China
0750.HKChina Shuifa Singyes Energy Holdings Limited Price (0750.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,521,082,000
(8726412.6751)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Shuifa Singyes Energy Holdings LimitedCurrency: HKD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
604,688,000.00
+0% |
903,298,000.00
+49% |
1,247,355,000.00
+38% |
1,782,447,000.00
+43% |
2,406,212,000.00
+35% |
3,097,511,000.00
+29% |
4,150,509,000.00
+34% |
5,011,426,000.00
+21% |
4,182,049,000.00
-17% |
5,239,564,000.00
+25% |
5,675,386,000.00
+8% |
4,416,563,000.00
-22% |
3,306,519,000.00
-25% |
5,400,999,000.00
+63% |
6,503,428,000.00
+20% |
4,914,282,000.00
-24% |
4,360,280,000.00
-11% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 492,764,000.00 | 716,258,000.00 | 953,920,000.00 | 1,344,865,000.00 | 1,825,618,000.00 | 2,348,361,000.00 | 3,162,109,000.00 | 3,962,402,000.00 | 3,297,666,000.00 | 4,104,854,000.00 | 4,536,529,000.00 | 3,795,662,000.00 | 3,278,249,000.00 | 4,716,308,000.00 | 5,428,452,000.00 | 3,950,627,000.00 | 3,365,404,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
111,924,000.00
+0% |
187,040,000.00
+67% |
293,435,000.00
+57% |
437,582,000.00
+49% |
580,594,000.00
+33% |
749,150,000.00
+29% |
988,400,000.00
+32% |
1,049,024,000.00
+6% |
884,383,000.00
-16% |
1,134,710,000.00
+28% |
1,138,857,000.00
+0% |
620,901,000.00
-45% |
28,270,000.00
-95% |
684,691,000.00
+2,322% |
1,074,976,000.00
+57% |
963,655,000.00
-10% |
994,876,000.00
+3% |
||
| Gross Profit Ratio | (0.19%) | (0.21%) | (0.24%) | (0.25%) | (0.24%) | (0.24%) | (0.24%) | (0.21%) | (0.21%) | (0.22%) | (0.20%) | (0.14%) | (0.01%) | (0.13%) | (0.17%) | (0.20%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,703,000.00 | 20,016,000.00 | 16,189,000.00 | 11,312,000.00 | 15,271,000.00 | 21,765,000.00 | 17,726,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 24,022,000.00 | 37,082,000.00 | 86,049,000.00 | 113,667,000.00 | 160,755,000.00 | 196,776,000.00 | 218,905,000.00 | 270,689,000.00 | 385,984,000.00 | 356,112,000.00 | 363,190,000.00 | 358,076,000.00 | 332,509,000.00 | 313,456,000.00 | 408,515,000.00 | 368,853,000.00 | 306,545,000.00 | ||
| Selling, General & Admin... | 31,646,000.00 | 48,066,000.00 | 105,227,000.00 | 143,152,000.00 | 208,830,000.00 | 258,182,000.00 | 294,569,000.00 | 359,677,000.00 | 494,274,000.00 | 485,141,000.00 | 518,455,000.00 | 459,850,000.00 | 458,084,000.00 | 392,382,000.00 | 495,334,000.00 | 437,026,000.00 | 363,976,000.00 | ||
| Selling & Marketing Exp... | 7,624,000.00 | 10,984,000.00 | 19,178,000.00 | 29,485,000.00 | 48,075,000.00 | 61,406,000.00 | 75,664,000.00 | 88,988,000.00 | 108,290,000.00 | 129,029,000.00 | 155,265,000.00 | 101,774,000.00 | 125,575,000.00 | 78,926,000.00 | 86,819,000.00 | 68,173,000.00 | 44,898,000.00 | ||
