Beijing
0392.HKBeijing Enterprises Holdings Limited Price (0392.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,260,203,268
(0.1071)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beijing Enterprises Holdings LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
3,823,713,000.00
+0% |
5,212,882,000.00
+36% |
6,227,282,000.00
+19% |
7,011,698,000.00
+13% |
7,970,147,000.00
+14% |
9,665,640,000.00
+21% |
11,000,613,000.00
+14% |
7,246,920,000.00
-34% |
11,299,856,000.00
+56% |
19,704,247,000.00
+74% |
24,208,430,000.00
+23% |
27,612,778,000.00
+14% |
30,471,759,000.00
+10% |
35,569,649,000.00
+17% |
42,360,528,000.00
+19% |
47,935,795,000.00
+13% |
60,149,945,000.00
+25% |
55,958,834,000.00
-7% |
57,508,025,000.00
+3% |
67,764,770,000.00
+18% |
67,783,028,000.00
+0% |
68,407,443,000.00
+1% |
80,521,838,000.00
+18% |
92,296,553,000.00
+15% |
90,555,797,241.00
-2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 2,638,949,000.00 | 3,725,322,000.00 | 4,416,035,000.00 | 4,936,713,000.00 | 5,689,268,000.00 | 7,005,934,000.00 | 8,025,369,000.00 | 4,815,447,000.00 | 8,156,745,000.00 | 15,199,351,000.00 | 18,389,919,000.00 | 21,213,553,000.00 | 23,737,684,000.00 | 28,207,604,000.00 | 34,023,315,000.00 | 39,359,764,000.00 | 51,098,897,000.00 | 46,523,010,000.00 | 48,145,142,000.00 | 57,201,105,000.00 | 56,908,026,000.00 | 57,737,604,000.00 | 69,438,713,000.00 | 81,460,398,000.00 | 78,913,205,611.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
1,184,764,000.00
+0% |
1,487,560,000.00
+26% |
1,811,247,000.00
+22% |
2,074,985,000.00
+15% |
2,280,879,000.00
+10% |
2,659,706,000.00
+17% |
2,975,244,000.00
+12% |
2,431,473,000.00
-18% |
3,143,111,000.00
+29% |
4,504,896,000.00
+43% |
5,818,511,000.00
+29% |
6,399,225,000.00
+10% |
6,734,075,000.00
+5% |
7,362,045,000.00
+9% |
8,337,213,000.00
+13% |
8,576,031,000.00
+3% |
9,051,048,000.00
+6% |
9,435,824,000.00
+4% |
9,362,883,000.00
-1% |
10,563,665,000.00
+13% |
10,875,002,000.00
+3% |
10,669,839,000.00
-2% |
11,083,125,000.00
+4% |
10,836,155,000.00
-2% |
11,642,591,630.00
+7% |
|
| Gross Profit Ratio | (0.31%) | (0.29%) | (0.29%) | (0.30%) | (0.29%) | (0.28%) | (0.27%) | (0.34%) | (0.28%) | (0.23%) | (0.24%) | (0.23%) | (0.22%) | (0.21%) | (0.20%) | (0.18%) | (0.15%) | (0.17%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.14%) | (0.12%) | (0.13%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88,742,000.00 | 89,390,000.00 | 84,612,000.00 | 87,004,000.00 | 72,345,000.00 | 60,912,000.00 | 268,120,000.00 | 353,562,000.00 | 1,413,836,000.00 | 2,315,322,000.00 | 1,903,261,810.00 | |
| General and Administrative | 405,040,000.00 | 506,418,000.00 | 651,469,000.00 | 732,940,000.00 | 839,675,000.00 | 1,095,343,000.00 | 1,037,236,000.00 | 858,241,000.00 | 891,415,000.00 | 1,457,685,000.00 | 1,794,372,000.00 | 2,117,412,000.00 | 2,442,252,000.00 | 3,010,588,000.00 | 3,345,808,000.00 | 3,407,908,000.00 | 3,936,272,000.00 | 4,225,779,999.00 | 4,370,235,000.00 | 4,784,957,000.00 | 4,834,760,000.00 | 4,711,066,000.00 | 6,290,357,000.00 | 6,546,531,000.00 | 6,921,290,844.00 | |
