
Tungtex
0518.HKTungtex (Holdings) Company Limited Price (0518.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
451,067,557
(0)%Revenue and Profitability
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 862,328,000 | 1,148,732,000 | 1,378,138,000 | 1,416,208,000 | 1,464,469,000 | 1,697,403,000 | 1,408,750,000 | 1,540,013,000 | 1,745,660,000 | 1,962,598,000 | 1,974,483,000 | 2,276,176,000 | 2,252,055,000 | 2,012,529,000 | 1,576,936,000 | 1,732,113,000 | 1,600,592,000 | 1,476,055,000 | 1,372,616,000 | 1,283,034,000 | 1,047,486,000 | 970,969,000 | 998,070,000 | 965,928,000 | 708,994,000 | 460,377,000 | 588,269,000 | 753,214,000 | 516,783,000 |
Net Income | 34,391,000 | 66,313,000 | 85,959,000 | 90,348,000 | 96,423,000 | 120,733,000 | 87,889,000 | 91,328,000 | 95,468,000 | 70,698,000 | 85,418,000 | 106,112,000 | 97,204,000 | 42,232,000 | 21,959,000 | 30,119,000 | -18,630,000 | -13,900,000 | -43,889,000 | 197,578,000 | -65,451,000 | -119,638,000 | -46,546,000 | -94,086,000 | -83,606,000 | 255,996,000 | -26,064,000 | 19,718,000 | -12,796,000 |
FCF USD | 65,443,000 | 97,966,000 | 139,684,000 | 111,318,000 | 25,309,000 | 203,379,000 | 103,561,000 | 85,322,000 | 61,813,000 | 70,096,000 | -11,829,000 | 70,634,000 | 160,949,000 | 97,978,000 | 16,915,000 | -21,871,000 | -19,620,000 | -103,346,000 | -182,330,000 | -21,467,000 | -80,219,000 | -67,607,000 | -108,694,000 | -31,853,000 | -17,220,000 | -16,090,000 | -80,965,000 | 45,658,000 | -19,900,000 |
OCF USD | 81,051,000 | 110,476,000 | 171,479,000 | 152,983,000 | 71,259,000 | 217,692,000 | 114,802,000 | 101,833,000 | 80,725,000 | 116,749,000 | 12,154,000 | 93,462,000 | 180,288,000 | 112,823,000 | 25,862,000 | -10,127,000 | -3,785,000 | -40,391,000 | -109,386,000 | -5,254,000 | -61,839,000 | -57,150,000 | -98,802,000 | -20,767,000 | -8,369,000 | -13,249,000 | -37,097,000 | 47,472,000 | -17,708,000 |
Financial Health - DEBT
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.01 | 0.00 | 0.00 | -5.10 | -0.77 | 0.09 | -0.23 | -0.11 | -0.25 | -0.09 | -0.11 | 0.04 | -0.27 | 0.21 | -0.12 |
D/E | 0.01 | 0.00 | 0.00 | 0.00 | 0.05 | 0.17 | 0.03 | 0.03 | 0.03 | 0.03 | 0.11 | 0.17 | 0.09 | 0.03 | 0.06 | 0.09 | 0.10 | 0.53 | 0.61 | 0.11 | 0.17 | 0.27 | 0.31 | 0.40 | 0.59 | 0.25 | 0.25 | 0.15 | 0.14 |
