Greater
0431.HKGreater China Financial Holdings Limited Price (0431.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,775,857,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Greater China Financial Holdings LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
15,207,000.00
+0% |
38,679,000.00
+154% |
13,576,000.00
-65% |
5,218,000.00
-62% |
4,458,000.00
-15% |
5,273,000.00
+18% |
9,377,000.00
+78% |
184,187,000.00
+1,864% |
118,337,000.00
-36% |
32,963,000.00
-72% |
55,133,000.00
+67% |
115,956,000.00
+110% |
75,175,000.00
-35% |
127,281,000.00
+69% |
152,595,000.00
+20% |
151,005,000.00
-1% |
392,320,000.00
+160% |
284,867,000.00
-27% |
201,951,000.00
-29% |
49,410,000.00
-76% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 8,551,000.00 | 23,709,000.00 | 4,421,000.00 | 2,615,000.00 | 3,747,000.00 | 4,179,000.00 | 2,247,000.00 | 175,701,000.00 | 108,924,000.00 | 21,544,000.00 | 42,090,000.00 | 9,395,000.00 | 35,636,000.00 | 62,969,000.00 | 56,703,000.00 | 62,402,000.00 | 279,008,000.00 | 122,441,000.00 | 107,680,000.00 | 12,465,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,656,000.00
+0% |
14,970,000.00
+125% |
9,155,000.00
-39% |
2,603,000.00
-72% |
711,000.00
-73% |
1,094,000.00
+54% |
7,130,000.00
+552% |
8,486,000.00
+19% |
9,413,000.00
+11% |
11,419,000.00
+21% |
13,043,000.00
+14% |
106,561,000.00
+717% |
39,539,000.00
-63% |
64,312,000.00
+63% |
95,892,000.00
+49% |
88,603,000.00
-8% |
113,312,000.00
+28% |
162,426,000.00
+43% |
94,271,000.00
-42% |
36,945,000.00
-61% |
|
| Gross Profit Ratio | (0.44%) | (0.39%) | (0.67%) | (0.50%) | (0.16%) | (0.21%) | (0.76%) | (0.05%) | (0.08%) | (0.35%) | (0.24%) | (0.92%) | (0.53%) | (0.51%) | (0.63%) | (0.59%) | (0.29%) | (0.57%) | (0.47%) | (0.75%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 5,822,000.00 | 11,193,000.00 | 16,543,000.00 | 34,204,000.00 | 39,937,000.00 | 42,682,000.00 | 32,211,000.00 | 37,380,000.00 | 33,002,000.00 | 29,416,000.00 | 31,391,000.00 | 83,304,000.00 | 82,187,000.00 | 99,797,000.00 | 115,836,000.00 | 141,642,000.00 | 126,060,000.00 | 109,561,000.00 | 86,979,000.00 | 69,187,000.00 | |
| Selling, General & Admin... | 5,871,000.00 | 12,599,000.00 | 17,563,000.00 | 34,734,000.00 | 40,207,000.00 | 43,131,000.00 | 32,833,000.00 | 37,521,000.00 | 33,108,000.00 | 30,075,000.00 | 31,391,000.00 | 83,304,000.00 | 82,187,000.00 | 99,797,000.00 | 115,836,000.00 | 141,642,000.00 | 126,060,000.00 | 109,561,000.00 | 86,979,000.00 | 69,187,000.00 | |
| Selling & Marketing Exp... | 49,000.00 | 1,406,000.00 | 1,020,000.00 | 530,000.00 | 270,000.00 | 449,000.00 | 622,000.00 | 141,000.00 | 106,000.00 | 659,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,193,000.00 | 534,000.00 | 866,000.00 | 2,031,000.00 | 2,031,000.00 | 5,291,000.00 | 8,702,000.00 | 13,123,000.00 | 10,967,000.00 | 11,036,000.00 | 11,017,000.00 | 10,180,000.00 | 10,797,000.00 | 11,947,000.00 | 12,523,000.00 | 25,578,000.00 | 26,582,000.00 | 14,671,000.00 | 12,284,000.00 | 10,180,000.00 | |
| Other Expenses | 749,000.00 | -176,000.00 | -664,000.00 | -5,945,000.00 | -2,981,000.00 | -1,123,000.00 | -342,000.00 | -38,003,000.00 | -5,760,000.00 | -7,000.00 | -380,000.00 | 5,001,000.00 | 41,169,000.00 | 77,477,000.00 | 41,615,000.00 | 84,120,000.00 | 120,292,000.00 | 124,977,000.00 | 71,627,000.00 | -32,242,000.00 | |
| Total Operating Expenses | 6,620,000.00 | 12,423,000.00 | 16,899,000.00 | 28,789,000.00 | 37,226,000.00 | 42,008,000.00 | 32,491,000.00 | -482,000.00 | 27,348,000.00 | 30,068,000.00 | 31,011,000.00 | 88,305,000.00 | 123,356,000.00 | 99,274,000.00 | 157,451,000.00 | 225,762,000.00 | 246,352,000.00 | 234,538,000.00 | 158,606,000.00 | 36,945,000.00 | |
| Cost and Exponses | 15,171,000.00 | 36,132,000.00 | 21,320,000.00 | 31,404,000.00 | 40,973,000.00 | 46,187,000.00 | 34,738,000.00 | 175,219,000.00 | 136,272,000.00 | 51,612,000.00 | 73,101,000.00 | 88,305,000.00 | 158,992,000.00 | 162,243,000.00 | 214,154,000.00 | 288,164,000.00 | 525,360,000.00 | 356,979,000.00 | 266,286,000.00 | 477,855,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
11,036,000.00
+0% |
55,147,000.00
+400% |
115,602,000.00
+110% |
-26,186,000.00
-123% |
-36,515,000.00
+39% |
-40,914,000.00
+12% |
-25,361,000.00
-38% |
8,968,000.00
-135% |
-17,935,000.00
-300% |
-14,679,000.00
-18% |
-15,571,000.00
+6% |
37,994,000.00
-344% |
-180,671,000.00
-576% |
41,972,000.00
-123% |
-37,621,000.00
-190% |
-187,660,000.00
+399% |
-137,086,000.00
-27% |
-135,274,000.00
-1% |
-148,303,000.00
+10% |
-428,445,000.00
+189% |
|
| Operating Income Ratio | (0.73%) | (1.43%) | (8.52%) | (-5.02%) | (-8.19%) | (-7.76%) | (-2.70%) | (0.05%) | (-0.15%) | (-0.45%) | (-0.28%) | (0.33%) | (-2.40%) | (0.33%) | (-0.25%) | (-1.24%) | (-0.35%) | (-0.47%) | (-0.73%) | (-8.67%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 62,000.00 | 390,000.00 | 0.00 | 0.00 | 0.00 | 280,000.00 | 375,000.00 | 1,652,000.00 | 3,970,000.00 | 2,202,000.00 | 395,000.00 | 1,425,000.00 | 13,525,000.00 | 17,221,000.00 | 15,693,000.00 | 22,138,000.00 | 33,170,000.00 | 32,247,000.00 | 14,232,000.00 | |
| Interest Expenses | 2,984,000.00 | 5,950,000.00 | 8,971,000.00 | 409,000.00 | 453,000.00 | 3,418,000.00 | 4,769,000.00 | 1,852,000.00 | 20,219,000.00 | 15,731,000.00 | 13,365,000.00 | 29,398,000.00 | 15,200,000.00 | 16,340,000.00 | 11,560,000.00 | 8,232,000.00 | 14,226,000.00 | 29,244,000.00 | 35,816,000.00 | 37,234,000.00 | |
| Total Other Income/Exp... | 11,912,000.00 | -5,950,000.00 | -16,123,000.00 | -10,995,000.00 | -453,000.00 | -3,418,000.00 | -4,861,000.00 | -1,477,000.00 | -20,216,000.00 | -11,476,000.00 | -9,647,000.00 | 106,476,000.00 | -881,707,000.00 | 59,102,000.00 | 4,697,000.00 | -80,119,000.00 | -150,510,000.00 | -97,655,000.00 | -169,763,000.00 | -144,119,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 16,125,000.00 | 55,681,000.00 | -29,200,000.00 | -34,741,000.00 | -33,154,000.00 | -35,623,000.00 | -12,892,000.00 | 21,773,000.00 | -12,721,000.00 | -3,358,000.00 | -3,233,000.00 | 172,920,000.00 | -941,118,000.00 | 54,285,999.00 | -32,779,000.00 | -183,468,000.00 | -260,449,000.00 | -181,800,000.00 | -334,861,000.00 | -525,150,000.00 | |
| EBITDA ratio | (0.80%) | (1.44%) | (8.58%) | (-4.63%) | (-7.74%) | (-6.76%) | (-1.78%) | (0.12%) | (-0.06%) | (-0.11%) | (-0.08%) | (0.42%) | (-2.25%) | (0.43%) | (-0.16%) | (-1.07%) | (-0.28%) | (-0.42%) | (-0.67%) | (-10.63%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 11,948,000.00 | 49,197,000.00 | 90,794,000.00 | -37,181,000.00 | -36,968,000.00 | -44,332,000.00 | -30,130,000.00 | 7,116,000.00 | -43,907,000.00 | -30,125,000.00 | -27,615,000.00 | 134,127,000.00 | -967,115,000.00 | 25,999,000.00 | -56,862,000.00 | -217,278,000.00 | -301,257,000.00 | -225,686,000.00 | -382,961,000.00 | -572,564,000.00 | |
| Income Before Tax Ratio | (0.79%) | (1.27%) | (6.69%) | (-7.13%) | (-8.29%) | (-8.41%) | (-3.21%) | (0.04%) | (-0.37%) | (-0.91%) | (-0.50%) | (1.16%) | (-12.86%) | (0.20%) | (-0.37%) | (-1.44%) | (-0.77%) | (-0.79%) | (-1.90%) | (-11.59%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -113,000.00 | 6,040,000.00 | -6,040,000.00 | -14,265,000.00 | -1,225,000.00 | -203,000.00 | -186,000.00 | 7,843,000.00 | 5,663,000.00 | -365,000.00 | -8,221,000.00 | 17,997,000.00 | 3,435,000.00 | -43,000.00 | 1,741,000.00 | -10,883,000.00 | 21,021,000.00 | -23,925,000.00 | 14,964,000.00 | 42,661,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 12,709,000.00
+0% |
43,341,000.00
+241% |
98,422,000.00
+127% |
-32,200,000.00
-133% |
-35,458,000.00
+10% |
-44,129,000.00
+24% |
-29,944,000.00
-32% |
2,506,000.00
-108% |
-43,817,000.00
-1,848% |
-30,045,000.00
-31% |
-19,575,000.00
-35% |
116,130,000.00
-693% |
-970,550,000.00
-936% |
26,020,000.00
-103% |
-58,603,000.00
-325% |
-206,395,000.00
+252% |
-322,278,000.00
+56% |
-201,761,000.00
-37% |
-397,925,000.00
+97% |
-472,487,000.00
+19% |
|
| Net Income Ratio | (0.84%) | (1.12%) | (7.25%) | (-6.17%) | (-7.95%) | (-8.37%) | (-3.19%) | (0.01%) | (-0.37%) | (-0.91%) | (-0.36%) | (1.00%) | (-12.91%) | (0.20%) | (-0.38%) | (-1.37%) | (-0.82%) | (-0.71%) | (-1.97%) | (-9.56%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.05 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.04 | -0.23 | 0.00 | -0.01 | -0.03 | -0.04 | -0.03 | -0.05 | -0.06 | |
| Diluted EPS | 0.01 | 0.02 | 0.05 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.04 | -0.23 | 0.00 | -0.01 | -0.03 | -0.04 | -0.03 | -0.05 | -0.06 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,634,639,291.00 | 1,848,506,216.00 | 2,112,075,287.00 | 2,135,626,571.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,157,389,459.00 | 3,099,305,299.00 | 4,269,411,000.00 | 6,097,717,000.00 | 6,894,470,588.00 | 6,923,930,000.00 | 7,281,808,000.00 | 7,775,723,000.00 | 7,775,857,000.00 | 7,775,857,000.00 | |
| Diluted Share Outstanding | 1,634,639,291.00 | 1,848,506,216.00 | 2,112,075,287.00 | 2,135,626,571.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,214,418,871.00 | 2,157,389,459.00 | 3,099,305,299.00 | 4,269,411,000.00 | 6,122,041,000.00 | 6,894,750,000.00 | 6,923,930,000.00 | 7,281,808,000.00 | 7,775,723,000.00 | 7,775,857,000.00 | 7,775,857,000.00 | |