
CEC
0759.HKCEC International Holdings Limited Price (0759.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
666,190,798
(0)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 347,004,000 | 363,896,000 | 448,155,000 | 491,663,000 | 554,291,000 | 618,561,000 | 700,279,000 | 788,727,000 | 614,532,000 | 537,352,000 | 642,125,000 | 795,593,000 | 1,279,701,000 | 1,830,561,000 | 2,422,372,000 | 2,458,839,000 | 2,150,614,000 | 1,979,674,000 | 1,839,923,000 | 1,958,651,000 | 2,103,529,000 | 2,008,967,000 | 1,692,403,000 | 1,469,606,000 |
Net Income | 30,863,000 | 6,074,000 | -4,947,000 | 15,857,000 | 19,530,000 | 23,296,000 | 22,913,000 | 23,601,000 | -24,802,000 | 10,291,000 | 28,590,000 | 15,500,000 | 20,150,000 | 23,773,000 | 27,708,000 | -29,715,000 | -49,993,000 | -32,869,000 | -9,521,000 | 12,349,000 | 32,324,000 | 39,884,000 | 49,565,000 | -29,812,000 |
FCF USD | -132,344,000 | -48,392,000 | 30,432,000 | 54,604,000 | 77,700,000 | 9,116,000 | 19,576,000 | -12,884,000 | 60,207,000 | 84,943,000 | 5,208,000 | -46,253,000 | -36,033,000 | -49,775,000 | -103,663,000 | -26,225,000 | 102,482,000 | -13,156,000 | 71,867,000 | 315,925,000 | 335,619,000 | 285,045,000 | 194,848,000 | 148,718,000 |
OCF USD | 34,159,000 | 43,337,000 | 47,690,000 | 95,757,000 | 116,171,000 | 56,947,000 | 67,713,000 | 72,026,000 | 98,522,000 | 88,382,000 | 77,438,000 | 23,935,000 | 36,045,000 | 31,797,000 | 66,256,000 | 42,256,000 | 121,577,000 | -3,604,000 | 79,619,000 | 323,732,000 | 349,393,000 | 303,876,000 | 211,425,000 | 160,930,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 24.98 | -20.43 | 4.79 | 1.30 | 3.75 | 1.67 | 6.55 | -2.18 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.65 | 2.37 | 2.23 | 1.93 | -3.06 |
D/E | 0.94 | 1.02 | 1.02 | 0.89 | 0.71 | 0.80 | 0.70 | 0.79 | 0.63 | 0.43 | 0.43 | 0.58 | 0.86 | 0.94 | 1.12 | 1.35 | 1.33 | 0.95 | 0.91 | 1.26 | 0.71 | 0.46 | 0.43 | 0.51 |
CA/CL | 0.63 | 0.85 | 0.80 | 0.83 | 0.77 | 1.10 | 1.05 | 1.50 | 1.17 | 1.28 | 1.07 | 0.94 | 0.78 | 0.77 | 0.70 | 0.70 | 0.66 | 0.86 | 0.85 | 0.74 | 0.87 | 0.98 | 1.13 | 1.03 |
TA/TL | 1.86 | 1.79 | 1.76 | 1.80 | 1.97 | 1.90 | 2.06 | 1.99 | 2.35 | 2.81 | 2.68 | 2.35 | 1.95 | 1.90 | 1.74 | 1.62 | 1.61 | 1.71 | 1.71 | 1.57 | 1.91 | 2.19 | 2.39 | 2.24 |
Total Debt | 255,558,000 | 300,089,000 | 306,370,000 | 280,273,000 | 238,276,000 | 271,321,000 | 263,301,000 | 338,620,000 | 255,556,000 | 182,104,000 | 196,197,000 | 279,087,000 | 431,137,000 | 499,085,000 | 623,011,000 | 679,413,000 | 609,715,000 | 432,684,000 | 388,452,000 | 520,957,000 | 332,409,000 | 227,485,000 | 231,637,000 | 252,483,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.53% | 3.53% | 3.74% | - | 4.94% | 5.93% | 6.02% | 5.14% | -1.69% | 2.48% | 5.31% | 2.99% | 3.42% | 3.67% | 3.59% | -0.13% | -5.21% | -3.98% | 1.95% | 0.23% | 0.21% | 1.66% | 0.32% | -2.27% |
ROE | 11.37% | 2.07% | -1.65% | 5.05% | 5.83% | 6.83% | 6.12% | 5.52% | -6.10% | 2.46% | 6.27% | 3.23% | 4.01% | 4.46% | 4.97% | -5.90% | -10.94% | -7.22% | -2.24% | 3.00% | 6.90% | 7.98% | 9.29% | -6.07% |
ROA | 0.00% | 0.91% | -0.71% | 2.24% | 2.87% | 3.23% | 3.15% | 2.75% | -3.51% | 1.58% | 3.93% | 1.85% | 1.96% | 2.09% | 2.11% | -2.26% | -4.15% | -2.99% | -0.93% | 1.09% | 3.29% | 4.34% | 5.40% | -3.36% |
NM % | 8.89% | 1.67% | -1.10% | 3.23% | 3.52% | 3.77% | 3.27% | 2.99% | -4.04% | 1.92% | 4.45% | 1.95% | 1.57% | 1.30% | 1.14% | -1.21% | -2.32% | -1.66% | -0.52% | 0.63% | 1.54% | 1.99% | 2.93% | -2.03% |
FCF / R% | 0.00% | -13.30% | 6.79% | 11.11% | 14.02% | 1.47% | 2.80% | -1.63% | 9.80% | 15.81% | 0.81% | -5.81% | -2.82% | -2.72% | -4.28% | -1.07% | 4.77% | -0.66% | 3.91% | 16.13% | 15.96% | 14.19% | 11.51% | 10.12% |
FCF / NI% | -428.81% | -796.71% | -615.16% | 344.35% | 397.85% | 39.13% | 85.44% | -54.59% | -242.75% | 825.41% | 18.22% | -298.41% | -178.82% | -209.38% | -374.13% | 88.26% | -204.99% | 40.03% | -754.83% | 2,558.30% | 1,038.30% | 714.69% | 393.12% | -498.85% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.00 | 0.22 | 0.17 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.14 | 0.19 | 0.19 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.01 | -0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | -0.03 | 0.01 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 | -0.04 | -0.08 | -0.05 | -0.01 | 0.02 | 0.05 | 0.06 | 0.07 | -0.04 |
SPS | 0.53 | 0.56 | 0.65 | 0.71 | 0.80 | 0.88 | 0.98 | 1.10 | 0.86 | 0.75 | 0.93 | 1.19 | 1.92 | 2.75 | 3.64 | 3.69 | 3.23 | 2.97 | 2.76 | 2.94 | 3.16 | 3.02 | 2.54 | 2.21 |
OCPS | 0.05 | 0.07 | 0.07 | 0.14 | 0.17 | 0.08 | 0.09 | 0.10 | 0.14 | 0.12 | 0.11 | 0.04 | 0.05 | 0.05 | 0.10 | 0.06 | 0.18 | -0.01 | 0.12 | 0.49 | 0.52 | 0.46 | 0.32 | 0.24 |
FCPS | -0.20 | -0.07 | 0.04 | 0.08 | 0.11 | 0.01 | 0.03 | -0.02 | 0.08 | 0.12 | 0.01 | -0.07 | -0.05 | -0.07 | -0.16 | -0.04 | 0.15 | -0.02 | 0.11 | 0.47 | 0.50 | 0.43 | 0.29 | 0.22 |
BVPS | 0.42 | 0.45 | 0.44 | 0.45 | 0.48 | 0.48 | 0.52 | 0.60 | 0.57 | 0.58 | 0.66 | 0.72 | 0.75 | 0.81 | 0.84 | 0.76 | 0.69 | 0.68 | 0.64 | 0.62 | 0.70 | 0.75 | 0.80 | 0.74 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.01 | -0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | -0.03 | 0.01 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 | -0.04 | -0.08 | -0.05 | -0.01 | 0.02 | 0.05 | 0.06 | 0.07 | -0.04 |
CAGR-SPS | 0.53 | 0.56 | 0.65 | 0.71 | 0.80 | 0.88 | 0.98 | 1.10 | 0.86 | 0.75 | 0.93 | 1.19 | 1.92 | 2.75 | 3.64 | 3.69 | 3.23 | 2.97 | 2.76 | 2.94 | 3.16 | 3.02 | 2.54 | 2.21 |
CAGR-OCPS | 0.05 | 0.07 | 0.07 | 0.14 | 0.17 | 0.08 | 0.09 | 0.10 | 0.14 | 0.12 | 0.11 | 0.04 | 0.05 | 0.05 | 0.10 | 0.06 | 0.18 | -0.01 | 0.12 | 0.49 | 0.52 | 0.46 | 0.32 | 0.24 |
CAGR-FCPS | -0.20 | -0.07 | 0.04 | 0.08 | 0.11 | 0.01 | 0.03 | -0.02 | 0.08 | 0.12 | 0.01 | -0.07 | -0.05 | -0.07 | -0.16 | -0.04 | 0.15 | -0.02 | 0.11 | 0.47 | 0.50 | 0.43 | 0.29 | 0.22 |
CAGR-BVPS | 0.42 | 0.45 | 0.44 | 0.45 | 0.48 | 0.48 | 0.52 | 0.60 | 0.57 | 0.58 | 0.66 | 0.72 | 0.75 | 0.81 | 0.84 | 0.76 | 0.69 | 0.68 | 0.64 | 0.62 | 0.70 | 0.75 | 0.80 | 0.74 |