Fountain Set (Holdings) Limited Price (0420.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,225,026,960

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Fountain Set (Holdings) Limited
news-img

Income Statement

Fountain Set (Holdings) Limited

Currency: HKD

YEAR 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 2,074,809,000.00

+0%

2,342,318,000.00

+13%

2,832,534,000.00

+21%

3,476,158,000.00

+23%

3,815,659,000.00

+10%

4,491,594,000.00

+18%

4,285,983,000.00

-5%

3,799,296,000.00

-11%

4,163,758,000.00

+10%

4,495,231,000.00

+8%

4,908,172,000.00

+9%

5,546,447,000.00

+13%

6,773,986,000.00

+22%

6,636,298,000.00

-2%

7,134,788,000.00

+8%

7,022,991,000.00

-2%

6,103,045,000.00

-13%

5,451,492,000.00

-11%

6,148,949,000.00

+13%

7,593,889,000.00

+23%

6,959,620,000.00

-8%

6,942,807,000.00

0%

6,891,133,000.00

-1%

6,653,051,000.00

-3%

6,328,714,000.00

-5%

6,913,785,000.00

+9%

7,510,789,000.00

+9%

6,605,655,000.00

-12%

4,943,230,000.00

-25%

6,751,277,000.00

+37%

6,053,645,000.00

-10%

4,440,235,000.00

-27%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,133,422,000.00 3,473,125,000.00 3,645,503,000.00 4,104,473,000.00 5,520,156,000.00 5,432,673,000.00 5,832,331,000.00 5,782,842,000.00 5,169,704,000.00 4,607,480,000.00 5,154,109,000.00 6,429,052,000.00 6,407,547,000.00 6,188,170,000.00 6,176,316,000.00 5,845,406,000.00 5,553,590,000.00 6,162,290,000.00 6,690,010,000.00 5,844,703,000.00 4,332,098,000.00 5,871,738,000.00 5,475,828,000.00 4,118,246,000.00
Gross Profit
Gross Profit 2,074,809,000.00

