NWS
0659.HKNWS holdings Price (0659.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,928,599,060
(0.4624)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NWS Holdings LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
135,861,000.00
+0% |
125,057,000.00
-8% |
5,770,000,000.00
+4,514% |
12,552,900,000.00
+118% |
10,286,100,000.00
-18% |
12,543,900,000.00
+22% |
15,047,100,000.00
+20% |
18,889,500,000.00
+26% |
17,250,900,000.00
-9% |
12,089,000,000.00
-30% |
9,560,600,000.00
-21% |
14,954,300,000.00
+56% |
16,247,900,000.00
+9% |
21,443,000,000.00
+32% |
24,491,800,000.00
+14% |
29,497,800,000.00
+20% |
31,385,000,000.00
+6% |
35,114,800,000.00
+12% |
26,833,500,000.00
-24% |
22,612,200,000.00
-16% |
28,197,300,000.00
+25% |
31,138,600,000.00
+10% |
45,213,800,000.00
+45% |
26,421,600,000.00
-42% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 5,176,100,000.00 | 11,180,900,000.00 | 9,568,200,000.00 | 11,444,600,000.00 | 13,750,800,000.00 | 16,519,400,000.00 | 15,407,300,000.00 | 10,111,700,000.00 | 7,901,700,000.00 | 11,876,200,000.00 | 13,114,000,000.00 | 18,363,100,000.00 | 21,341,100,000.00 | 26,145,300,000.00 | 27,763,200,000.00 | 31,331,600,000.00 | 23,625,700,000.00 | 19,762,000,000.00 | 24,406,100,000.00 | 27,609,300,000.00 | 40,011,100,000.00 | 22,485,700,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
135,861,000.00
+0% |
125,057,000.00
-8% |
593,900,000.00
+375% |
1,372,000,000.00
+131% |
717,900,000.00
-48% |
1,099,300,000.00
+53% |
1,296,300,000.00
+18% |
2,370,100,000.00
+83% |
1,843,600,000.00
-22% |
1,977,300,000.00
+7% |
1,658,900,000.00
-16% |
3,078,100,000.00
+86% |
3,133,900,000.00
+2% |
3,079,900,000.00
-2% |
3,150,700,000.00
+2% |
3,352,500,000.00
+6% |
3,621,800,000.00
+8% |
3,783,200,000.00
+4% |
3,207,800,000.00
-15% |
2,850,200,000.00
-11% |
3,791,200,000.00
+33% |
3,529,300,000.00
-7% |
5,202,700,000.00
+47% |
3,935,900,000.00
-24% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.10%) | (0.11%) | (0.07%) | (0.09%) | (0.09%) | (0.13%) | (0.11%) | (0.16%) | (0.17%) | (0.21%) | (0.19%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.15%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 419,900,000.00 | 983,100,000.00 | 810,100,000.00 | 774,700,000.00 | 755,800,000.00 | 1,377,600,000.00 | 1,202,100,000.00 | 1,145,700,000.00 | 717,200,000.00 | 654,500,000.00 | 747,100,000.00 | 881,100,000.00 | 1,014,400,000.00 | 1,103,700,000.00 | 1,293,700,000.00 | 1,466,400,000.00 | 1,351,400,000.00 | 1,533,500,000.00 | 1,810,600,000.00 | 1,918,200,000.00 | 2,043,400,000.00 | 945,600,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 419,900,000.00 | 983,100,000.00 | 810,100,000.00 | 774,700,000.00 | 755,800,000.00 | 1,377,600,000.00 | 1,202,100,000.00 | 1,145,700,000.00 | 717,200,000.00 | 654,500,000.00 | 747,100,000.00 | 881,100,000.00 | 1,014,400,000.00 | 1,103,700,000.00 | 1,293,700,000.00 | 1,466,400,000.00 | 1,582,500,000.00 | 2,371,600,000.00 | 3,198,000,000.00 | 3,438,600,000.00 | 3,890,900,000.00 | 1,140,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 231,100,000.00 | 820,400,000.00 | 969,000,000.00 | 1,290,900,000.00 | 1,906,700,000.00 | 194,400,000.00 | |
| Depreciation and Amortiz... | 43,558,000.00 | 38,951,000.00 | 72,000,000.00 | -564,300,000.00 | -2,117,400,000.00 | -355,100,000.00 | -291,500,000.00 | 3,217,500,000.00 | 213,800,000.00 | 218,700,000.00 | 184,200,000.00 | 688,000,000.00 | 853,300,000.00 | 907,300,000.00 | 998,000,000.00 | 1,023,900,000.00 | 1,202,800,000.00 | 1,487,000,000.00 | 1,482,300,000.00 | 1,559,900,000.00 | 2,282,600,000.00 | 2,245,700,000.00 | 2,467,400,000.00 | 1,758,500,000.00 | |
| Other Expenses | 185,503,000.00 | 146,999,000.00 | 47,000,000.00 | 1,339,700,000.00 | 1,236,900,000.00 | 1,132,200,000.00 | 1,356,300,000.00 | -338,300,000.00 | 1,707,200,000.00 | 731,200,000.00 | 2,531,000,000.00 | 1,782,900,000.00 | 0.00 | 101,100,000.00 | 99,800,000.00 | 38,600,000.00 | 89,900,000.00 | 158,800,000.00 | 180,300,000.00 | -69,500,000.00 | -2,130,700,000.00 | 230,000,000.00 | -99,200,000.00 | -866,700,000.00 | |
| Total Operating Expenses | 185,503,000.00 | 146,999,000.00 | 466,900,000.00 | 1,388,500,000.00 | 870,000,000.00 | 804,700,000.00 | 770,200,000.00 | 1,039,300,000.00 | 739,500,000.00 | 786,900,000.00 | 603,200,000.00 | -1,241,200,000.00 | 1,899,400,000.00 | 2,064,500,000.00 | 2,093,500,000.00 | 2,426,799,999.00 | 2,869,999,999.00 | 3,030,900,000.00 | 1,641,500,000.00 | 2,371,600,000.00 | 3,198,000,000.00 | 3,208,600,000.00 | 3,890,900,000.00 | 273,300,000.00 | |
| Cost and Exponses | 185,503,000.00 | 146,999,000.00 | 5,643,000,000.00 | 12,569,400,000.00 | 10,438,200,000.00 | 12,249,300,000.00 | 14,521,000,000.00 | 17,558,700,000.00 | 16,146,800,000.00 | 10,898,600,000.00 | 8,504,900,000.00 | 10,635,000,000.00 | 15,013,400,000.00 | 20,427,600,000.00 | 23,434,600,000.00 | 28,572,099,999.00 | 30,633,199,999.00 | 34,362,500,000.00 | 25,267,200,000.00 | 22,133,600,000.00 | 27,604,100,000.00 | 30,817,900,000.00 | 43,902,000,000.00 | 22,759,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
49,642,000.00
+0% |
209,727,000.00
+322% |
127,000,000.00
-39% |
547,800,000.00
+331% |
1,965,300,000.00
+259% |
649,700,000.00
-67% |
817,600,000.00
+26% |
1,330,800,000.00
+63% |
1,250,800,000.00
-6% |
1,921,600,000.00
+54% |
2,657,000,000.00
+38% |
4,838,000,000.00
+82% |
2,563,800,000.00
-47% |
2,325,700,000.00
-9% |
2,314,700,000.00
0% |
2,406,500,000.00
+4% |
2,495,600,000.00
+4% |
2,662,500,000.00
+7% |
1,805,600,000.00
-32% |
478,600,000.00
-73% |
593,200,000.00
+24% |
320,700,000.00
-46% |
1,311,800,000.00
+309% |
3,662,600,000.00
