G-Vision
0657.HKG-Vision International (Holdings) Limited Price (0657.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,946,314,108
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
G-Vision International (Holdings) LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
355,245,000.00
+0% |
264,093,000.00
-26% |
210,541,000.00
-20% |
131,978,000.00
-37% |
114,925,000.00
-13% |
115,467,000.00
+0% |
105,334,000.00
-9% |
104,591,000.00
-1% |
104,732,000.00
+0% |
94,126,000.00
-10% |
74,388,000.00
-21% |
79,892,000.00
+7% |
91,027,000.00
+14% |
86,791,000.00
-5% |
91,635,000.00
+6% |
97,787,000.00
+7% |
94,332,000.00
-4% |
89,744,000.00
-5% |
88,446,000.00
-1% |
85,372,000.00
-3% |
67,413,000.00
-21% |
37,173,000.00
-45% |
114,637,000.00
+208% |
45,181,000.00
-61% |
49,549,000.00
+10% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 136,147,000.00 | 98,556,000.00 | 81,114,000.00 | 54,989,000.00 | 46,501,000.00 | 49,088,000.00 | 42,779,000.00 | 42,589,000.00 | 41,089,000.00 | 36,154,000.00 | 27,031,000.00 | 29,452,000.00 | 33,408,000.00 | 31,227,000.00 | 79,021,000.00 | 81,825,000.00 | 79,320,000.00 | 78,526,000.00 | 78,461,000.00 | 27,419,000.00 | 63,982,000.00 | 33,874,000.00 | 98,666,000.00 | 36,804,000.00 | 13,807,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
219,098,000.00
+0% |
165,537,000.00
-24% |
129,427,000.00
-22% |
76,989,000.00
-41% |
68,424,000.00
-11% |
66,379,000.00
-3% |
62,555,000.00
-6% |
62,002,000.00
-1% |
63,643,000.00
+3% |
57,972,000.00
-9% |
47,357,000.00
-18% |
50,440,000.00
+7% |
57,619,000.00
+14% |
55,564,000.00
-4% |
12,614,000.00
-77% |
15,962,000.00
+27% |
15,012,000.00
-6% |
11,218,000.00
-25% |
9,985,000.00
-11% |
57,953,000.00
+480% |
3,431,000.00
-94% |
3,299,000.00
-4% |
15,971,000.00
+384% |
8,377,000.00
-48% |
35,742,000.00
+327% |
|
| Gross Profit Ratio | (0.62%) | (0.63%) | (0.61%) | (0.58%) | (0.60%) | (0.57%) | (0.59%) | (0.59%) | (0.61%) | (0.62%) | (0.64%) | (0.63%) | (0.63%) | (0.64%) | (0.14%) | (0.16%) | (0.16%) | (0.13%) | (0.11%) | (0.68%) | (0.05%) | (0.09%) | (0.14%) | (0.19%) | (0.72%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 12,398,000.00 | 14,746,000.00 | 13,811,000.00 | 13,381,000.00 | 12,356,000.00 | 12,890,000.00 | 14,227,000.00 | 11,411,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 12,398,000.00 | 14,746,000.00 | 13,811,000.00 | 13,381,000.00 | 12,356,000.00 | 12,890,000.00 | 14,227,000.00 | 11,411,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,770,000.00 | 36,138,000.00 | 35,121,000.00 | 53,184,000.00 | 22,552,000.00 | 20,300,000.00 | 23,369,000.00 | 20,611,000.00 | 28,990,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 5,886,000.00 | 7,037,000.00 | 6,489,000.00 | 1,865,000.00 | 1,605,000.00 | 1,282,000.00 | 179,000.00 | 0.00 | 1,942,000.00 | 2,662,000.00 | 2,663,000.00 | 1,493,000.00 | 1,493,000.00 | 635,000.00 | 31,000.00 | 37,000.00 | 47,000.00 | 16,846,000.00 | 6,478,000.00 | 3,321,000.00 | 3,616,000.00 | 197,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,520,000.00 | 1,590,000.00 | 113,000.00 | 19,000.00 | 437,000.00 | 1,152,000.00 | 12,483,000.00 | |