| Depreciation and Amortiz... | 2,523,000.00 | 4,066,000.00 | 6,656,000.00 | 10,791,000.00 | 23,952,000.00 | 54,425,000.00 | 67,110,000.00 | 113,780,000.00 | 137,754,000.00 | 154,901,000.00 | 184,031,000.00 | 195,565,000.00 | 207,328,000.00 | 226,178,000.00 | 226,472,000.00 | 294,768,000.00 | 323,223,000.00 | ||
| Other Expenses | 242,000.00 | 20,971,000.00 | -4,657,000.00 | -1,165,000.00 | -35,780,000.00 | 3,973,000.00 | 20,266,000.00 | 55,316,000.00 | 66,586,000.00 | 10,812,000.00 | -54,549,000.00 | -128,690,000.00 | -271,948,000.00 | -206,367,000.00 | -13,707,000.00 | -10,636,000.00 | 83,058,000.00 | ||
| Total Operating Expenses | 31,888,000.00 | 69,037,000.00 | 99,065,000.00 | 141,987,000.00 | 173,050,000.00 | 247,867,000.00 | 277,925,000.00 | 308,251,000.00 | 424,267,000.00 | 384,450,000.00 | 339,543,000.00 | 285,214,000.00 | 186,136,000.00 | 186,015,000.00 | 481,627,000.00 | 426,390,000.00 | 447,034,000.00 | ||
| Cost and Exponses | 524,652,000.00 | 785,295,000.00 | 1,052,985,000.00 | 1,486,852,000.00 | 1,998,668,000.00 | 2,596,228,000.00 | 3,440,034,000.00 | 4,270,653,000.00 | 3,721,933,000.00 | 4,489,304,000.00 | 4,876,072,000.00 | 4,080,876,000.00 | 3,464,385,000.00 | 4,902,323,000.00 | 5,910,079,000.00 | 4,377,017,000.00 | 3,812,438,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
80,036,000.00
+0% |
118,003,000.00
+47% |
194,370,000.00
+65% |
295,595,000.00
+52% |
407,544,000.00
+38% |
508,887,000.00
+25% |
771,312,000.00
+52% |
1,054,738,000.00
+37% |
619,706,000.00
-41% |
985,869,000.00
+59% |
801,168,000.00
-19% |
222,226,000.00
-72% |
-154,415,000.00
-169% |
667,446,000.00
-532% |
579,660,000.00
-13% |
436,075,000.00
-25% |
547,842,000.00
+26% |
||
| Operating Income Ratio | (0.13%) | (0.13%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.19%) | (0.21%) | (0.15%) | (0.19%) | (0.14%) | (0.05%) | (-0.05%) | (0.12%) | (0.09%) | (0.09%) | (0.13%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 79,000.00 | 2,147,000.00 | 3,631,000.00 | 6,669,000.00 | 23,713,000.00 | 44,948,000.00 | 27,479,000.00 | 45,352,000.00 | 9,357,000.00 | 999,000.00 | 16,093,000.00 | 3,926,000.00 | 2,807,000.00 | 27,086,000.00 | ||
| Interest Expenses | 1,396,000.00 | 866,000.00 | 8,202,000.00 | 14,200,000.00 | 36,669,000.00 | 88,785,000.00 | 110,904,000.00 | 231,078,000.00 | 311,922,000.00 | 358,569,000.00 | 460,953,000.00 | 477,243,000.00 | 414,488,000.00 | 352,946,000.00 | 325,698,000.00 | 345,902,000.00 | 532,303,000.00 | ||
| Total Other Income/Exp... | -1,396,000.00 | -866,000.00 | -12,859,000.00 | -14,121,000.00 | -36,011,000.00 | -88,785,000.00 | -43,622,000.00 | 29,582,000.00 | 63,667,000.00 | -11,335,000.00 | -534,087,000.00 | -391,836,000.00 | -818,586,000.00 | -452,423,000.00 | -289,556,000.00 | -438,262,000.00 | -519,463,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 82,559,000.00 | 122,069,000.00 | 196,369,000.00 | 306,386,000.00 | 431,496,000.00 | 563,312,000.00 | 792,862,000.00 | 1,043,771,000.00 | 721,128,000.00 | 1,149,851,000.00 | 915,362,000.00 | 36,479,000.00 | -356,835,000.00 | 803,152,000.00 | 842,274,000.00 | 835,316,000.00 | 883,905,000.00 | ||
