Hans
0554.HKHans Energy Company Limited Price (0554.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,878,048,000
(0.0071)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hans Energy Company LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
192,184,000.00
+0% |
201,802,000.00
+5% |
166,936,000.00
-17% |
160,286,000.00
-4% |
165,166,000.00
+3% |
158,944,000.00
-4% |
159,615,000.00
+0% |
144,884,000.00
-9% |
204,019,000.00
+41% |
220,421,000.00
+8% |
211,506,000.00
-4% |
223,203,000.00
+6% |
222,347,000.00
0% |
274,153,000.00
+23% |
141,556,000.00
-48% |
314,845,000.00
+122% |
2,481,906,000.00
+688% |
1,972,358,000.00
-21% |
694,851,000.00
-65% |
948,510,000.00
+37% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 42,099,000.00 | 47,461,000.00 | 50,645,000.00 | 47,595,000.00 | 52,392,000.00 | 50,343,000.00 | 55,052,000.00 | 106,130,000.00 | 192,529,000.00 | 195,546,000.00 | 193,478,000.00 | 193,210,000.00 | 180,482,000.00 | 173,169,000.00 | 107,964,000.00 | 272,987,000.00 | 2,415,509,000.00 | 1,867,945,000.00 | 601,234,000.00 | 859,327,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
150,085,000.00
+0% |
154,341,000.00
+3% |
116,291,000.00
-25% |
112,691,000.00
-3% |
112,774,000.00
+0% |
108,601,000.00
-4% |
104,563,000.00
-4% |
38,754,000.00
-63% |
11,490,000.00
-70% |
24,875,000.00
+116% |
18,028,000.00
-28% |
29,993,000.00
+66% |
41,865,000.00
+40% |
100,984,000.00
+141% |
33,592,000.00
-67% |
41,858,000.00
+25% |
66,397,000.00
+59% |
104,413,000.00
+57% |
93,617,000.00
-10% |
89,183,000.00
-5% |
|
| Gross Profit Ratio | (0.78%) | (0.76%) | (0.70%) | (0.70%) | (0.68%) | (0.68%) | (0.66%) | (0.27%) | (0.06%) | (0.11%) | (0.09%) | (0.13%) | (0.19%) | (0.37%) | (0.24%) | (0.13%) | (0.03%) | (0.05%) | (0.13%) | (0.09%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 15,204,000.00 | 33,328,000.00 | 45,464,000.00 | 32,480,000.00 | 44,135,000.00 | 43,142,000.00 | 42,561,000.00 | 47,517,000.00 | 59,055,000.00 | 59,199,000.00 | 57,781,000.00 | 63,261,000.00 | 60,097,000.00 | 58,178,000.00 | 52,724,000.00 | 177,712,000.00 | 89,178,000.00 | 156,309,000.00 | 85,672,000.00 | 96,591,000.00 | |
| Selling, General & Admin... | 15,204,000.00 | 33,328,000.00 | 45,464,000.00 | 32,480,000.00 | 44,135,000.00 | 43,142,000.00 | 42,561,000.00 | 47,517,000.00 | 59,055,000.00 | 59,199,000.00 | 57,781,000.00 | 63,261,000.00 | 60,097,000.00 | 58,178,000.00 | 52,724,000.00 | 177,712,000.00 | 89,178,000.00 | 156,309,000.00 | 85,672,000.00 | 95,421,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,170,000.00 | |
| Depreciation and Amortiz... | 25,355,000.00 | 26,165,000.00 | 29,243,000.00 | 26,880,000.00 | 29,218,000.00 | 28,175,000.00 | 29,411,000.00 | 62,159,000.00 | 127,388,000.00 | 123,940,000.00 | 119,899,000.00 | 118,620,000.00 | 103,136,000.00 | 60,148,000.00 | 61,085,000.00 | 68,833,000.00 | 74,303,000.00 | 76,227,000.00 | 56,930,000.00 | 55,224,000.00 | |