| Selling, General & Admin... | 638,683,000.00 | 887,078,000.00 | 1,138,071,000.00 | 1,376,001,000.00 | 1,566,721,000.00 | 1,930,449,000.00 | 2,203,715,000.00 | 1,693,016,000.00 | 1,780,407,000.00 | 2,600,556,000.00 | 3,154,484,000.00 | 3,770,529,000.00 | 4,642,327,000.00 | 5,393,012,000.00 | 5,957,247,000.00 | 6,003,893,000.00 | 6,511,836,000.00 | 6,644,464,000.00 | 6,666,229,000.00 | 7,022,649,000.00 | 6,964,224,000.00 | 6,638,016,000.00 | 6,006,168,000.00 | 5,001,129,000.00 | 9,128,347,202.00 | |
| Selling & Marketing Exp... | 233,643,000.00 | 380,660,000.00 | 486,602,000.00 | 643,061,000.00 | 727,046,000.00 | 835,106,000.00 | 1,166,479,000.00 | 834,775,000.00 | 888,992,000.00 | 1,142,871,000.00 | 1,360,112,000.00 | 1,653,117,000.00 | 2,200,075,000.00 | 2,382,424,000.00 | 2,611,439,000.00 | 2,595,985,000.00 | 2,575,564,000.00 | 2,418,684,000.00 | 2,295,994,000.00 | 2,237,692,000.00 | 2,066,966,000.00 | 2,028,737,000.00 | 2,273,969,000.00 | 2,246,171,000.00 | 2,207,056,358.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | -383,578,000.00 | -330,128,000.00 | -346,965,000.00 | 0.00 | -520,807,000.00 | 0.00 | 893,799,000.00 | 1,321,838,000.00 | 1,414,859,000.00 | 1,488,671,000.00 | 1,773,857,000.00 | 1,863,130,000.00 | 2,247,629,000.00 | 2,322,429,000.00 | 2,663,689,000.00 | 3,271,019,000.00 | 3,441,978,000.00 | 3,913,774,000.00 | 4,160,551,000.00 | 4,503,954,000.00 | 5,250,292,000.00 | 4,603,855,000.00 | 4,584,084,191.00 | |
| Other Expenses | -175,819,000.00 | -216,526,000.00 | 113,578,000.00 | 124,306,000.00 | 135,311,000.00 | -195,392,000.00 | 241,122,000.00 | 275,880,000.00 | -446,479,000.00 | -792,496,000.00 | 22,173,000.00 | 18,503,000.00 | -1,130,017,000.00 | 169,721,000.00 | 247,297,000.00 | 268,998,000.00 | 6,301,915,000.00 | 6,755,850,999.00 | 568,127,000.00 | 565,232,000.00 | 569,368,000.00 | 648,492,000.00 | 803,921,000.00 | 793,368,000.00 | 0.00 | |
| Total Operating Expenses | 462,864,000.00 | 670,552,000.00 | 1,251,649,000.00 | 1,500,307,000.00 | 1,702,032,000.00 | 1,735,057,000.00 | 2,444,837,000.00 | 1,968,896,000.00 | 1,333,928,000.00 | 1,808,060,000.00 | 2,899,761,000.00 | 3,502,237,000.00 | 3,512,310,000.00 | 5,339,857,000.00 | 2,080,648,999.00 | 1,596,933,000.00 | 1,274,376,000.00 | 670,212,999.00 | 132,346,999.00 | 101,202,000.00 | 7,232,344,000.00 | 6,991,578,000.00 | 7,420,004,000.00 | 7,316,451,000.00 | 11,004,681,540.00 | |
| Cost and Exponses | 3,101,813,000.00 | 4,395,874,000.00 | 5,667,684,000.00 | 6,437,020,000.00 | 7,391,300,000.00 | 8,740,991,000.00 | 10,470,206,000.00 | 6,784,343,000.00 | 9,490,673,000.00 | 17,007,411,000.00 | 21,289,680,000.00 | 24,715,790,000.00 | 27,249,994,000.00 | 33,547,461,000.00 | 36,103,963,999.00 | 40,956,697,000.00 | 52,373,273,000.00 | 47,193,222,999.00 | 48,277,488,999.00 | 57,302,307,000.00 | 64,140,370,000.00 | 64,729,182,000.00 | 76,858,717,000.00 | 88,776,849,000.00 | 89,806,301,495.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
721,900,000.00
+0% |
817,008,000.00
+13% |
943,176,000.00
+15% |
904,806,000.00
-4% |
925,812,000.00
+2% |
924,649,000.00
0% |
1,051,214,000.00
+14% |
462,577,000.00
-56% |
1,809,183,000.00
+291% |
2,696,836,000.00
+49% |
2,884,806,000.00
+7% |
2,803,917,000.00
-3% |
3,221,765,000.00
+15% |
3,149,405,000.00
-2% |
2,731,013,000.00
-13% |
3,034,783,000.00
+11% |
3,114,585,000.00
+3% |
3,549,827,000.00
+14% |
3,324,939,000.00
-6% |
3,840,371,000.00
+16% |
3,642,658,000.00
-5% |
3,678,261,000.00
+1% |
3,663,121,000.00
0% |
3,519,704,000.00
-4% |
749,495,746.00
-79% |
|
| Operating Income Ratio | (0.19%) | (0.16%) | (0.15%) | (0.13%) | (0.12%) | (0.10%) | (0.10%) | (0.06%) | (0.16%) | (0.14%) | (0.12%) | (0.10%) | (0.11%) | (0.09%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116,234,000.00 | 90,070,000.00 | 92,368,000.00 | 151,231,000.00 | 253,779,000.00 | 955,822,000.00 | 1,008,617,000.00 | 1,138,798,000.00 | 1,268,643,000.00 | 1,198,128,000.00 | 1,367,012,000.00 | 316,239,000.00 | 664,575,000.00 | 730,235,000.00 | 728,419,000.00 | 982,891,353.00 | |
| Interest Expenses | 59,489,000.00 | 92,395,000.00 | 197,912,000.00 | 267,519,000.00 | 268,770,000.00 | 191,992,000.00 | 305,706,000.00 | 0.00 | 243,275,000.00 | 407,068,000.00 | 359,987,000.00 | 370,290,000.00 | 646,643,000.00 | 996,636,000.00 | 1,133,744,000.00 | 1,172,491,000.00 | 1,304,707,000.00 | 1,490,376,000.00 | 1,605,000,000.00 | 1,988,560,000.00 | 2,196,293,000.00 | 1,996,963,000.00 | 1,810,123,000.00 | 2,089,112,000.00 | 2,915,041,683.00 | |
| Total Other Income/Exp... | -59,489,000.00 | -92,395,000.00 | -42,646,000.00 | -158,366,000.00 | -91,118,000.00 | -30,420,000.00 | -119,722,000.00 | -38,379,000.00 | -243,275,000.00 | -407,068,000.00 | -363,574,000.00 | 990,649,000.00 | 1,026,938,000.00 | 1,099,705,000.00 | 2,569,729,000.00 | 2,935,698,000.00 | 3,523,289,000.00 | 3,947,141,000.00 | 5,408,099,000.00 | 5,773,761,000.00 | -1,057,908,000.00 | -1,999,968,000.00 | 1,668,105,000.00 | -66,647,000.00 | 7,245,382,963.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 721,900,000.00 | 817,008,000.00 | 560,279,000.00 | 574,678,000.00 | 578,847,000.00 | 924,649,000.00 | 530,407,000.00 | 1,291,818,000.00 | 2,702,982,000.00 | 4,783,469,000.00 | 5,380,232,000.00 | 5,657,695,000.00 | 6,664,896,000.00 | 7,009,494,000.00 | 4,978,642,000.00 | 5,357,212,000.00 | 5,778,274,000.00 | 6,778,368,000.00 | 6,725,616,000.00 | 7,694,750,000.00 | 8,938,454,000.00 | 8,179,210,000.00 | 12,375,397,000.00 | 10,127,545,000.00 | 9,672,193,329.00 | |
| EBITDA ratio | (0.19%) | (0.16%) | (0.09%) | (0.08%) | (0.07%) | (0.10%) | (0.05%) | (0.06%) | (0.24%) | (0.24%) | (0.23%) | (0.21%) | (0.22%) | (0.18%) | (0.12%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.09%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 662,411,000.00 | 724,613,000.00 | 901,211,000.00 | 746,440,000.00 | 834,694,000.00 | 894,229,000.00 | 889,895,000.00 | 424,198,000.00 | 2,013,873,000.00 | 3,055,585,000.00 | 3,605,386,000.00 | 3,794,566,000.00 | 4,248,703,000.00 | 4,201,921,000.00 | 5,300,742,000.00 | 5,970,481,000.00 | 6,637,874,000.00 | 7,496,968,000.00 | 8,032,408,000.00 | 9,095,451,000.00 | 2,584,750,000.00 | 1,678,293,000.00 | 5,331,226,000.00 | 3,453,057,000.00 | 7,994,878,709.00 | |
| Income Before Tax Ratio | (0.17%) | (0.14%) | (0.14%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.18%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.12%) | (0.13%) | (0.12%) | (0.11%) | (0.13%) | (0.14%) | (0.13%) | (0.04%) | (0.02%) | (0.07%) | (0.04%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 104,653,000.00 | 146,191,000.00 | 167,736,000.00 | 227,049,000.00 | 203,774,000.00 | 229,469,000.00 | 175,086,000.00 | 169,823,000.00 | 290,970,000.00 | 359,297,000.00 | 558,997,000.00 | 684,850,000.00 | 583,456,000.00 | 568,953,000.00 | 545,287,000.00 | 564,834,000.00 | 681,961,000.00 | 857,723,000.00 | 845,131,000.00 | 1,158,810,000.00 | 1,022,369,000.00 | 1,006,794,000.00 | 1,115,056,000.00 | 1,093,198,000.00 | 954,532,740.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 557,758,000.00
+0% |
578,422,000.00
+4% |
577,528,000.00
0% |
410,238,000.00
-29% |
453,268,000.00
+10% |
503,188,000.00
+11% |
570,422,000.00
+13% |
608,250,000.00
+7% |
1,803,730,000.00
+197% |
2,281,828,000.00
+27% |
2,398,883,000.00
+5% |
2,639,278,000.00
+10% |
2,775,880,000.00
+5% |
3,270,383,000.00
+18% |
4,183,878,000.00
+28% |
4,831,678,000.00
+15% |
5,667,378,000.00
+17% |
6,235,883,000.00
+10% |
6,880,378,000.00
+10% |
7,577,383,000.00
+10% |
8,054,780,000.00
+6% |
5,286,888,000.00
-34% |
9,918,640,000.00
+88% |
7,375,423,953.00
-26% |
6,061,180,987.00
-18% |
|
| Net Income Ratio | (0.15%) | (0.11%) | (0.09%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.08%) | (0.16%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.08%) | (0.12%) | (0.08%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.79 | 0.84 | 0.93 | 0.65 | 0.72 | 0.81 | 0.92 | 0.54 | 1.72 | 2.01 | 2.11 | 2.32 | 2.44 | 2.84 | 3.61 | 3.78 | 4.41 | 4.92 | 5.45 | 6.00 | 6.38 | 4.19 | 7.86 | 6.00 | 4.81 | |
| Diluted EPS | 0.79 | 0.84 | 0.93 | 0.65 | 0.71 | 0.79 | 0.90 | 0.54 | 1.71 | 1.90 | 2.02 | 2.27 | 2.38 | 2.78 | 3.54 | 3.77 | 4.41 | 4.92 | 5.45 | 6.00 | 6.38 | 4.19 | 7.86 | 6.00 | 4.81 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 619,388,608.00 | 624,994,048.00 | 620,997,849.00 | 625,889,231.00 | 625,062,500.00 | 621,219,753.00 | 776,966,304.00 | 622,500,000.00 | 859,604,521.00 | 1,138,028,340.00 | 1,137,162,342.00 | 1,137,371,000.00 | 1,137,500,120.00 | 1,137,571,000.00 | 1,160,128,990.00 | 1,279,452,041.00 | 1,283,912,186.00 | 1,266,544,776.00 | 1,262,094,090.00 | 1,262,053,268.00 | 1,262,053,268.00 | 1,262,053,268.00 | 1,262,053,268.00 | 1,261,554,364.00 | 1,260,203,268.00 | |
| Diluted Share Outstanding | 619,388,608.00 | 624,994,048.00 | 620,997,849.00 | 625,889,231.00 | 633,866,197.00 | 636,946,835.00 | 794,232,222.00 | 622,500,000.00 | 861,408,600.00 | 1,138,553,598.00 | 1,166,409,289.00 | 1,187,597,990.00 | 1,187,555,462.00 | 1,187,571,000.00 | 1,191,064,972.00 | 1,284,890,298.00 | 1,283,912,186.00 | 1,266,544,776.00 | 1,262,094,090.00 | 1,262,053,268.00 | 1,262,053,268.00 | 1,262,053,268.00 | 1,262,053,268.00 | 1,261,554,364.00 | 1,260,203,268.00 | |