+0%

2,342,318,000.00

+13%

2,832,534,000.00

+21%

3,476,158,000.00

+23%

3,815,659,000.00

+10%

4,491,594,000.00

+18%

4,285,983,000.00

-5%

3,799,296,000.00

-11%

1,030,336,000.00

-73%

1,022,106,000.00

-1%

1,262,669,000.00

+24%

1,441,974,000.00

+14%

1,253,830,000.00

-13%

1,203,625,000.00

-4%

1,302,457,000.00

+8%

1,240,149,000.00

-5%

933,341,000.00

-25%

844,012,000.00

-10%

994,840,000.00

+18%

1,164,837,000.00

+17%

552,073,000.00

-53%

754,637,000.00

+37%

714,817,000.00

-5%

807,645,000.00

+13%

775,124,000.00

-4%

751,495,000.00

-3%

820,779,000.00

+9%

760,952,000.00

-7%

611,132,000.00

-20%

879,539,000.00

+44%

577,817,000.00

-34%

321,989,000.00

-44%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.25%) (0.23%) (0.26%) (0.26%) (0.19%) (0.18%) (0.18%) (0.18%) (0.15%) (0.15%) (0.16%) (0.15%) (0.08%) (0.11%) (0.10%) (0.12%) (0.12%) (0.11%) (0.11%) (0.12%) (0.12%) (0.13%) (0.10%) (0.07%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,295,000.00 35,197,000.00 54,219,000.00 59,115,000.00 56,659,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 468,093,000.00 488,500,000.00 537,254,000.00 607,438,000.00 1,041,731,000.00 1,025,567,000.00 1,033,293,000.00 670,044,000.00 702,595,000.00 585,072,000.00 560,564,000.00 613,459,000.00 666,965,000.00 518,103,000.00 440,515,000.00 469,362,000.00 424,275,000.00 412,891,000.00 442,718,000.00 424,871,000.00 406,800,000.00 458,436,000.00 559,179,000.00 476,389,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 737,711,000.00 738,827,000.00 870,422,000.00 607,438,000.00 1,041,731,000.00 1,025,567,000.00 1,033,293,000.00 1,032,468,000.00 1,062,524,000.00 889,554,000.00 804,635,000.00 802,955,000.00 896,128,000.00 698,645,000.00 612,432,000.00 661,107,000.00 588,031,000.00 585,759,000.00 624,391,000.00 557,385,000.00 514,056,000.00 599,746,000.00 651,470,000.00 550,866,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 269,618,000.00 250,327,000.00 333,168,000.00 0.00 0.00 0.00 0.00 362,424,000.00 359,929,000.00 304,482,000.00 244,071,000.00 189,496,000.00 229,163,000.00 180,542,000.00 171,917,000.00 191,745,000.00 163,756,000.00 172,868,000.00 181,673,000.00 132,514,000.00 107,256,000.00 141,310,000.00 92,291,000.00 74,477,000.00
Depreciation and Amortiz... -65,094,000.00 -91,078,000.00 465,433,000.00 -91,352,000.00 -83,518,000.00 -104,102,000.00 -95,784,000.00 -91,152,000.00 0.00 0.00 0.00 173,463,000.00 202,399,000.00 213,948,000.00 234,952,000.00 249,092,000.00 249,775,000.00 203,403,000.00 238,337,000.00 255,350,000.00 257,957,000.00 262,113,000.00 210,024,000.00 200,033,000.00 181,923,000.00 184,768,000.00 179,269,000.00 266,478,999.00 238,269,000.00 197,371,000.00 203,744,000.00 208,474,000.00
Other Expenses 65,094,000.00 91,078,000.00 -465,433,000.00 91,352,000.00 83,518,000.00 104,102,000.00 95,784,000.00 91,152,000.00 -734,893,000.00 -95,967,000.00 -44,543,000.00 338,443,000.00 -77,789,000.00 -101,882,000.00 0.00 0.00 71,341,000.00 169,451,000.00 98,200,000.00 -32,686,000.00 -96,395,000.00 66,825,000.00 52,471,000.00 30,996,000.00 -114,000.00 67,142,000.00 63,778,000.00 42,463,000.00 42,375,000.00 72,077,000.00 1,458,000.00 0.00
Total Operating Expenses 65,094,000.00 91,078,000.00 -465,433,000.00 91,352,000.00 83,518,000.00 104,102,000.00 95,784,000.00 91,152,000.00 2,818,000.00 642,860,000.00 825,879,000.00 945,881,000.00 963,942,000.00 923,685,000.00 1,033,293,000.00 1,032,468,000.00 1,117,541,000.00 965,513,000.00 792,524,000.00 770,269,000.00 799,733,000.00 698,645,000.00 612,432,000.00 661,107,000.00 588,031,000.00 585,759,000.00 624,391,000.00 557,385,000.00 514,056,000.00 599,746,000.00 652,928,000.00 534,576,000.00
Cost and Exponses 65,094,000.00 91,078,000.00 -465,433,000.00 91,352,000.00 83,518,000.00 104,102,000.00 95,784,000.00 91,152,000.00 3,136,240,000.00 4,115,985,000.00 4,471,382,000.00 5,050,354,000.00 6,484,098,000.00 6,356,358,000.00 6,865,624,000.00 6,815,310,000.00 6,287,245,000.00 5,572,993,000.00 5,946,633,000.00 7,199,321,000.00 7,207,280,000.00 6,886,815,000.00 6,788,748,000.00 6,506,513,000.00 6,141,621,000.00 6,748,049,000.00 7,314,401,000.00 6,402,088,000.00 4,846,154,000.00 6,471,484,000.00 6,128,756,000.00 4,655,837,000.00
Operating Income
Operating Income 2,139,903,000.00

