Future
0703.HKFuture Bright Holdings Limited Price (0703.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
694,302,420
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Future Bright Holdings LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
80,892,000.00
+0% |
76,340,000.00
-6% |
12,986,000.00
-83% |
4,239,000.00
-67% |
18,561,000.00
+338% |
15,989,000.00
-14% |
95,286,000.00
+496% |
164,379,000.00
+73% |
235,222,000.00
+43% |
375,804,000.00
+60% |
546,452,000.00
+45% |
646,093,000.00
+18% |
746,541,000.00
+16% |
858,943,000.00
+15% |
824,182,000.00
-4% |
853,231,000.00
+4% |
957,054,000.00
+12% |
1,133,308,000.00
+18% |
1,142,308,000.00
+1% |
419,433,000.00
-63% |
475,422,000.00
+13% |
285,056,000.00
-40% |
491,112,000.00
+72% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118,556,000.00 | 160,758,000.00 | 247,005,000.00 | 347,627,000.00 | 185,547,000.00 | 474,692,000.00 | 615,687,000.00 | 686,822,000.00 | 716,719,000.00 | 820,298,000.00 | 986,490,000.00 | 1,019,714,000.00 | 515,015,000.00 | 463,115,000.00 | 297,946,000.00 | 363,996,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
80,892,000.00
+0% |
76,340,000.00
-6% |
12,986,000.00
-83% |
4,239,000.00
-67% |
18,561,000.00
+338% |
15,989,000.00
-14% |
95,286,000.00
+496% |
45,823,000.00
-52% |
74,464,000.00
+63% |
128,799,000.00
+73% |
198,825,000.00
+54% |
460,546,000.00
+132% |
271,849,000.00
-41% |
243,256,000.00
-11% |
137,360,000.00
-44% |
136,512,000.00
-1% |
136,756,000.00
+0% |
146,818,000.00
+7% |
122,594,000.00
-16% |
-95,582,000.00
-178% |
12,307,000.00
-113% |
-12,890,000.00
-205% |
127,116,000.00
-1,086% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.28%) | (0.32%) | (0.34%) | (0.36%) | (0.71%) | (0.36%) | (0.28%) | (0.17%) | (0.16%) | (0.14%) | (0.13%) | (0.11%) | (-0.23%) | (0.03%) | (-0.05%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 4,116,000.00 | 1,675,000.00 | 0.00 | 63,610,000.00 | 58,319,000.00 | 68,711,000.00 | 82,085,000.00 | 88,994,000.00 | 90,447,000.00 | 120,185,000.00 | 146,105,000.00 | 143,330,000.00 | 163,172,000.00 | 190,312,000.00 | 195,624,000.00 | 128,721,000.00 | 100,885,000.00 | 74,763,000.00 | 69,920,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 4,116,000.00 | 1,675,000.00 | 0.00 | 63,610,000.00 | 58,319,000.00 | 68,711,000.00 | 82,085,000.00 | 88,994,000.00 | 90,447,000.00 | 120,185,000.00 | 146,105,000.00 | 143,330,000.00 | 163,172,000.00 | 190,312,000.00 | 194,321,000.00 | 127,685,000.00 | 100,107,000.00 | 74,763,000.00 | 69,920,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,303,000.00 | -1,036,000.00 | -778,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 13,850,000.00 | 15,182,000.00 | 8,286,000.00 | 1,547,000.00 | 3,043,000.00 | 4,336,000.00 | 6,319,000.00 | 11,628,000.00 | 15,438,000.00 | 20,646,000.00 | 27,965,000.00 | 30,181,000.00 | 24,100,000.00 | 34,019,001.00 | 49,002,000.00 | 47,741,000.00 | 56,670,000.00 | 70,804,000.00 | 214,986,000.00 | 151,921,000.00 | 104,121,000.00 | 71,415,000.00 | 51,249,000.00 | |
| Other Expenses | 37,666,000.00 | 45,941,000.00 | 27,982,000.00 | 46,783,000.00 | 47,543,000.00 | 18,440,000.00 | 97,105,000.00 | -13,199,000.00 | -19,166,000.00 | -14,391,000.00 | 12,934,000.00 | 23,582,000.00 | 8,335,000.00 | 10,230,000.00 | 10,304,000.00 | 23,895,000.00 | 8,796,000.00 | 15,832,000.00 | 8,230,000.00 | 9,148,000.00 | 16,870,000.00 | 6,751,000.00 | 0.00 | |
