
DeTai
0559.HKDeTai New Energy Group Limited Price (0559.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,695,532,000
(0)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 535,666,000 | 1,197,100,000 | 1,453,821,000 | 1,513,166,000 | 2,748,039,000 | 3,075,921,000 | 1,197,276,000 | 324,723,000 | 379,087,000 | 311,872,000 | 410,975,000 | 94,353,000 | 49,698,000 | 16,434,000 | 43,483,000 | 59,896,000 | 62,881,000 | 46,850,000 | 24,092,000 | 41,052,000 | 31,159,000 | 31,266,000 |
Net Income | 7,244,000 | -85,185,000 | 20,443,000 | 90,304,000 | -14,154,000 | 10,663,000 | -322,603,000 | -152,810,000 | -46,719,000 | -53,097,000 | -72,586,000 | -28,618,000 | -28,390,000 | -494,057,000 | -140,751,000 | -161,683,000 | -154,992,000 | -163,520,000 | -44,404,000 | -135,838,000 | -69,831,000 | -70,771,000 |
FCF USD | -52,821,000 | -59,846,000 | -134,607,000 | -35,067,000 | -25,675,000 | -31,068,000 | 228,766,000 | -18,257,000 | -214,764,000 | -101,090,000 | -31,496,000 | 14,226,000 | -325,772,000 | 126,392,000 | 39,381,000 | -124,199,000 | -68,221,999 | -7,351,000 | -24,892,000 | 113,208,000 | 8,020,000 | -15,039,000 |
OCF USD | -51,210,000 | -37,289,000 | -120,899,000 | -12,461,000 | -6,722,000 | -27,338,000 | 240,071,000 | -8,704,000 | -210,856,000 | -92,998,000 | -27,284,000 | 16,825,000 | -311,461,000 | 142,425,000 | 40,015,000 | -117,896,000 | -66,715,999 | -4,931,000 | -20,008,000 | 113,944,000 | 9,447,000 | -13,491,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.02 | 0.02 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -1.68 | 14.91 | -0.22 | -0.98 | -0.86 | -0.83 | -0.78 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 1.71 | 0.37 | 0.90 | 0.89 | 1.25 | 0.85 | 0.27 | 0.14 | 0.13 | 0.15 | 0.06 | 0.31 | 0.14 | 0.23 | 0.35 | 0.13 | 0.13 | 0.17 | 0.16 | 0.09 | 0.09 | 0.06 |
CA/CL | 1.33 | 1.70 | 1.36 | 1.26 | 1.25 | 1.40 | 1.07 | 4.05 | 4.50 | 5.82 | 1.08 | 3.32 | 30.87 | 5.09 | 1.35 | 12.22 | 5.91 | 6.49 | 3.79 | 5.99 | 5.87 | 7.66 |
TA/TL | 1.48 | 2.81 | 1.90 | 1.79 | 1.57 | 1.84 | 3.19 | 5.48 | 5.64 | 7.39 | 1.91 | 2.97 | 6.47 | 4.81 | 2.37 | 5.21 | 4.17 | 3.93 | 5.06 | 6.58 | 6.57 | 7.47 |
Total Debt | 193,263,000 | 295,441,000 | 290,619,000 | 447,708,000 | 602,964,000 | 599,278,000 | 108,304,000 | 86,238,000 | 83,855,000 | 88,013,000 | 44,100,000 | 234,804,000 | 179,704,000 | 186,715,000 | 265,920,000 | 145,928,000 | 139,727,000 | 144,797,000 | 128,866,999 | 54,898,000 | 46,184,000 | 24,609,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.72% | 0.55% | 3.47% | 4.43% | 3.60% | 0.19% | -53.68% | -1.74% | -7.00% | 0.85% | -1.70% | -15.45% | -6.52% | -20.94% | -11.10% | -13.34% | -15.11% | -4.61% | -3.00% | -8.42% | -2.59% | -2.16% |
ROE | 6.42% | -10.60% | 6.32% | 18.02% | -2.94% | 1.51% | -81.23% | -24.23% | -7.30% | -9.02% | -9.76% | -3.83% | -2.25% | -61.51% | -18.63% | -14.20% | -14.88% | -19.51% | -5.53% | -22.28% | -13.27% | -16.31% |
ROA | 0.00% | -6.71% | 2.99% | 7.96% | -1.07% | 1.44% | -62.38% | -21.58% | -6.01% | -7.75% | -4.14% | -3.66% | 0.78% | -48.75% | -11.07% | -11.12% | -12.19% | -14.68% | -4.18% | -18.90% | -11.25% | -14.29% |
NM % | 1.35% | -7.12% | 1.41% | 5.97% | -0.52% | 0.35% | -26.94% | -47.06% | -12.32% | -17.03% | -17.66% | -30.33% | -57.13% | -3,006.31% | -323.69% | -269.94% | -246.48% | -349.03% | -184.31% | -330.89% | -224.11% | -226.35% |
FCF / R% | 0.00% | -5.00% | -9.26% | -2.32% | -0.93% | -1.01% | 19.11% | -5.62% | -56.65% | -32.41% | -7.66% | 15.08% | -655.50% | 769.09% | 90.57% | -207.36% | -108.49% | -15.69% | -103.32% | 275.77% | 25.74% | -48.10% |
FCF / NI% | -729.17% | 70.25% | -658.45% | -38.83% | 181.40% | -139.27% | -63.42% | 10.97% | 459.69% | 191.50% | 48.87% | -34.47% | -2,702.38% | -25.58% | -27.27% | 79.23% | 44.02% | 4.71% | 59.58% | -83.34% | -11.48% | 21.00% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.84 | 0.00 | 1.09 | -1.09 | -4.84 | -8.81 | -54.73 | -24.00 | -20.05 | -21.08 | -31.46 | -59.12 | -38.00 | -52.31 | -54.39 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.09 | -0.97 | 0.21 | 0.68 | -0.11 | 0.05 | -1.41 | -0.10 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.11 | -0.03 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
SPS | 6.69 | 13.60 | 15.15 | 11.44 | 20.52 | 13.44 | 5.23 | 0.20 | 0.13 | 0.10 | 0.12 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
OCPS | -0.64 | -0.42 | -1.26 | -0.09 | -0.05 | -0.12 | 1.05 | -0.01 | -0.07 | -0.03 | -0.01 | 0.00 | -0.08 | 0.03 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
FCPS | -0.66 | -0.68 | -1.40 | -0.27 | -0.19 | -0.14 | 1.00 | -0.01 | -0.07 | -0.03 | -0.01 | 0.00 | -0.09 | 0.03 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
BVPS | 1.41 | 9.29 | 3.37 | 3.79 | 3.59 | 3.09 | 1.74 | 0.40 | 0.22 | 0.20 | 0.22 | 0.21 | 0.35 | 0.18 | 0.16 | 0.20 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.09 | -0.97 | 0.21 | 0.68 | -0.11 | 0.05 | -1.41 | -0.10 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.11 | -0.03 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
CAGR-SPS | 6.69 | 13.60 | 15.15 | 11.44 | 20.52 | 13.44 | 5.23 | 0.20 | 0.13 | 0.10 | 0.12 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-OCPS | -0.64 | -0.42 | -1.26 | -0.09 | -0.05 | -0.12 | 1.05 | -0.01 | -0.07 | -0.03 | -0.01 | 0.00 | -0.08 | 0.03 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
CAGR-FCPS | -0.66 | -0.68 | -1.40 | -0.27 | -0.19 | -0.14 | 1.00 | -0.01 | -0.07 | -0.03 | -0.01 | 0.00 | -0.09 | 0.03 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
CAGR-BVPS | 1.41 | 9.29 | 3.37 | 3.79 | 3.59 | 3.09 | 1.74 | 0.40 | 0.22 | 0.20 | 0.22 | 0.21 | 0.35 | 0.18 | 0.16 | 0.20 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |