GOME
0493.HKGOME Retail Holdings Limited Price (0493.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,146,452,000
(32.4683)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GOME Retail Holdings LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
4,317,509.00
+0% |
4,376,632.00
+1% |
47,597,426.00
+988% |
9,765,376,863.00
+20,417% |
17,959,258,000.00
+84% |
24,729,192,000.00
+38% |
42,478,523,000.00
+72% |
45,889,257,000.00
+8% |
42,667,572,000.00
-7% |
50,910,145,000.00
+19% |
59,820,789,000.00
+18% |
47,867,260,000.00
-20% |
56,400,662,000.00
+18% |
60,359,843,000.00
+7% |
64,595,127,000.00
+7% |
76,695,025,000.00
+19% |
71,574,873,000.00
-7% |
64,356,031,000.00
-10% |
59,482,827,000.00
-8% |
44,119,113,000.00
-26% |
46,483,804,000.00
+5% |
17,444,480,000.00
-62% |
646,904,000.00
-96% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 1,838,095.00 | 6,149,996.00 | 0.00 | 8,807,350,033.00 | 16,307,478,000.00 | 22,369,445,000.00 | 38,383,276,000.00 | 41,381,223,000.00 | 38,408,042,000.00 | 44,991,355,000.00 | 52,264,259,000.00 | 41,664,469,000.00 | 47,898,540,000.00 | 51,365,601,000.00 | 55,082,038,000.00 | 66,318,216,000.00 | 60,519,950,000.00 | 54,616,715,000.00 | 50,372,279,000.00 | 39,568,729,000.00 | 40,976,894,000.00 | 15,625,097,000.00 | 472,667,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
2,479,414.00
+0% |
-1,773,364.00
-172% |
47,597,426.00
-2,784% |
958,026,830.00
+1,913% |
1,651,780,000.00
+72% |
2,359,747,000.00
+43% |
4,095,247,000.00
+74% |
4,508,034,000.00
+10% |
4,259,530,000.00
-6% |
5,918,790,000.00
+39% |
7,556,530,000.00
+28% |
6,202,791,000.00
-18% |
8,502,122,000.00
+37% |
8,994,242,000.00
+6% |
9,513,089,000.00
+6% |
10,376,809,000.00
+9% |
11,054,923,000.00
+7% |
9,739,316,000.00
-12% |
9,110,548,000.00
-6% |
4,550,384,000.00
-50% |
5,506,910,000.00
+21% |
1,819,383,000.00
-67% |
174,237,000.00
-90% |
|
| Gross Profit Ratio | (0.57%) | (-0.41%) | (1.00%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.13%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.10%) | (0.12%) | (0.10%) | (0.27%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,671,000.00 | 30,766,000.00 | 59,662,000.00 | 114,300,000.00 | 67,636,000.00 | 4,002,000.00 | |
| General and Administrative | 11,649,749.00 | 17,805,805.00 | 20,883,815.00 | 131,323,038.00 | 268,868,000.00 | 418,329,000.00 | 686,740,000.00 | 828,028,000.00 | 845,235,000.00 | 1,165,138,000.00 | 1,218,501,000.00 | 1,423,057,000.00 | 1,564,270,000.00 | 1,701,039,000.00 | 1,580,572,000.00 | 1,979,752,000.00 | 2,322,337,000.00 | 2,583,320,000.00 | 1,944,833,000.00 | 1,837,356,000.00 | 2,568,352,000.00 | 2,913,233,000.00 | 1,475,539,000.00 | |
| Selling, General & Admin... | 11,649,749.00 | 17,805,805.00 | 20,883,815.00 | 678,559,188.00 | 1,497,301,000.00 | 2,541,487,000.00 | 4,234,647,000.00 | 5,315,159,000.00 | 5,197,585,000.00 | 6,279,441,000.00 | 8,122,044,000.00 | 8,226,973,000.00 | 8,716,910,000.00 | 9,227,630,000.00 | 9,372,536,000.00 | 11,427,874,000.00 | 11,917,777,000.00 | 12,291,009,000.00 | 10,635,695,000.00 | 8,272,375,000.00 | 9,932,383,000.00 | 7,631,129,000.00 | 3,150,755,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 547,236,149.00 | 1,228,433,000.00 | 2,123,158,000.00 | 3,547,907,000.00 | 4,487,131,000.00 | 4,352,350,000.00 | 5,114,303,000.00 | 6,903,543,000.00 | 6,803,916,000.00 | 3,981,154,000.00 | 4,223,171,000.00 | 4,227,277,000.00 | 5,088,089,000.00 | 5,164,026,000.00 | 5,616,689,000.00 | 8,110,504,000.00 | 6,178,426,000.00 | 7,337,256,000.00 | 4,726,477,000.00 | 1,675,216,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 1,130,060.00 | 28,404,565.00 | 52,389,000.00 | 117,777,000.00 | 265,445,000.00 | 305,882,000.00 | 354,639,000.00 | 341,585,000.00 | 406,439,000.00 | 460,660,000.00 | 576,141,000.00 | 579,306,000.00 | 524,416,000.00 | 786,767,000.00 | 888,511,000.00 | 834,693,000.00 | 3,962,456,000.00 | 3,295,662,000.00 | 3,228,073,000.00 | 3,104,467,000.00 | 1,820,708,000.00 | |
| Other Expenses | -648,739.46 | -7,762,049.09 | 0.00 | -326,557,148.94 | 96,555,000.00 | 156,087,000.00 | 604,768,000.00 | -2,750,887,000.00 | -2,641,584,000.00 | -93,340,000.00 | -7,349,000.00 | 23,425,000.00 | 73,034,000.00 | 444,569,000.00 | 55,949,000.00 | 45,413,000.00 | -839,657,000.00 | -2,551,384,000.00 | -396,056,000.00 | -2,326,972,000.00 | 367,165,000.00 | 212,999,000.00 | -2,976,518,000.00 | |
| Total Operating Expenses | 9,317,679.00 | 10,043,756.00 | 20,110,616.00 | 352,002,039.00 | 1,593,856,000.00 | 2,697,574,000.00 | 4,839,415,000.00 | 2,564,272,000.00 | 2,556,001,000.00 | 3,213,136,000.00 | 5,233,200,000.00 | 7,192,840,000.00 | 7,487,602,999.00 | 7,670,013,000.00 | 8,147,111,000.00 | 10,215,494,999.00 | 11,467,665,000.00 | 14,650,739,000.00 | 10,344,453,000.00 | 10,285,297,999.00 | 8,944,146,000.00 | 20,583,897,000.00 | 174,237,000.00 | |
| Cost and Exponses | 11,155,774.00 | 16,193,752.00 | 20,110,616.00 | 9,159,352,073.00 | 17,901,334,000.00 | 25,067,019,000.00 | 43,222,691,000.00 | 43,945,495,000.00 | 40,964,043,000.00 | 48,204,491,000.00 | 57,497,459,000.00 | 48,857,309,000.00 | 55,386,142,999.00 | 59,035,614,000.00 | 63,229,149,000.00 | 76,533,710,999.00 | 71,987,615,000.00 | 69,267,454,000.00 | 60,716,732,000.00 | 49,854,026,999.00 | 49,921,040,000.00 | 36,208,994,000.00 | 3,667,154,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-6,838,265.13
+0% |
-11,817,120.12
+73% |
27,486,810.00
-333% |
630,550,242.00
+2,194% |
57,924,000.00
-91% |
-337,827,000.00
-683% |
-744,168,000.00
+120% |
1,745,967,000.00
-335% |
2,044,738,000.00
+17% |
2,951,350,000.00
+44% |
2,716,272,000.00
-8% |
-474,613,000.00
-117% |
935,278,000.00
-297% |
1,227,865,000.00
+31% |
-400,638,000.00
-133% |
-1,700,895,000.00
+325% |
-1,713,783,000.00
+1% |
-3,269,616,000.00
+91% |
-2,114,427,000.00
-35% |
-3,881,314,000.00
+84% |
-4,478,654,000.00
+15% |
-5,118,150,000.00
+14% |
-2,963,253,000.00
-42% |
|
| Operating Income Ratio | (-1.58%) | (-2.70%) | (0.58%) | (0.06%) | (0.00%) | (-0.01%) | (-0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (-0.01%) | (0.02%) | (0.02%) | (-0.01%) | (-0.02%) | (-0.02%) | (-0.05%) | (-0.04%) | (-0.09%) | (-0.10%) | (-0.29%) | (-4.58%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 16,341,269.00 | 24,525,452.00 | 0.00 | 0.00 | 424,241,000.00 | 441,017,000.00 | 341,209,000.00 | 339,036,000.00 | 400,291,000.00 | 441,221,000.00 | 180,156,000.00 | 255,915,000.00 | 210,773,000.00 | 2,821,000.00 | 386,119,000.00 | 502,314,000.00 | 1,662,452,000.00 | 1,433,943,000.00 | 1,291,259,000.00 | 1,520,983,000.00 | 44,504,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 1,288,311.00 | 2,210,700.00 | 0.00 | 0.00 | 193,369,000.00 | 212,118,000.00 | 348,969,000.00 | 441,818,000.00 | 241,772,000.00 | 227,708,000.00 | 60,569,000.00 | 46,111,000.00 | 43,226,000.00 | 234,615,000.00 | 691,860,000.00 | 861,238,000.00 | 2,090,702,000.00 | 1,966,040,000.00 | 1,945,890,000.00 | 1,703,331,000.00 | 2,816,911,000.00 | |
| Total Other Income/Exp... | -750,502.51 | -542,303.40 | 15,051,896.00 | 22,314,753.00 | 810,840,000.00 | 1,406,049,000.00 | 2,272,265,000.00 | -409,913,000.00 | 128,980,000.00 | -196,122,000.00 | -241,772,000.00 | -284,402,000.00 | 259,397,000.00 | 352,279,000.00 | 1,977,389,000.00 | 271,155,000.00 | 63,993,000.00 | -2,813,373,000.00 | -1,557,922,000.00 | -3,387,204,000.00 | -249,841,000.00 | -14,524,843,000.00 | -7,119,349,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -6,838,265.13 | -11,709,932.95 | 505,775,366.00 | 658,954,807.00 | 110,313,000.00 | -220,050,000.00 | 1,986,911,000.00 | 2,051,849,000.00 | 2,536,117,000.00 | 3,292,935,000.00 | 3,122,711,000.00 | -37,325,000.00 | 1,511,419,000.00 | 1,807,171,000.00 | 123,778,000.00 | -937,202,000.00 | -858,572,000.00 | -2,470,459,000.00 | -1,226,364,000.00 | -1,907,155,000.00 | -3,777,134,000.00 | -4,589,688,000.00 | -5,444,983,000.00 | |
| EBITDA ratio | (-1.58%) | (-2.70%) | (0.60%) | (0.07%) | (0.01%) | (-0.01%) | (-0.01%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.00%) | (0.03%) | (0.03%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.04%) | (-0.02%) | (-0.07%) | (-0.08%) | (-0.26%) | (-8.42%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -7,588,767.64 | -13,170,225.48 | 27,082,155.00 | 628,339,542.00 | 868,764,000.00 | 1,068,222,000.00 | 1,528,097,000.00 | 1,533,849,000.00 | 1,832,509,000.00 | 2,509,532,000.00 | 2,474,500,000.00 | -653,994,000.00 | 1,194,675,000.00 | 1,580,144,000.00 | 1,576,751,000.00 | 158,493,000.00 | -798,861,000.00 | -5,413,737,000.00 | -2,896,357,000.00 | -7,168,857,000.00 | -4,728,495,000.00 | -20,285,497,000.00 | -10,082,602,000.00 | |
| Income Before Tax Ratio | (-1.76%) | (-3.01%) | (0.57%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (-0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.00%) | (-0.01%) | (-0.08%) | (-0.05%) | (-0.16%) | (-0.10%) | (-1.16%) | (-15.59%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 750,502.00 | 1,353,105.00 | 5,841,478.00 | 44,788,249.00 | 91,897,000.00 | 125,598,000.00 | 360,262,000.00 | 435,156,000.00 | 406,310,000.00 | 547,878,000.00 | 673,154,000.00 | 155,997,000.00 | 517,230,000.00 | 561,976,000.00 | 640,257,000.00 | 212,688,000.00 | 328,789,000.00 | 80,142,000.00 | 72,295,000.00 | 34,790,000.00 | 44,440,000.00 | 79,194,000.00 | 8,422,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -7,588,767.64
+0% |
-13,170,225.48
+74% |
21,115,350.00
-260% |
375,993,728.00
+1,681% |
498,596,000.00
+33% |
819,167,000.00
+64% |
1,167,835,000.00
+43% |
1,048,160,000.00
-10% |
1,409,288,000.00
+34% |
1,961,654,000.00
+39% |
1,839,867,000.00
-6% |
-596,614,000.00
-132% |
892,475,000.00
-250% |
1,279,770,000.00
+43% |
1,207,963,000.00
-6% |
325,139,000.00
-73% |
-449,895,000.00
-238% |
-4,886,895,000.00
+986% |
-2,589,826,000.00
-47% |
-6,993,816,000.00
+170% |
-4,402,037,000.00
-37% |
-19,955,982,000.00
+353% |
-10,057,243,000.00
-50% |
|
| Net Income Ratio | (-1.76%) | (-3.01%) | (0.44%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (-0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (-0.01%) | (-0.08%) | (-0.04%) | (-0.16%) | (-0.09%) | (-1.14%) | (-15.55%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.01 | 0.00 | 0.04 | 0.05 | 0.07 | 0.09 | 0.08 | 0.08 | 0.10 | 0.13 | 0.11 | -0.04 | 0.05 | 0.08 | 0.07 | 0.02 | -0.02 | -0.24 | -0.13 | -0.35 | -0.18 | -0.59 | -0.22 | |
| Diluted EPS | -0.01 | 0.00 | 0.04 | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.10 | 0.12 | 0.11 | -0.04 | 0.05 | 0.08 | 0.07 | 0.02 | -0.02 | -0.24 | -0.13 | -0.35 | -0.18 | -0.59 | -0.22 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 1,116,789,519.00 | 7,227,861,284.00 | 6,902,022,748.00 | 7,293,122,556.00 | 7,386,393,934.00 | 10,707,755,896.00 | 14,191,216,528.00 | 12,804,958,000.00 | 14,666,215,000.00 | 15,502,678,000.00 | 16,843,258,000.00 | 16,874,829,000.00 | 16,875,056,000.00 | 16,923,993,999.00 | 16,960,613,000.00 | 20,797,082,000.00 | 21,390,244,000.00 | 20,605,433,000.00 | 20,066,084,000.00 | 20,085,142,000.00 | 24,694,090,000.00 | 34,054,576,791.00 | 45,099,744,394.00 | |
| Diluted Share Outstanding | 1,116,789,519.00 | 7,227,861,284.00 | 6,902,022,748.00 | 7,293,122,556.00 | 7,386,393,934.00 | 10,707,755,896.00 | 14,234,215,285.00 | 12,836,300,000.00 | 14,666,215,000.00 | 15,849,144,000.00 | 16,913,194,000.00 | 16,874,829,000.00 | 16,875,056,000.00 | 16,923,993,999.00 | 16,960,613,000.00 | 20,797,082,000.00 | 21,390,244,000.00 | 20,605,433,000.00 | 20,066,084,000.00 | 20,085,142,000.00 | 24,694,090,000.00 | 34,080,936,000.00 | 45,146,452,000.00 | |