+179% |
|
| Operating Income Ratio | (0.37%) | (1.68%) | (0.02%) | (0.04%) | (0.19%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.16%) | (0.28%) | (0.32%) | (0.16%) | (0.11%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 188,200,000.00 | 200,200,000.00 | 68,500,000.00 | 95,600,000.00 | 345,700,000.00 | 310,100,000.00 | 156,600,000.00 | 255,100,000.00 | 184,900,000.00 | 161,400,000.00 | 51,500,000.00 | 61,200,000.00 | 1,194,000,000.00 | 1,653,100,000.00 | 1,851,800,000.00 | 2,472,200,000.00 | 3,267,900,000.00 | |
| Interest Expenses | 4,592,000.00 | 2,930,000.00 | 0.00 | 280,800,000.00 | 205,500,000.00 | 253,800,000.00 | 221,100,000.00 | 298,700,000.00 | 214,400,000.00 | 114,400,000.00 | 92,000,000.00 | 568,300,000.00 | 749,700,000.00 | 663,700,000.00 | 605,900,000.00 | 621,400,000.00 | 468,300,000.00 | 348,000,000.00 | 452,200,000.00 | 966,800,000.00 | 838,700,000.00 | 760,100,000.00 | 938,200,000.00 | 1,198,800,000.00 | |
| Total Other Income/Exp... | 291,210,000.00 | 3,673,000.00 | 1,251,600,000.00 | 1,339,700,000.00 | 1,861,600,000.00 | 41,300,000.00 | -221,100,000.00 | -298,700,001.00 | -224,300,000.00 | -114,400,000.00 | 1,611,000,000.00 | -580,100,001.00 | 2,159,400,000.00 | 1,431,400,000.00 | 1,078,600,000.00 | 3,187,900,000.00 | 3,834,800,000.00 | 4,203,100,000.00 | 3,104,900,000.00 | -6,500,000.00 | 257,600,000.00 | -674,500,000.00 | -1,511,400,000.00 | -342,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 389,002,000.00 | 374,780,000.00 | 199,000,000.00 | -16,500,000.00 | -152,100,000.00 | 294,600,000.00 | 526,100,000.00 | 1,562,500,000.00 | 1,464,600,000.00 | 2,127,700,000.00 | 5,372,200,000.00 | 5,514,200,000.00 | 4,491,400,000.00 | 3,233,000,000.00 | 3,312,700,000.00 | 3,430,400,000.00 | 3,698,400,000.00 | 4,149,500,000.00 | 3,287,900,000.00 | 2,829,100,000.00 | 2,875,800,000.00 | 2,566,400,000.00 | 4,531,700,000.00 | 6,200,800,000.00 | |
| EBITDA ratio | (2.86%) | (3.00%) | (0.03%) | (0.00%) | (-0.01%) | (0.02%) | (0.03%) | (0.24%) | (0.19%) | (0.39%) | (0.48%) | (0.49%) | (0.21%) | (0.15%) | (0.14%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.10%) | (0.08%) | (0.08%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 340,852,000.00 | 213,399,000.00 | 1,378,600,000.00 | 1,887,500,000.00 | 3,202,200,000.00 | 1,781,900,000.00 | 2,173,900,000.00 | 4,249,600,000.00 | 2,743,600,000.00 | 4,414,200,000.00 | 5,096,000,000.00 | 6,052,600,000.00 | 4,723,200,000.00 | 4,987,800,000.00 | 4,989,100,000.00 | 5,594,400,000.00 | 6,330,400,000.00 | 6,865,600,000.00 | 4,910,500,000.00 | 302,400,000.00 | 850,800,000.00 | 2,372,600,000.00 | 2,489,300,000.00 | 3,320,600,000.00 | |
| Income Before Tax Ratio | (2.51%) | (1.71%) | (0.24%) | (0.15%) | (0.31%) | (0.14%) | (0.14%) | (0.22%) | (0.16%) | (0.37%) | (0.53%) | (0.40%) | (0.29%) | (0.23%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.01%) | (0.03%) | (0.08%) | (0.06%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 75,080,000.00 | 67,162,000.00 | 146,700,000.00 | 329,500,000.00 | 287,700,000.00 | 104,700,000.00 | 136,000,000.00 | 215,400,000.00 | 162,900,000.00 | 332,200,000.00 | 440,400,000.00 | 625,000,000.00 | 640,900,000.00 | 605,300,000.00 | 476,200,000.00 | 632,900,000.00 | 685,200,000.00 | 745,000,000.00 | 651,800,000.00 | 589,600,000.00 | 691,200,000.00 | 576,200,000.00 | 757,300,000.00 | 700,600,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 276,138,000.00
+0% |
143,945,000.00
-48% |
1,231,900,000.00
+756% |
1,558,000,000.00
+26% |
2,914,500,000.00
+87% |
1,677,200,000.00
-42% |
2,037,900,000.00
+22% |
3,818,300,000.00
+87% |
2,528,800,000.00
-34% |
4,011,700,000.00
+59% |
4,626,800,000.00
+15% |
5,251,100,000.00
+13% |
4,008,000,000.00
-24% |
4,324,900,000.00
+8% |
4,477,600,000.00
+4% |
4,912,800,000.00
+10% |
5,628,900,000.00
+15% |
6,068,800,000.00
+8% |
4,230,100,000.00
-30% |
98,100,000.00
-98% |
1,178,300,000.00
+1,101% |
1,405,500,000.00
+19% |
2,026,700,000.00
+44% |
2,542,100,000.00
+25% |
|
| Net Income Ratio | (2.03%) | (1.15%) | (0.21%) | (0.12%) | (0.28%) | (0.13%) | (0.14%) | (0.20%) | (0.15%) | (0.33%) | (0.48%) | (0.35%) | (0.25%) | (0.20%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.16%) | (0.00%) | (0.04%) | (0.05%) | (0.04%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.03 | 0.90 | 0.57 | 1.06 | 0.59 | 0.67 | 1.25 | 0.81 | 1.26 | 1.40 | 1.53 | 1.11 | 1.17 | 1.19 | 1.29 | 1.46 | 1.56 | 1.08 | 0.03 | 0.30 | 0.36 | 0.52 | 0.46 | |
| Diluted EPS | 0.03 | 0.03 | 0.90 | 0.57 | 1.00 | 0.56 | 0.67 | 1.25 | 0.81 | 1.26 | 1.40 | 1.52 | 1.11 | 1.17 | 1.19 | 1.29 | 1.46 | 1.56 | 1.08 | 0.03 | 0.30 | 0.36 | 0.52 | 0.53 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 7,957,236,163.00 | 7,957,236,163.00 | 2,697,171,417.00 | 2,709,054,588.00 | 2,732,088,685.00 | 2,819,233,523.00 | 2,996,330,672.00 | 3,063,551,526.00 | 3,114,813,779.00 | 3,184,370,370.00 | 3,301,983,204.00 | 3,443,310,740.00 | 3,621,018,152.00 | 3,695,430,964.00 | 3,751,443,482.00 | 3,793,701,910.00 | 3,848,314,143.00 | 3,893,503,821.00 | 3,901,972,770.00 | 3,911,137,849.00 | 3,911,137,849.00 | 3,911,137,849.00 | 3,910,515,912.00 | 4,571,842,729.00 | |
| Diluted Share Outstanding | 7,957,236,163.00 | 7,957,236,163.00 | 2,697,171,417.00 | 2,709,054,588.00 | 2,875,882,826.00 | 2,951,903,336.00 | 3,023,137,744.00 | 3,070,385,424.00 | 3,114,847,058.00 | 3,184,370,370.00 | 3,303,701,813.00 | 3,445,195,803.00 | 3,621,307,412.00 | 3,695,430,964.00 | 3,751,443,482.00 | 3,793,701,910.00 | 3,848,314,143.00 | 3,894,901,194.00 | 3,906,026,278.00 | 3,911,137,849.00 | 3,911,137,849.00 | 3,911,137,849.00 | 3,910,515,912.00 | 3,928,599,060.00 | |