| Total Operating Expenses | 37,666,000.00 | 45,941,000.00 | 27,982,000.00 | 46,783,000.00 | 51,659,000.00 | 20,115,000.00 | 97,105,000.00 | 50,411,000.00 | 39,153,000.00 | 54,320,000.00 | 68,552,000.00 | 312,452,000.00 | 50,834,000.00 | 39,218,999.00 | 175,462,000.00 | 133,039,999.00 | 111,469,000.00 | 200,549,000.00 | 194,321,000.00 | 127,685,000.00 | 100,107,000.00 | 74,763,000.00 | 69,920,000.00 | |
| Cost and Exponses | 37,666,000.00 | 45,941,000.00 | 27,982,000.00 | 46,783,000.00 | 51,659,000.00 | 20,115,000.00 | 97,105,000.00 | 168,967,000.00 | 199,911,000.00 | 301,325,000.00 | 416,179,000.00 | 497,999,000.00 | 525,526,000.00 | 654,905,999.00 | 862,284,000.00 | 849,758,999.00 | 931,767,000.00 | 1,187,039,000.00 | 1,214,035,000.00 | 642,700,000.00 | 563,222,000.00 | 372,709,000.00 | 433,916,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
42,047,000.00
+0% |
28,859,000.00
-31% |
-14,996,000.00
-152% |
-45,983,000.00
+207% |
-32,987,000.00
-28% |
1,010,000.00
-103% |
8,748,000.00
+766% |
-4,588,000.00
-152% |
32,444,000.00
-807% |
68,510,000.00
+111% |
129,674,000.00
+89% |
237,088,000.00
+83% |
189,737,000.00
-20% |
133,300,999.00
-30% |
1,559,000.00
-99% |
3,611,000.00
+132% |
-17,620,000.00
-588% |
-29,024,000.00
+65% |
-71,727,000.00
+147% |
-223,267,000.00
+211% |
-87,800,000.00
-61% |
-87,653,000.00
0% |
57,196,000.00
-165% |
|
| Operating Income Ratio | (0.52%) | (0.38%) | (-1.15%) | (-10.85%) | (-1.78%) | (0.06%) | (0.09%) | (-0.03%) | (0.14%) | (0.18%) | (0.24%) | (0.37%) | (0.25%) | (0.16%) | (0.00%) | (0.00%) | (-0.02%) | (-0.03%) | (-0.06%) | (-0.53%) | (-0.18%) | (-0.31%) | (0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 599,000.00 | 0.00 | 0.00 | 0.00 | 241,000.00 | 3,071,000.00 | 97,000.00 | 4,046,999.00 | 5,173,000.00 | 5,974,000.00 | 6,323,000.00 | 11,029,000.00 | 781,000.00 | 1,877,000.00 | 299,000.00 | 148,000.00 | 292,000.00 | |
| Interest Expenses | 4,950,000.00 | 7,912,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,173,000.00 | 2,088,000.00 | 692,000.00 | 1,516,000.00 | 8,626,000.00 | 9,246,000.00 | 11,247,000.00 | 10,237,000.00 | 9,473,000.00 | 8,276,000.00 | 11,004,000.00 | 12,673,000.00 | 37,533,000.00 | 31,279,000.00 | 18,581,000.00 | 16,288,000.00 | 20,059,000.00 | |
| Total Other Income/Exp... | -3,771,000.00 | -6,372,000.00 | -183,037,000.00 | -1,416,000.00 | 14,758,000.00 | -7,288,000.00 | -7,657,000.00 | -2,088,000.00 | -692,000.00 | 4,453,000.00 | 4,907,000.00 | 157,008,000.00 | 141,184,000.00 | 85,013,000.00 | -34,530,000.00 | 4,316,000.00 | 45,380,000.00 | -21,266,000.00 | -315,064,000.00 | 89,093,000.00 | 62,000.00 | -46,568,000.00 | -3,039,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 57,076,000.00 | 45,581,000.00 | -6,239,000.00 | -44,433,000.00 | -30,055,000.00 | 210,000.00 | -23,016,000.00 | 6,919,000.00 | 47,882,000.00 | 89,156,000.00 | 171,172,000.00 | 343,476,000.00 | 213,837,000.00 | 167,320,000.00 | 15,113,000.00 | 51,352,000.00 | 39,050,000.00 | 17,861,000.00 | -133,752,999.00 | 51,714,000.00 | 34,964,000.00 | -46,518,000.00 | 125,465,000.00 | |
| EBITDA ratio | (0.71%) | (0.60%) | (-0.52%) | (-9.67%) | (-1.62%) | (0.01%) | (0.05%) | (0.04%) | (0.20%) | (0.24%) | (0.30%) | (0.53%) | (0.29%) | (0.19%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.13%) | (-0.17%) | (0.03%) | (-0.06%) | (0.26%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 38,276,000.00 | 22,487,000.00 | -198,033,000.00 | 0.00 | -18,229,000.00 | -6,278,000.00 | -36,992,000.00 | -6,797,000.00 | 31,752,000.00 | 66,994,000.00 | 129,722,000.00 | 304,049,000.00 | 322,586,000.00 | 208,084,000.00 | -43,275,000.00 | -2,502,000.00 | 18,964,000.00 | -64,760,000.00 | -386,272,000.00 | -131,485,999.00 | -87,738,000.00 | -134,221,000.00 | 54,157,000.00 | |
| Income Before Tax Ratio | (0.47%) | (0.29%) | (-15.25%) | (0.00%) | (-0.98%) | (-0.39%) | (-0.39%) | (-0.04%) | (0.13%) | (0.18%) | (0.24%) | (0.47%) | (0.43%) | (0.24%) | (-0.05%) | (0.00%) | (0.02%) | (-0.06%) | (-0.34%) | (-0.31%) | (-0.18%) | (-0.47%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 1,433,000.00 | 2,038,000.00 | 183,037,000.00 | 4,623,000.00 | -1,500,000.00 | 2,152,000.00 | -765,000.00 | 2,010,000.00 | 3,430,000.00 | 8,002,000.00 | 16,517,000.00 | 36,267,000.00 | 35,720,000.00 | 28,791,000.00 | 7,182,000.00 | 4,244,000.00 | 1,901,000.00 | 9,227,000.00 | -11,624,000.00 | -6,694,000.00 | -11,084,000.00 | -6,364,000.00 | -6,359,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 36,843,000.00
+0% |
20,449,000.00
-44% |
-198,033,000.00
-1,068% |
-47,167,000.00
-76% |
-16,729,000.00
-65% |
-6,278,000.00
-62% |
-36,227,000.00
+477% |
-13,200,000.00
-64% |
17,869,000.00
-235% |
40,766,000.00
+128% |
89,614,000.00
+120% |
242,279,000.00
+170% |
260,957,000.00
+8% |
168,809,000.00
-35% |
-45,907,000.00
-127% |
-1,539,000.00
-97% |
11,015,000.00
-816% |
-60,125,000.00
-646% |
-376,838,000.00
+527% |
-120,945,000.00
-68% |
-72,953,000.00
-40% |
-125,612,000.00
+72% |
48,588,000.00
-139% |
|
| Net Income Ratio | (0.46%) | (0.27%) | (-15.25%) | (-11.13%) | (-0.90%) | (-0.39%) | (-0.38%) | (-0.08%) | (0.08%) | (0.11%) | (0.16%) | (0.37%) | (0.35%) | (0.20%) | (-0.06%) | (0.00%) | (0.01%) | (-0.05%) | (-0.33%) | (-0.29%) | (-0.15%) | (-0.44%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 75.00 | 38.00 | -3.30 | -0.79 | -0.28 | -0.10 | -0.11 | -0.03 | 0.04 | 0.09 | 0.16 | 0.43 | 0.41 | 0.25 | -0.07 | 0.00 | 0.02 | -0.09 | -0.54 | -0.17 | -0.11 | -0.18 | 0.07 | |
| Diluted EPS | 75.00 | 38.00 | -3.30 | -0.79 | -0.28 | -0.10 | -0.11 | -0.03 | 0.04 | 0.09 | 0.16 | 0.43 | 0.41 | 0.25 | -0.07 | 0.00 | 0.02 | -0.09 | -0.54 | -0.17 | -0.11 | -0.18 | 0.07 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 491,240.00 | 60,000,000.00 | 60,000,000.00 | 60,008,906.00 | 60,000,000.00 | 60,000,000.00 | 322,502,991.00 | 461,602,422.00 | 461,602,422.00 | 473,234,751.00 | 553,902,422.00 | 561,074,551.00 | 628,902,422.00 | 681,401,600.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,739.00 | |
| Diluted Share Outstanding | 491,240.00 | 60,000,000.00 | 60,000,000.00 | 60,008,906.00 | 60,000,000.00 | 60,000,000.00 | 322,502,991.00 | 461,602,422.00 | 461,602,422.00 | 473,234,751.00 | 553,902,422.00 | 561,074,551.00 | 628,902,422.00 | 682,123,073.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | 694,302,420.00 | |