | (-0.06%) | (-0.05%) | (-0.06%) | (-0.03%) | (0.08%) | (0.06%) | (-0.02%) | (1.35%) | (-0.56%) | (-0.07%) | (-0.22%) | (-0.12%) | (0.07%) | (-0.12%) | (0.19%) | (0.10%) | (0.09%) | (0.31%) | (0.56%) | (-0.04%) | (0.17%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 14,678,565.00 | -29,354,542.56 | -41,095,567.54 | 39,161,256.00 | 30,205,301.00 | 70,421,374.00 | 4,835,330.00 | 26,853,346.00 | -3,131,135.64 | -16,488,406.10 | 6,099,479.00 | -138,738,446.14 | -13,605,583.08 | 451,500,280.00 | -1,099,369,574.54 | -740,486,338.23 | -316,198,000.00 | -295,315,000.00 | -191,435,000.00 | -54,966,000.00 | 188,410,000.00 | 101,397,000.00 | -176,290,000.00 | -116,132,000.00 | 197,239,000.00 | -1,364,000.00 | 6,781,000.00 | |
| Income Before Tax Ratio | (0.02%) | (-0.06%) | (-0.06%) | (0.06%) | (0.05%) | (0.09%) | (0.01%) | (0.04%) | (-0.01%) | (-0.03%) | (0.01%) | (-0.43%) | (-0.05%) | (1.29%) | (-1.95%) | (-0.90%) | (-0.80%) | (-1.59%) | (-0.52%) | (-0.11%) | (0.26%) | (0.36%) | (-0.63%) | (-0.33%) | (0.57%) | (0.00%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 2,901,092.00 | -1,055,780.42 | 6,669,526.00 | 5,749,686.00 | 3,267,589.00 | 4,961,344.00 | 1,895,748.00 | 481,559.00 | 1,582,222.00 | 2,973,006.00 | 30,398,097.00 | 8,964,415.00 | 341,614.00 | -339,185.55 | -156,543,497.69 | -134,385,953.35 | -48,933,000.00 | -36,628,000.00 | -76,309,000.00 | 18,745,000.00 | 129,995,000.00 | 40,510,000.00 | 14,817,000.00 | 74,036,000.00 | 33,209,000.00 | 37,784,000.00 | 40,557,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 11,777,473.00
+0% |
-28,298,762.14
-340% |
-47,765,094.02
+69% |
33,411,570.00
-170% |
26,937,712.00
-19% |
65,460,030.00
+143% |
2,939,582.00
-96% |
26,371,786.00
+797% |
-4,713,358.43
-118% |
-16,268,814.70
+245% |
-24,298,617.97
+49% |
-158,555,079.50
+553% |
-7,383,447.86
-95% |
452,588,572.00
-6,230% |
-798,872,488.64
-277% |
-537,487,449.86
-33% |
-237,999,000.00
-56% |
17,728,000.00
-107% |
-115,125,000.00
-749% |
-73,711,000.00
-36% |
63,667,000.00
-186% |
69,625,000.00
+9% |
-191,107,000.00
-374% |
-190,168,000.00
0% |
164,030,000.00
-186% |
-39,148,000.00
-124% |
-33,776,000.00
-14% |
|
| Net Income Ratio | (0.02%) | (-0.05%) | (-0.07%) | (0.05%) | (0.05%) | (0.08%) | (0.00%) | (0.04%) | (-0.01%) | (-0.03%) | (-0.05%) | (-0.49%) | (-0.03%) | (1.30%) | (-1.42%) | (-0.65%) | (-0.60%) | (0.10%) | (-0.31%) | (-0.15%) | (0.09%) | (0.25%) | (-0.69%) | (-0.55%) | (0.48%) | (-0.14%) | (-0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.11 | -0.26 | -0.43 | 0.18 | 0.17 | 0.09 | 0.02 | 0.04 | -0.01 | -0.01 | -0.01 | -0.07 | 0.00 | 0.20 | -0.31 | -0.18 | -0.07 | 0.01 | -0.03 | -0.01 | 0.01 | 0.01 | -0.02 | -0.02 | 0.02 | -0.08 | -0.07 | |
| Diluted EPS | 0.11 | -0.26 | -0.43 | 0.18 | 0.17 | 0.09 | 0.02 | 0.04 | -0.01 | -0.01 | -0.01 | -0.07 | 0.00 | 0.20 | -0.31 | -0.05 | -0.07 | 0.01 | -0.03 | -0.01 | 0.01 | 0.01 | -0.02 | -0.02 | 0.02 | -0.08 | -0.07 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 110,270,000.00 | 110,358,333.00 | 109,828,767.00 | 190,251,756.00 | 670,671,611.00 | 704,562,780.00 | 715,036,675.00 | 715,229,312.00 | 939,007,690.00 | 1,533,910,040.00 | 2,247,682,010.00 | 2,247,682,000.00 | 2,247,682,000.00 | 2,247,682,000.00 | 2,541,901,188.00 | 3,056,755,780.00 | 3,228,682,010.00 | 3,228,682,010.00 | 3,313,398,324.00 | 7,564,730,361.00 | 10,293,136,554.00 | 10,293,136,554.00 | 10,293,136,554.00 | 10,293,136,554.00 | 10,293,136,554.00 | 514,656,827.00 | 514,656,827.00 | |
| Diluted Share Outstanding | 110,270,000.00 | 110,358,333.00 | 109,828,767.00 | 190,251,756.00 | 670,671,611.00 | 706,463,579.00 | 715,036,675.00 | 715,229,312.00 | 939,007,690.00 | 1,533,910,040.00 | 2,247,682,010.00 | 2,247,682,000.00 | 2,247,682,000.00 | 2,247,682,000.00 | 2,541,901,188.00 | 11,469,695,000.00 | 3,228,682,010.00 | 3,228,682,010.00 | 3,313,398,324.00 | 7,564,730,361.00 | 10,293,136,554.00 | 10,293,136,554.00 | 10,293,136,554.00 | 10,293,136,554.00 | 10,293,136,554.00 | 514,656,827.00 | 514,656,827.00 | |