| Total Operating Expenses | 225,481,000.00 | 175,040,000.00 | 162,320,000.00 | 117,007,000.00 | 83,720,000.00 | 86,507,000.00 | 69,789,000.00 | 66,768,000.00 | 1,282,000.00 | 64,396,000.00 | 58,641,000.00 | 64,393,000.00 | 63,706,000.00 | 61,557,000.00 | 20,301,000.00 | 20,675,000.00 | 24,316,000.00 | 20,226,000.00 | 18,930,000.00 | 72,387,000.00 | 22,552,000.00 | 20,300,000.00 | 23,369,000.00 | 20,611,000.00 | 41,473,000.00 | |
| Cost and Exponses | 361,628,000.00 | 273,596,000.00 | 243,434,000.00 | 171,996,000.00 | 130,221,000.00 | 135,595,000.00 | 112,568,000.00 | 109,357,000.00 | 42,371,000.00 | 100,550,000.00 | 85,672,000.00 | 93,845,000.00 | 97,114,000.00 | 92,784,000.00 | 99,322,000.00 | 102,500,000.00 | 103,636,000.00 | 98,752,000.00 | 97,391,000.00 | 99,806,000.00 | 86,534,000.00 | 54,174,000.00 | 122,035,000.00 | 57,415,000.00 | 55,280,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
-6,383,000.00
+0% |
-9,503,000.00
+49% |
-32,893,000.00
+246% |
-40,018,000.00
+22% |
-15,296,000.00
-62% |
-20,128,000.00
+32% |
-7,234,000.00
-64% |
-4,766,000.00
-34% |
62,361,000.00
-1,408% |
-11,274,000.00
-118% |
-10,056,000.00
-11% |
-13,653,000.00
+36% |
-4,587,000.00
-66% |
-3,552,000.00
-23% |
-7,687,000.00
+116% |
-4,688,000.00
-39% |
-5,459,000.00
+16% |
-8,337,000.00
+53% |
-9,150,000.00
+10% |
-14,317,000.00
+56% |
-19,121,000.00
+34% |
-17,001,000.00
-11% |
-7,398,000.00
-56% |
-12,234,000.00
+65% |
-5,731,000.00
-53% |
|
| Operating Income Ratio | (-0.02%) | (-0.04%) | (-0.16%) | (-0.30%) | (-0.13%) | (-0.17%) | (-0.07%) | (-0.05%) | (0.60%) | (-0.12%) | (-0.14%) | (-0.17%) | (-0.05%) | (-0.04%) | (-0.08%) | (-0.05%) | (-0.06%) | (-0.09%) | (-0.10%) | (-0.17%) | (-0.28%) | (-0.46%) | (-0.06%) | (-0.27%) | (-0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,360,000.00 | 1,353,000.00 | 1,230,000.00 | 1,632,000.00 | 1,746,000.00 | 727,000.00 | 152,000.00 | 399,000.00 | 638,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 782,000.00 | 405,000.00 | 216,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,272,000.00 | 2,194,000.00 | 1,406,000.00 | 631,000.00 | 501,000.00 | |
| Total Other Income/Exp... | -10,733,000.00 | 4,479,000.00 | 2,061,000.00 | 504,000.00 | -262,000.00 | -1,399,000.00 | 851,000.00 | 813,000.00 | 2,798,000.00 | -1,675,000.00 | 1,012,000.00 | 0.00 | -1,500,000.00 | -2,441,000.00 | 0.00 | -25,000.00 | -3,845,000.00 | 1,439,000.00 | 1,520,000.00 | 0.00 | -4,272,000.00 | -2,194,000.00 | -1,406,000.00 | -631,000.00 | -501,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | -6,383,000.00 | -9,503,000.00 | -26,286,000.00 | -34,132,000.00 | -7,236,000.00 | -14,733,000.00 | -5,369,000.00 | -3,161,000.00 | 3,754,999.00 | -12,365,000.00 | -10,056,000.00 | -11,711,000.00 | -3,425,000.00 | -3,330,000.00 | -6,194,000.00 | -3,220,000.00 | -8,669,000.00 | -8,977,000.00 | -10,428,000.00 | -12,755,000.00 | -2,119,000.00 | 155,000.00 | -9,049,000.00 | -17,339,000.00 | -5,534,000.00 | |