| EBITDA ratio | (0.14%) | (0.14%) | (0.16%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.09%) | (0.02%) | (0.16%) | (0.14%) | (0.16%) | (0.20%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 78,640,000.00 | 117,137,000.00 | 181,511,000.00 | 281,474,000.00 | 371,533,000.00 | 420,102,000.00 | 626,506,000.00 | 698,913,000.00 | 447,370,000.00 | 626,922,000.00 | 270,378,000.00 | -562,959,000.00 | -976,452,000.00 | 202,965,000.00 | 290,104,000.00 | 47,421,000.00 | 28,379,000.00 | ||
| Income Before Tax Ratio | (0.13%) | (0.13%) | (0.15%) | (0.16%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.11%) | (0.12%) | (0.05%) | (-0.13%) | (-0.30%) | (0.04%) | (0.04%) | (0.01%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,244,000.00 | 13,546,000.00 | 30,344,000.00 | 64,976,000.00 | 80,025,000.00 | 93,171,000.00 | 135,915,000.00 | 114,074,000.00 | 89,924,000.00 | 114,373,000.00 | 119,972,000.00 | 109,268,000.00 | 11,358,000.00 | -118,181,000.00 | 54,311,000.00 | 26,298,000.00 | 17,650,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 70,296,000.00
+0% |
103,491,000.00
+47% |
151,067,000.00
+46% |
216,419,000.00
+43% |
290,850,000.00
+34% |
328,644,000.00
+13% |
490,587,000.00
+49% |
584,269,000.00
+19% |
355,986,000.00
-39% |
501,961,000.00
+41% |
143,797,000.00
-71% |
-678,801,000.00
-572% |
-987,810,000.00
+46% |
310,632,000.00
-131% |
221,410,000.00
-29% |
21,123,000.00
-90% |
-22,743,000.00
-208% |
||
| Net Income Ratio | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.09%) | (0.10%) | (0.03%) | (-0.15%) | (-0.30%) | (0.06%) | (0.03%) | (0.00%) | (-0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.16 | 0.23 | 0.28 | 0.37 | 0.47 | 0.52 | 0.75 | 0.84 | 0.51 | 0.66 | 0.17 | -0.81 | -1.00 | 0.13 | 0.09 | 0.01 | -0.01 | ||
| Diluted EPS | 0.16 | 0.23 | 0.28 | 0.37 | 0.47 | 0.52 | 0.73 | 0.68 | 0.37 | 0.66 | 0.17 | -0.81 | -1.00 | 0.13 | 0.09 | 0.01 | -0.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 443,289,866.00 | 443,512,201.00 | 546,137,756.00 | 591,713,682.00 | 618,504,606.00 | 633,643,245.00 | 655,665,491.00 | 740,358,859.00 | 782,419,381.00 | 759,613,349.00 | 834,073,195.00 | 833,907,862.00 | 991,219,200.00 | 2,521,082,000.00 | 2,521,081,780.00 | 2,521,081,780.00 | 2,521,117,392.00 | ||
| Diluted Share Outstanding | 443,454,769.00 | 443,512,201.00 | 546,137,756.00 | 591,713,682.00 | 619,768,058.00 | 633,753,096.00 | 668,950,099.00 | 740,358,859.00 | 782,419,381.00 | 761,386,172.00 | 835,240,493.00 | 834,073,195.00 | 991,219,200.00 | 2,521,082,000.00 | 2,521,081,780.00 | 2,521,081,780.00 | 2,521,082,000.00 | ||