CA/CL | - | - | - | - | 1.85 | 1.92 | 2.70 | 2.48 | 2.61 | 2.07 | 1.83 | 1.76 | 1.82 | 2.34 | 2.31 | 2.23 | 2.09 | 1.60 | 1.75 | 2.78 | 2.47 | 2.22 | 1.99 | 1.97 | 1.97 | 2.97 | 2.36 | 3.14 | 2.78 |
TA/TL | 107.60 | 173.24 | 267.08 | 135.72 | 2.55 | 2.49 | 3.48 | 3.13 | 3.23 | 2.73 | 2.35 | 2.21 | 2.25 | 2.92 | 2.82 | 2.77 | 2.69 | 1.97 | 1.95 | 3.33 | 3.03 | 2.61 | 2.41 | 2.26 | 2.03 | 3.13 | 2.74 | 3.62 | 3.25 |
Total Debt | 2,067,000 | 1,507,000 | 694,000 | 426,000 | 20,130,000 | 77,058,000 | 17,024,000 | 16,561,000 | 17,859,000 | 13,257,000 | 54,433,000 | 86,835,000 | 46,009,000 | 17,628,000 | 29,968,000 | 42,734,000 | 44,428,000 | 227,719,000 | 307,874,000 | 74,621,000 | 93,646,000 | 126,410,000 | 145,932,000 | 143,552,000 | 156,523,000 | 108,881,000 | 99,593,000 | 63,573,000 | 57,576,000 |
Management Performance
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 28.02% | 0.00% | 0.00% | 61.24% | 20.44% | 24.42% | 16.42% | 15.73% | 15.78% | 14.36% | 11.74% | 13.82% | 12.53% | 8.49% | 2.75% | 4.66% | -3.29% | -13.45% | -10.07% | -5.33% | -9.90% | -20.13% | -12.83% | -16.12% | -13.04% | -11.66% | -6.38% | 3.74% | -5.81% |
ROE | 9.22% | 16.56% | 19.79% | 22.74% | 23.11% | 26.00% | 16.43% | 16.47% | 16.46% | 14.76% | 17.91% | 20.92% | 18.30% | 7.99% | 4.34% | 6.09% | -4.10% | -3.25% | -8.67% | 30.30% | -11.57% | -25.29% | -9.77% | -26.51% | -31.50% | 59.31% | -6.43% | 4.73% | -3.20% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.37% | 2.66% | 3.90% | -2.03% | -1.40% | -7.10% | 20.65% | -7.83% | -15.80% | -5.29% | -14.80% | -16.70% | 41.23% | -4.27% | 4.10% | -2.29% |
NM % | 3.99% | 5.77% | 6.24% | 6.38% | 6.58% | 7.11% | 6.24% | 5.93% | 5.47% | 3.60% | 4.33% | 4.66% | 4.32% | 2.10% | 1.39% | 1.74% | -1.16% | -0.94% | -3.20% | 15.40% | -6.25% | -12.32% | -4.66% | -9.74% | -11.79% | 55.61% | -4.43% | 2.62% | -2.48% |
FCF / R% | 0.00% | 8.53% | 10.14% | 7.86% | 1.73% | 11.98% | 7.35% | 5.54% | 3.54% | 3.57% | -0.60% | 3.10% | 7.15% | 4.87% | 1.07% | -1.26% | -1.23% | -7.00% | -13.28% | -1.67% | -7.66% | -6.96% | -10.89% | -3.30% | -2.43% | -3.49% | -13.76% | 6.06% | -3.85% |
FCF / NI% | - | - | - | - | - | - | - | - | - | - | - | - | - | 149.03% | 73.99% | -66.45% | 122.85% | 794.24% | 239.69% | -11.23% | 122.42% | 56.48% | 256.67% | 34.71% | 20.48% | -6.31% | 305.14% | 199.00% | 155.52% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.16 | 0.34 | 0.35 | 0.26 | 0.20 | 0.13 | 0.05 | 0.38 | 0.24 | 0.21 | 0.27 |