| Other Expenses | -1,785,000.00 | -8,787,000.00 | -104,451,000.00 | -5,226,000.00 | 0.00 | -1,579,000.00 | -2,222,000.00 | 967,000.00 | -2,273,000.00 | -1,033,000.00 | -3,184,000.00 | -2,908,000.00 | -2,253,000.00 | -6,544,000.00 | 1,158,000.00 | 6,566,000.00 | -552,000.00 | -13,809,000.00 | 1,782,000.00 | -8,690,000.00 | |
| Total Operating Expenses | 13,419,000.00 | 24,541,000.00 | -58,987,000.00 | 27,254,000.00 | 44,135,000.00 | 41,563,000.00 | 40,339,000.00 | 48,484,000.00 | 56,782,000.00 | 58,166,000.00 | 54,597,000.00 | 60,353,000.00 | 57,844,000.00 | 51,634,000.00 | 52,724,000.00 | 177,712,000.00 | 88,626,000.00 | 142,500,000.00 | 85,672,000.00 | 86,731,000.00 | |
| Cost and Exponses | 55,518,000.00 | 72,002,000.00 | -8,342,000.00 | 74,849,000.00 | 96,527,000.00 | 91,906,000.00 | 95,391,000.00 | 154,614,000.00 | 249,311,000.00 | 253,712,000.00 | 248,075,000.00 | 253,563,000.00 | 238,326,000.00 | 224,803,000.00 | 160,688,000.00 | 450,699,000.00 | 2,504,135,000.00 | 2,010,445,000.00 | 686,906,000.00 | 946,058,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
136,666,000.00
+0% |
129,800,000.00
-5% |
175,278,000.00
+35% |
85,437,000.00
-51% |
72,490,000.00
-15% |
67,038,000.00
-8% |
64,224,000.00
-4% |
-118,022,000.00
-284% |
-44,537,000.00
-62% |
-34,589,000.00
-22% |
-36,326,000.00
+5% |
-26,875,000.00
-26% |
-16,118,000.00
-40% |
49,360,000.00
-406% |
-49,883,000.00
-201% |
-135,854,000.00
+172% |
11,553,000.00
-109% |
-23,250,000.00
-301% |
55,358,000.00
-338% |
2,452,000.00
-96% |
|
| Operating Income Ratio | (0.71%) | (0.64%) | (1.05%) | (0.53%) | (0.44%) | (0.42%) | (0.40%) | (-0.81%) | (-0.22%) | (-0.16%) | (-0.17%) | (-0.12%) | (-0.07%) | (0.18%) | (-0.35%) | (-0.43%) | (0.00%) | (-0.01%) | (0.08%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,419,000.00 | 1,180,000.00 | 755,000.00 | 672,000.00 | 368,000.00 | 393,000.00 | 313,000.00 | 249,000.00 | 963,000.00 | 19,701,000.00 | 5,857,000.00 | 1,512,000.00 | 8,381,000.00 | 5,019,000.00 | |
| Interest Expenses | 2,628,000.00 | 19,060,000.00 | 13,583,000.00 | 7,135,000.00 | 7,123,000.00 | 6,207,000.00 | 679,000.00 | 25,231,000.00 | 80,071,000.00 | 80,855,000.00 | 79,165,000.00 | 70,656,000.00 | 55,491,000.00 | 47,441,000.00 | 39,633,000.00 | 49,933,000.00 | 49,895,000.00 | 54,934,000.00 | 51,924,000.00 | 31,700,000.00 | |
| Total Other Income/Exp... | -2,628,000.00 | -19,060,000.00 | -13,583,000.00 | -7,135,000.00 | 0.00 | 0.00 | -679,000.00 | -25,231,000.00 | -79,648,000.00 | -80,855,000.00 | -79,165,000.00 | -70,656,000.00 | -55,491,000.00 | -41,409,000.00 | -39,633,000.00 | -49,933,000.00 | -49,895,000.00 | -54,934,000.00 | -51,924,000.00 | -31,700,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 162,021,000.00 | 155,965,000.00 | 204,779,000.00 | 112,317,000.00 | 101,708,000.00 | 95,213,000.00 | 93,635,000.00 | -55,863,000.00 | 82,851,000.00 | 89,351,000.00 | 83,573,000.00 | 91,745,000.00 | 87,018,000.00 | 33,259,000.00 | 11,202,000.00 | -9,058,000.00 | 85,856,000.00 | 52,977,000.00 | 112,288,000.00 | 57,676,000.00 | |
