
Dongwu
0695.HKDongwu Cement International Limited Price (0695.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
552,000,000
(0)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 573,370,605 | 398,808,593 | 459,436,711 | 425,307,457 | 265,724,123 | 285,808,594 | 427,212,753 | 591,402,871 | 635,784,771 | 546,982,501 | 589,461,000 | 372,338,000 | 307,263,000 |
Net Income | 107,427,370 | 1,289,131 | 20,799,663 | 7,179,477 | -14,016,341 | 2,863,513 | 30,994,232 | 102,856,138 | 74,213,665 | 60,879,000 | 46,541,000 | -43,073,000 | -36,525,000 |
FCF USD | 41,302,155 | 22,543,654 | 21,824,737 | 2,105,946 | 19,095,278 | -57,590,799 | 357,823 | 113,025,157 | 196,149,870 | 123,551,334 | -13,870,000 | 82,340,000 | -128,072,000 |
OCF USD | 44,486,278 | 29,215,345 | 25,628,134 | 18,994,789 | 43,804,498 | -54,268,275 | 13,474,036 | 167,050,420 | 254,593,313 | 156,400,899 | 25,024,000 | 124,475,000 | -112,295,000 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | -2.91 |
D/E | 0.38 | 0.16 | 0.15 | 0.15 | 0.16 | 0.14 | 0.15 | 0.15 | 0.07 | 0.13 | 0.20 | 0.31 | 0.49 |
CA/CL | 1.31 | 2.49 | 2.79 | 2.48 | 2.08 | 3.16 | 2.31 | 2.39 | 1.97 | 2.37 | 2.12 | 1.51 | 2.32 |
TA/TL | 2.44 | 4.12 | 4.17 | 4.35 | 3.62 | 4.24 | 3.24 | 3.35 | 2.90 | 2.93 | 2.58 | 2.28 | 2.23 |
Total Debt | 111,670,395 | 62,096,891 | 63,987,152 | 62,528,110 | 71,652,079 | 60,308,010 | 71,696,377 | 81,471,708 | 41,288,440 | 81,602,997 | 137,777,000 | 180,265,000 | 262,724,000 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 27.82% | 0.52% | 4.95% | 1.69% | -2.21% | 1.43% | 6.43% | 15.48% | 12.74% | 7.38% | 4.37% | -5.88% | -4.54% |
ROE | 36.24% | 0.33% | 4.94% | 1.71% | -3.23% | 0.69% | 6.49% | 18.67% | 12.85% | 9.61% | 6.78% | -7.34% | -6.83% |
ROA | 0.00% | 0.25% | 3.75% | 1.32% | -3.20% | 1.11% | 7.28% | 18.50% | 12.75% | 9.82% | 6.60% | -5.01% | -3.60% |
NM % | 18.74% | 0.32% | 4.53% | 1.69% | -5.27% | 1.00% | 7.25% | 17.39% | 11.67% | 11.13% | 7.90% | -11.57% | -11.89% |
FCF / R% | 0.00% | 5.65% | 4.75% | 0.50% | 7.19% | -20.15% | 0.08% | 19.11% | 30.85% | 22.59% | -2.35% | 22.11% | -41.68% |
FCF / NI% | 38.45% | 1,748.75% | 104.93% | 29.33% | -99.26% | -911.56% | 0.69% | 75.66% | 171.85% | 131.24% | -18.86% | -158.90% | 308.09% |
Operating Margin (OM) | 0.00 | 0.09 | 0.12 | 0.14 | 0.17 | 0.18 | 0.19 | 0.24 | 0.26 | 0.83 | 0.77 | 0.47 | 1.22 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.25 | 0.00 | 0.04 | 0.01 | -0.03 | 0.01 | 0.06 | 0.19 | 0.13 | 0.11 | 0.08 | -0.08 | -0.07 |
SPS | 1.35 | 0.84 | 0.90 | 0.83 | 0.49 | 0.52 | 0.77 | 1.07 | 1.15 | 0.99 | 1.07 | 0.67 | 0.56 |
OCPS | 0.10 | 0.06 | 0.05 | 0.04 | 0.08 | -0.10 | 0.02 | 0.30 | 0.46 | 0.28 | 0.05 | 0.23 | -0.20 |
FCPS | 0.10 | 0.05 | 0.04 | 0.00 | 0.03 | -0.10 | 0.00 | 0.20 | 0.36 | 0.22 | -0.03 | 0.15 | -0.23 |
BVPS | 0.70 | 0.82 | 0.82 | 0.82 | 0.79 | 0.79 | 0.90 | 1.03 | 1.06 | 1.14 | 1.24 | 1.05 | 1.15 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.25 | 0.00 | 0.04 | 0.01 | -0.03 | 0.01 | 0.06 | 0.19 | 0.13 | 0.11 | 0.08 | -0.08 | -0.07 |
CAGR-SPS | 1.35 | 0.84 | 0.90 | 0.83 | 0.49 | 0.52 | 0.77 | 1.07 | 1.15 | 0.99 | 1.07 | 0.67 | 0.56 |
CAGR-OCPS | 0.10 | 0.06 | 0.05 | 0.04 | 0.08 | -0.10 | 0.02 | 0.30 | 0.46 | 0.28 | 0.05 | 0.23 | -0.20 |
CAGR-FCPS | 0.10 | 0.05 | 0.04 | 0.00 | 0.03 | -0.10 | 0.00 | 0.20 | 0.36 | 0.22 | -0.03 | 0.15 | -0.23 |
CAGR-BVPS | 0.70 | 0.82 | 0.82 | 0.82 | 0.79 | 0.79 | 0.90 | 1.03 | 1.06 | 1.14 | 1.24 | 1.05 | 1.15 |