Per Share
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.09 | 0.18 | 0.24 | 0.26 | 0.27 | 0.34 | 0.25 | 0.26 | 0.27 | 0.20 | 0.24 | 0.30 | 0.28 | 0.12 | 0.06 | 0.09 | -0.05 | -0.04 | -0.11 | 0.47 | -0.16 | -0.28 | -0.10 | -0.20 | -0.18 | 0.57 | -0.06 | 0.04 | -0.03 |
SPS | 2.36 | 3.15 | 3.86 | 4.01 | 4.16 | 4.82 | 4.01 | 4.37 | 4.96 | 5.57 | 5.62 | 6.46 | 6.40 | 5.72 | 4.48 | 4.92 | 4.55 | 4.20 | 3.35 | 3.04 | 2.48 | 2.30 | 2.15 | 2.08 | 1.54 | 1.02 | 1.30 | 1.67 | 1.15 |
OCPS | 0.22 | 0.30 | 0.48 | 0.43 | 0.20 | 0.62 | 0.33 | 0.29 | 0.23 | 0.33 | 0.03 | 0.27 | 0.51 | 0.32 | 0.07 | -0.03 | -0.01 | -0.11 | -0.27 | -0.01 | -0.15 | -0.14 | -0.21 | -0.04 | -0.02 | -0.03 | -0.08 | 0.11 | -0.04 |
FCPS | 0.18 | 0.27 | 0.39 | 0.32 | 0.07 | 0.58 | 0.29 | 0.24 | 0.18 | 0.20 | -0.03 | 0.20 | 0.46 | 0.28 | 0.05 | -0.06 | -0.06 | -0.29 | -0.45 | -0.05 | -0.19 | -0.16 | -0.23 | -0.07 | -0.04 | -0.04 | -0.18 | 0.10 | -0.04 |
BVPS | 1.05 | 1.14 | 1.28 | 1.22 | 1.30 | 1.45 | 1.67 | 1.74 | 1.83 | 1.54 | 1.52 | 1.61 | 1.69 | 1.67 | 1.57 | 1.53 | 1.40 | 1.30 | 1.27 | 1.53 | 1.33 | 1.10 | 1.01 | 0.74 | 0.55 | 0.93 | 0.87 | 0.90 | 0.86 |
Per Share - CAGR
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.09 | 0.18 | 0.24 | 0.26 | 0.27 | 0.34 | 0.25 | 0.26 | 0.27 | 0.20 | 0.24 | 0.30 | 0.28 | 0.12 | 0.06 | 0.09 | -0.05 | -0.04 | -0.11 | 0.47 | -0.16 | -0.28 | -0.10 | -0.20 | -0.18 | 0.57 | -0.06 | 0.04 | -0.03 |
CAGR-SPS | 2.36 | 3.15 | 3.86 | 4.01 | 4.16 | 4.82 | 4.01 | 4.37 | 4.96 | 5.57 | 5.62 | 6.46 | 6.40 | 5.72 | 4.48 | 4.92 | 4.55 | 4.20 | 3.35 | 3.04 | 2.48 | 2.30 | 2.15 | 2.08 | 1.54 | 1.02 | 1.30 | 1.67 | 1.15 |
CAGR-OCPS | 0.22 | 0.30 | 0.48 | 0.43 | 0.20 | 0.62 | 0.33 | 0.29 | 0.23 | 0.33 | 0.03 | 0.27 | 0.51 | 0.32 | 0.07 | -0.03 | -0.01 | -0.11 | -0.27 | -0.01 | -0.15 | -0.14 | -0.21 | -0.04 | -0.02 | -0.03 | -0.08 | 0.11 | -0.04 |
CAGR-FCPS | 0.18 | 0.27 | 0.39 | 0.32 | 0.07 | 0.58 | 0.29 | 0.24 | 0.18 | 0.20 | -0.03 | 0.20 | 0.46 | 0.28 | 0.05 | -0.06 | -0.06 | -0.29 | -0.45 | -0.05 | -0.19 | -0.16 | -0.23 | -0.07 | -0.04 | -0.04 | -0.18 | 0.10 | -0.04 |
CAGR-BVPS | 1.05 | 1.14 | 1.28 | 1.22 | 1.30 | 1.45 | 1.67 | 1.74 | 1.83 | 1.54 | 1.52 | 1.61 | 1.69 | 1.67 | 1.57 | 1.53 | 1.40 | 1.30 | 1.27 | 1.53 | 1.33 | 1.10 | 1.01 | 0.74 | 0.55 | 0.93 | 0.87 | 0.90 | 0.86 |