| EBITDA ratio | (0.84%) | (0.77%) | (1.23%) | (0.70%) | (0.62%) | (0.60%) | (0.59%) | (0.37%) | (0.41%) | (0.41%) | (0.40%) | (0.41%) | (0.40%) | (0.51%) | (0.50%) | (-0.14%) | (0.04%) | (0.03%) | (0.17%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 134,038,000.00 | 110,740,000.00 | 161,695,000.00 | 78,302,000.00 | 72,490,000.00 | 67,038,000.00 | 63,545,000.00 | -143,253,000.00 | -124,608,000.00 | -115,444,000.00 | -115,491,000.00 | -97,531,000.00 | -71,609,000.00 | 1,919,000.00 | -89,516,000.00 | -127,824,000.00 | -38,342,000.00 | -8,154,000.00 | 3,434,000.00 | -29,248,000.00 | |
| Income Before Tax Ratio | (0.70%) | (0.55%) | (0.97%) | (0.49%) | (0.44%) | (0.42%) | (0.40%) | (-0.99%) | (-0.61%) | (-0.52%) | (-0.55%) | (-0.44%) | (-0.32%) | (0.01%) | (-0.63%) | (-0.41%) | (-0.02%) | (0.00%) | (0.00%) | (-0.03%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 9,699,000.00 | 7,631,000.00 | 13,003,000.00 | 6,986,000.00 | 8,972,000.00 | 19,085,000.00 | 20,738,000.00 | -182,000.00 | -573,000.00 | -584,000.00 | -125,000.00 | 2,742,000.00 | 7,699,000.00 | -675,000.00 | 9,099,000.00 | 3,552,000.00 | 994,000.00 | 5,364,000.00 | 1,762,000.00 | 3,821,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 124,339,000.00
+0% |
103,109,000.00
-17% |
148,692,000.00
+44% |
71,316,000.00
-52% |
56,395,000.00
-21% |
41,746,000.00
-26% |
37,020,000.00
-11% |
-133,930,000.00
-462% |
-116,713,000.00
-13% |
-108,061,000.00
-7% |
-108,814,000.00
+1% |
-94,469,000.00
-13% |
-75,611,000.00
-20% |
355,000.00
-100% |
-62,406,000.00
-17,679% |
-131,376,000.00
+111% |
-39,336,000.00
-70% |
-13,518,000.00
-66% |
1,672,000.00
-112% |
-35,125,000.00
-2,201% |
|
| Net Income Ratio | (0.65%) | (0.51%) | (0.89%) | (0.44%) | (0.34%) | (0.26%) | (0.23%) | (-0.92%) | (-0.57%) | (-0.49%) | (-0.51%) | (-0.42%) | (-0.34%) | (0.00%) | (-0.44%) | (-0.42%) | (-0.02%) | (-0.01%) | (0.00%) | (-0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.21 | 0.04 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | 0.00 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 | -0.01 | |
| Diluted EPS | 0.19 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | 0.00 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 551,639,344.00 | 2,397,534,247.00 | 2,595,173,000.00 | 3,085,579,063.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,728,968,976.00 | 3,726,241,379.00 | 3,726,506,849.00 | 3,732,638,000.00 | 3,724,863,293.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,674,048,000.00 | 3,742,116,000.00 | 3,898,048,000.00 | 3,878,322,000.00 | 3,878,215,744.00 | |
| Diluted Share Outstanding | 601,199,581.00 | 3,306,035,714.00 | 2,595,173,000.00 | 3,351,518,325.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,732,638,000.00 | 3,674,048,000.00 | 3,742,116,000.00 | 3,898,048,000.00 | 3,878,322,000.00 | 3,878,048,000.00 | |