| EBITDA ratio | (-0.02%) | (-0.04%) | (-0.16%) | (-0.26%) | (-0.07%) | (-0.12%) | (-0.05%) | (-0.03%) | (0.61%) | (-0.12%) | (-0.14%) | (-0.15%) | (-0.02%) | (-0.01%) | (-0.07%) | (-0.03%) | (-0.05%) | (-0.09%) | (-0.10%) | (-0.17%) | (-0.03%) | (-0.28%) | (-0.04%) | (-0.19%) | (-0.11%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -17,116,000.00 | -5,024,000.00 | -30,832,000.00 | -39,514,000.00 | -14,535,000.00 | -21,527,000.00 | -6,383,000.00 | -3,953,000.00 | 1,691,000.00 | -12,949,000.00 | -10,272,000.00 | -13,653,000.00 | -7,587,000.00 | -8,434,000.00 | -7,687,000.00 | -4,713,000.00 | -9,304,000.00 | -9,008,000.00 | -8,945,000.00 | -12,802,000.00 | -23,237,000.00 | -8,517,000.00 | -13,776,000.00 | -21,586,000.00 | -6,232,000.00 | |
| Income Before Tax Ratio | (-0.05%) | (-0.02%) | (-0.15%) | (-0.30%) | (-0.13%) | (-0.19%) | (-0.06%) | (-0.04%) | (0.02%) | (-0.14%) | (-0.14%) | (-0.17%) | (-0.08%) | (-0.10%) | (-0.08%) | (-0.05%) | (-0.10%) | (-0.10%) | (-0.10%) | (-0.15%) | (-0.34%) | (-0.23%) | (-0.12%) | (-0.48%) | (-0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 751,000.00 | 899,000.00 | 73,000.00 | -43,000.00 | -1,000.00 | -1,589,000.00 | -447,000.00 | 0.00 | 0.00 | -1,366,000.00 | 1,297,000.00 | 86,000.00 | -209,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -114,141.00 | 16,674,140.00 | 243,000.00 | 304,000.00 | 44,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -13,876,000.00
+0% |
-5,591,000.00
-60% |
-30,756,000.00
+450% |
-38,247,000.00
+24% |
-12,713,000.00
-67% |
-19,938,000.00
+57% |
-5,936,000.00
-70% |
-3,953,000.00
-33% |
1,691,000.00
-143% |
-11,583,000.00
-785% |
-11,569,000.00
0% |
-13,739,000.00
+19% |
-7,378,000.00
-46% |
-8,434,000.00
+14% |
-7,687,000.00
-9% |
-4,713,000.00
-39% |
-9,304,000.00
+97% |
-9,008,000.00
-3% |
-8,945,000.00
-1% |
-12,802,000.00
+43% |
-23,237,000.00
+82% |
-8,760,000.00
-62% |
-14,080,000.00
+61% |
-21,630,000.00
+54% |
-6,232,000.00
-71% |
|
| Net Income Ratio | (-0.04%) | (-0.02%) | (-0.15%) | (-0.29%) | (-0.11%) | (-0.17%) | (-0.06%) | (-0.04%) | (0.02%) | (-0.12%) | (-0.16%) | (-0.17%) | (-0.08%) | (-0.10%) | (-0.08%) | (-0.05%) | (-0.10%) | (-0.10%) | (-0.10%) | (-0.15%) | (-0.34%) | (-0.24%) | (-0.12%) | (-0.48%) | (-0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | -0.07 | -0.02 | -0.06 | -0.08 | -0.03 | -0.04 | -0.01 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | |
| Diluted EPS | -0.07 | -0.02 | -0.06 | -0.08 | -0.03 | -0.04 | -0.01 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 192,722,222.00 | 372,733,333.00 | 488,190,476.00 | 484,139,241.00 | 488,961,538.00 | 486,292,683.00 | 492,272,727.00 | 486,172,840.00 | 484,853,527.00 | 739,776,515.00 | 1,252,498,336.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,941,563,288.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | |
| Diluted Share Outstanding | 192,722,222.00 | 372,733,333.00 | 488,190,476.00 | 484,139,241.00 | 488,961,538.00 | 486,292,683.00 | 492,272,727.00 | 486,172,840.00 | 503,892,371.00 | 739,776,515.00 | 1,252,498,336.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,939,414,108.00 | 1,941,563,288.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | 1,946,314,108.00 | |