+0%

2,433,396,000.00

+14%

2,367,101,000.00

-3%

3,567,510,000.00

+51%

3,899,177,000.00

+9%

4,595,696,000.00

+18%

4,381,767,000.00

-5%

3,890,448,000.00

-11%

1,027,518,000.00

-74%

379,246,000.00

-63%

436,790,000.00

+15%

496,093,000.00

+14%

289,888,000.00

-42%

279,940,000.00

-3%

269,164,000.00

-4%

207,681,000.00

-23%

-112,859,000.00

-154%

47,950,000.00

-142%

300,516,000.00

+527%

414,780,000.00

+38%

-247,660,000.00

-160%

122,817,000.00

-150%

154,118,000.00

+25%

178,373,000.00

+16%

187,574,000.00

+5%

234,783,000.00

+25%

261,262,000.00

+11%

246,666,000.00

-6%

141,707,000.00

-43%

352,675,000.00

+149%

-269,000.00

-100%

-211,526,000.00

+78,534%

Operating Income Ratio (1.03%) (1.04%) (0.84%) (1.03%) (1.02%) (1.02%) (1.02%) (1.02%) (0.25%) (0.08%) (0.09%) (0.09%) (0.04%) (0.04%) (0.04%) (0.03%) (-0.02%) (0.01%) (0.05%) (0.05%) (-0.04%) (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.03%) (0.05%) (0.00%) (-0.05%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,058,000.00 7,574,000.00 7,790,000.00 9,069,000.00 30,442,000.00
Interest Expenses 1,994,320,000.00 2,228,087,000.00 2,644,792,000.00 3,288,554,000.00 3,633,042,000.00 4,258,572,000.00 4,085,456,000.00 3,599,301,000.00 807,873,000.00 145,329,000.00 110,880,000.00 77,812,000.00 76,291,000.00 91,570,000.00 0.00 98,030,000.00 83,780,000.00 48,308,000.00 48,201,000.00 71,589,000.00 71,922,000.00 36,419,000.00 34,983,000.00 26,166,000.00 19,506,000.00 22,533,000.00 30,397,000.00 37,047,000.00 19,562,000.00 15,225,000.00 21,408,000.00 26,258,000.00
Total Other Income/Exp... -1,929,226,000.00 -2,137,009,000.00 -2,554,843,000.00 -3,197,202,000.00 -3,549,524,000.00 -4,154,470,000.00 -3,989,672,000.00 -761,737,000.00 -162,515,000.00 -108,358,000.00 -80,339,000.00 -38,638,000.00 -41,229,000.00 46,909,000.00 119,069,000.00 20,329,000.00 -131,262,000.00 64,987,000.00 -50,421,000.00 -71,589,000.00 -31,710,000.00 -36,419,000.00 -30,289,000.00 -43,499,000.00 -19,025,000.00 -22,533,000.00 -30,397,000.00 -47,801,000.00 -25,610,000.00 -21,036,000.00 -19,941,000.00 322,654,000.00
EBITDA
EBITDA 2,074,809,000.00 2,342,318,000.00 2,832,534,000.00 3,476,158,000.00 3,815,659,000.00 4,491,594,000.00 4,285,983,000.00 1,038,816,000.00 1,027,518,000.00 379,246,000.00 436,790,000.00 669,556,000.00 492,287,000.00 493,888,000.00 504,116,000.00 577,441,000.00 -13,718,000.00 263,078,000.00 540,363,000.00 674,379,000.00 53,160,999.00 384,930,000.00 369,574,000.00 378,406,000.00 368,902,000.00 419,551,000.00 440,531,000.00 516,689,000.00 377,720,000.00 549,241,000.00 204,773,000.00 339,400,000.00
EBITDA ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.25%) (0.08%) (0.09%) (0.12%) (0.07%) (0.07%) (0.07%) (0.07%) (0.02%) (0.05%) (0.09%) (0.09%) (0.00%) (0.06%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.08%) (0.08%) (0.08%) (0.03%) (0.08%)
Income Before Tax
Income Before Tax 145,583,000.00 205,309,000.00 -277,691,000.00 278,956,000.00 266,135,000.00 337,124,000.00 296,311,000.00 291,147,000.00 255,325,000.00 270,888,000.00 356,451,000.00 457,455,000.00 248,659,000.00 224,967,000.00 388,233,000.00 228,550,000.00 -349,218,000.00 8,280,000.00 250,095,000.00 343,191,000.00 -279,370,000.00 86,398,000.00 123,829,000.00 152,207,000.00 168,068,000.00 212,250,000.00 230,865,000.00 209,619,000.00 122,145,000.00 337,450,000.00 -20,210,000.00 111,128,000.00
Income Before Tax Ratio (0.07%) (0.09%) (-0.10%) (0.08%) (0.07%) (0.08%) (0.07%) (0.08%) (0.06%) (0.06%) (0.07%) (0.08%) (0.04%) (0.03%) (0.05%) (0.03%) (-0.06%) (0.00%) (0.04%) (0.05%) (-0.04%) (0.01%) (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.02%) (0.05%) (0.00%) (0.03%)
Income Tax Expense
Income Tax Expense -23,375,000.00 -34,541,000.00 -35,158,000.00 -33,282,000.00 -27,607,000.00 -37,339,000.00 -29,507,000.00 -32,299,000.00 32,748,000.00 32,494,000.00 54,544,000.00 67,742,000.00 33,458,000.00 25,933,000.00 41,145,000.00 16,240,000.00 9,179,000.00 12,475,000.00 6,516,000.00 103,473,000.00 12,234,000.00 -14,290,000.00 28,068,000.00 24,133,000.00 18,076,000.00 36,304,000.00 52,586,000.00 42,805,000.00 20,554,000.00 67,192,000.00 72,954,000.00 43,284,000.00
Net Income
Net Income 103,864,000.00

+0%

148,772,000.00

+43%

222,900,000.00

+50%

220,886,000.00

-1%

210,224,000.00

-5%

270,361,000.00

+29%

230,034,000.00

-15%

232,294,000.00

+1%

186,897,000.00

-20%

201,423,000.00

+8%

271,366,000.00

+35%

350,539,000.00

+29%

180,139,000.00

-49%

162,437,000.00

-10%

347,088,000.00

+114%

212,310,000.00

-39%

-396,451,000.00

-287%

-48,928,000.00

-88%

223,798,000.00

-557%

210,886,000.00

-6%

-289,145,000.00

-237%

91,304,000.00

-132%

90,590,000.00

-1%

99,860,000.00

+10%

127,903,000.00

+28%

156,846,000.00

+23%

160,792,000.00

+3%

141,089,000.00

-12%

85,706,000.00

-39%

241,334,000.00

+182%

-93,164,000.00

-139%

50,903,000.00

-155%

Net Income Ratio (0.05%) (0.06%) (0.08%) (0.06%) (0.06%) (0.06%) (0.05%) (0.06%) (0.04%) (0.04%) (0.06%) (0.06%) (0.03%) (0.02%) (0.05%) (0.03%) (-0.06%) (-0.01%) (0.04%) (0.03%) (-0.04%) (0.01%) (0.01%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.04%) (-0.02%) (0.01%)
Earning Per Share
Basic EPS 0.14 0.19 0.29 0.29 0.27 0.35 0.30 0.28 0.24 0.26 0.35 0.44 0.23 0.21 0.39 0.21 -0.50 -0.06 0.28 0.27 -0.32 0.08 0.08 0.08 0.11 0.13 0.13 0.12 0.07 0.20 -0.08 0.04
Diluted EPS 0.14 0.19 0.27 0.26 0.25 0.31 0.27 0.27 0.24 0.26 0.35 0.44 0.23 0.21 0.39 0.21 -0.50 -0.06 0.28 0.27 -0.32 0.08 0.08 0.08 0.11 0.13 0.13 0.12 0.07 0.20 -0.08 0.04
Share Outstanding
Basic Share Outstanding 426,407,407.00 771,658,960.00 584,370,242.00 772,328,671.00 771,658,960.00 771,658,960.00 642,234,150.00 580,654,173.00 548,641,618.00 772,327,454.00 776,885,199.00 784,645,220.00 791,819,780.00 794,026,226.00 794,746,114.00 794,101,960.00 794,010,960.00 794,010,960.00 794,010,960.00 794,010,960.00 891,240,829.00 1,203,046,960.00 1,203,046,960.00 1,204,050,522.00 1,205,026,960.00 1,205,026,960.00 1,205,026,960.00 1,218,336,385.00 1,225,026,960.00 1,225,026,960.00 1,225,026,960.00 1,225,026,960.00
Diluted Share Outstanding 426,407,407.00 771,658,960.00 620,893,382.00 846,306,513.00 771,658,960.00 771,658,960.00 706,457,565.00 603,709,559.00 548,641,618.00 773,216,891.00 782,711,278.00 787,520,037.00 792,516,498.00 794,026,226.00 794,746,114.00 794,101,960.00 794,010,960.00 794,010,960.00 794,010,960.00 794,010,960.00 891,240,829.00 1,203,046,960.00 1,203,046,960.00 1,204,050,522.00 1,205,026,960.00 1,205,026,960.00 1,205,026,960.00 1,219,077,279.00 1,225,026,960.00 1,225,026,960.00 1,225,026,960.00 1,225,026,960.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation