Kiu
0381.HKKiu Hung International Holdings Limited Price (0381.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
95,278,000
(87.9925)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kiu Hung International Holdings LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
80,674,000.00
+0% |
67,528,000.00
-16% |
96,578,000.00
+43% |
111,189,000.00
+15% |
133,357,000.00
+20% |
121,556,000.00
-9% |
186,095,000.00
+53% |
184,550,000.00
-1% |
192,803,000.00
+4% |
169,910,000.00
-12% |
229,022,000.00
+35% |
223,313,000.00
-2% |
235,384,000.00
+5% |
219,628,000.00
-7% |
214,605,000.00
-2% |
199,952,000.00
-7% |
203,351,000.00
+2% |
323,718,000.00
+59% |
420,904,000.00
+30% |
383,923,000.00
-9% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 59,715,000.00 | 44,705,000.00 | 61,046,000.00 | 78,391,000.00 | 91,760,000.00 | 90,905,000.00 | 146,642,000.00 | 146,208,000.00 | 133,285,000.00 | 120,637,000.00 | 155,446,000.00 | 143,645,000.00 | 151,478,000.00 | 141,959,000.00 | 149,334,000.00 | 158,266,000.00 | 137,571,000.00 | 231,796,000.00 | 263,884,000.00 | 228,321,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
20,959,000.00
+0% |
22,823,000.00
+9% |
35,532,000.00
+56% |
32,798,000.00
-8% |
41,597,000.00
+27% |
30,651,000.00
-26% |
39,453,000.00
+29% |
38,342,000.00
-3% |
59,518,000.00
+55% |
49,273,000.00
-17% |
73,576,000.00
+49% |
79,668,000.00
+8% |
83,906,000.00
+5% |
77,669,000.00
-7% |
65,271,000.00
-16% |
41,686,000.00
-36% |
65,780,000.00
+58% |
91,922,000.00
+40% |
157,020,000.00
+71% |
155,602,000.00
-1% |
|
| Gross Profit Ratio | (0.26%) | (0.34%) | (0.37%) | (0.29%) | (0.31%) | (0.25%) | (0.21%) | (0.21%) | (0.31%) | (0.29%) | (0.32%) | (0.36%) | (0.36%) | (0.35%) | (0.30%) | (0.21%) | (0.32%) | (0.28%) | (0.37%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,984,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,429,000.00 | |
| General and Administrative | 19,361,000.00 | 17,709,000.00 | 25,500,000.00 | 30,220,000.00 | 31,361,000.00 | 34,432,000.00 | 61,463,000.00 | 61,419,000.00 | 60,467,000.00 | 53,567,000.00 | 81,329,000.00 | 119,195,000.00 | 97,545,000.00 | 108,585,000.00 | 133,715,000.00 | 89,325,000.00 | 71,943,000.00 | 78,496,000.00 | 78,805,000.00 | 86,381,000.00 | |
| Selling, General & Admin... | 19,361,000.00 | 17,709,000.00 | 25,500,000.00 | 42,457,000.00 | 49,361,000.00 | 50,246,000.00 | 85,047,000.00 | 85,927,000.00 | 84,871,000.00 | 78,239,000.00 | 114,389,000.00 | 155,770,000.00 | 132,025,000.00 | 146,448,000.00 | 165,977,000.00 | 117,637,000.00 | 99,249,000.00 | 112,861,000.00 | 125,886,000.00 | 135,474,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 12,237,000.00 | 18,000,000.00 | 15,814,000.00 | 23,584,000.00 | 24,508,000.00 | 24,404,000.00 | 24,672,000.00 | 33,060,000.00 | 36,575,000.00 | 34,480,000.00 | 37,863,000.00 | 32,262,000.00 | 28,312,000.00 | 27,306,000.00 | 34,365,000.00 | 47,081,000.00 | 37,346,000.00 | |
| Depreciation and Amortiz... | 6,986,000.00 | 6,199,000.00 | 6,844,000.00 | 7,113,000.00 | 6,788,000.00 | 6,345,000.00 | 11,072,000.00 | 7,456,000.00 | 8,168,000.00 | 8,791,000.00 | 5,290,000.00 | 5,321,000.00 | 4,671,000.00 | 5,796,000.00 | 7,454,000.00 | 10,325,000.00 | 8,279,999.00 | 29,144,000.00 | 34,501,000.00 | 15,740,000.00 | |
| Other Expenses | 10,229,000.00 | 741,000.00 | 4,924,000.00 | -6,519,000.00 | 139,535,000.00 | 19,656,000.00 | -6,676,000.00 | -12,051,000.00 | 979,000.00 | 989,000.00 | -452,865,000.00 | 911,000.00 | 615,000.00 | 29,732,000.00 | 1,540,000.00 | 2,570,000.00 | -3,184,000.00 | -980,000.00 | -804,000.00 | 0.00 | |
| Total Operating Expenses | 29,590,000.00 | 18,450,000.00 | 30,424,000.00 | 35,938,000.00 | 188,896,000.00 | 69,902,000.00 | 78,371,000.00 | 73,876,000.00 | 83,971,000.00 | 77,334,000.00 | 113,610,000.00 | 149,041,000.00 | 131,096,000.00 | 146,448,000.00 | 165,977,000.00 | 117,637,000.00 | 96,065,000.00 | 111,881,000.00 | 125,082,000.00 | 151,108,000.00 | |
| Cost and Exponses | 89,305,000.00 | 63,155,000.00 | 91,470,000.00 | 114,329,000.00 | 280,656,000.00 | 160,807,000.00 | 225,013,000.00 | 220,084,000.00 | 217,256,000.00 | 197,971,000.00 | 269,056,000.00 | 292,686,000.00 | 282,574,000.00 | 288,407,000.00 | 315,311,000.00 | 275,903,000.00 | 233,636,000.00 | 343,677,000.00 | 388,966,000.00 | 369,224,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-8,631,000.00
+0% |
4,373,000.00
-151% |
5,108,000.00
+17% |
-3,140,000.00
-161% |
-147,299,000.00
+4,591% |
-39,251,000.00
-73% |
13,373,000.00
-134% |
-35,505,000.00
-365% |
-624,280,000.00
+1,658% |
-67,333,000.00
-89% |
-40,161,000.00
-40% |
-66,942,000.00
+67% |
-40,271,000.00
-40% |
-37,697,000.00
-6% |
-96,964,000.00
+157% |
-144,706,000.00
+49% |
-4,274,000.00
-97% |
-33,697,000.00
+688% |
5,335,000.00
-116% |
14,699,000.00
+176% |
|
| Operating Income Ratio | (-0.11%) | (0.06%) | (0.05%) | (-0.03%) | (-1.10%) | (-0.32%) | (0.07%) | (-0.19%) | (-3.24%) | (-0.40%) | (-0.18%) | (-0.30%) | (-0.17%) | (-0.17%) | (-0.45%) | (-0.72%) | (-0.02%) | (-0.10%) | (0.01%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,000.00 | 29,000.00 | 2,000.00 | 22,000.00 | 10,000.00 | 5,000.00 | 6,000.00 | 1,350,000.00 | 2,202,000.00 | 1,883,000.00 | 13,000.00 | 116,000.00 | 145,000.00 | 244,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 3,773,000.00 | 18,705,000.00 | 23,060,000.00 | 7,104,000.00 | 3,575,000.00 | 5,154,000.00 | 6,338,000.00 | 11,022,000.00 | 14,683,000.00 | 32,169,000.00 | 18,600,000.00 | 25,808,000.00 | 34,923,000.00 | 55,746,000.00 | 44,146,000.00 | 46,812,000.00 | 27,068,000.00 | |
| Total Other Income/Exp... | -4,101,000.00 | -4,737,000.00 | -2,576,000.00 | -3,872,000.00 | -18,705,000.00 | -162,027,000.00 | -7,058,000.00 | 3,188,000.00 | -1,581,000.00 | -6,338,000.00 | -468,804,000.00 | -18,452,001.00 | -102,102,000.00 | -63,038,000.00 | -126,172,000.00 | -226,236,000.00 | -38,790,000.00 | -199,504,000.00 | -61,331,000.00 | 54,375,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -1,645,000.00 | 10,724,000.00 | 11,952,000.00 | 4,033,000.00 | -140,062,000.00 | -172,239,000.00 | 24,445,000.00 | -21,801,000.00 | -617,320,999.00 | -58,542,000.00 | -488,636,999.00 | -65,390,000.00 | -105,533,000.00 | -76,339,000.00 | -194,628,000.00 | -188,624,000.00 | 1,491,999.00 | -57,615,000.00 | 39,836,000.00 | 30,439,000.00 | |
| EBITDA ratio | (-0.02%) | (0.16%) | (0.12%) | (0.04%) | (-1.05%) | (-0.27%) | (0.13%) | (-0.15%) | (-0.08%) | (-0.11%) | (-2.15%) | (-0.30%) | (-0.02%) | (-0.12%) | (-0.39%) | (-0.67%) | (0.02%) | (-0.01%) | (0.09%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -12,732,000.00 | -364,000.00 | 2,577,000.00 | -7,012,000.00 | -165,555,000.00 | -62,677,000.00 | 6,315,000.00 | -39,032,000.00 | -629,434,000.00 | -73,671,000.00 | -508,965,000.00 | -85,394,000.00 | -142,373,000.00 | -100,735,000.00 | -223,136,000.00 | -302,187,000.00 | -69,075,000.00 | -219,463,000.00 | -29,393,000.00 | 69,074,000.00 | |
| Income Before Tax Ratio | (-0.16%) | (-0.01%) | (0.03%) | (-0.06%) | (-1.24%) | (-0.52%) | (0.03%) | (-0.21%) | (-3.26%) | (-0.43%) | (-2.22%) | (-0.38%) | (-0.60%) | (-0.46%) | (-1.04%) | (-1.51%) | (-0.34%) | (-0.68%) | (-0.07%) | (0.18%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -790,000.00 | -323,000.00 | 1,437,000.00 | 1,408,000.00 | -7,375,000.00 | 1,988,000.00 | 1,344,000.00 | 1,155,000.00 | -149,945,000.00 | -3,921,000.00 | -293,000.00 | 1,858,000.00 | 5,603,000.00 | -5,641,000.00 | -11,566,000.00 | 138,000.00 | 1,027,000.00 | 1,033,000.00 | 9,108,000.00 | 3,373,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -11,942,000.00
+0% |
-41,000.00
-100% |
1,140,000.00
-2,880% |
-8,420,000.00
-839% |
-158,549,000.00
+1,783% |
-64,347,000.00
-59% |
6,313,000.00
-110% |
-40,539,000.00
-742% |
-508,859,000.00
+1,155% |
-71,826,000.00
-86% |
-509,606,000.00
+610% |
-89,665,000.00
-82% |
-149,652,000.00
+67% |
-91,289,000.00
-39% |
-208,066,000.00
+128% |
-302,325,000.00
+45% |
-70,102,000.00
-77% |
-220,496,000.00
+215% |
-38,501,000.00
-83% |
37,213,000.00
-197% |
|
| Net Income Ratio | (-0.15%) | (0.00%) | (0.01%) | (-0.08%) | (-1.19%) | (-0.53%) | (0.03%) | (-0.22%) | (-2.64%) | (-0.42%) | (-2.23%) | (-0.40%) | (-0.64%) | (-0.42%) | (-0.97%) | (-1.51%) | (-0.34%) | (-0.68%) | (-0.09%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -1,291.17 | -0.04 | 0.90 | -6.28 | -97.45 | -36.94 | 3.09 | -16.88 | -213.96 | -30.08 | -157.92 | -14.77 | -17.16 | -7.31 | -13.52 | -31.14 | -6.58 | -11.06 | -0.76 | 0.39 | |
| Diluted EPS | -1,291.17 | -0.04 | 0.90 | -6.28 | -90.97 | -36.94 | -18.57 | -16.72 | -203.70 | -28.64 | -150.35 | -14.06 | -16.34 | -6.96 | -12.87 | -31.14 | -6.58 | -11.06 | -0.76 | 0.39 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 9,249.00 | 930,122.00 | 1,219,523.00 | 1,340,527.00 | 1,626,963.00 | 1,741,830.00 | 2,012,112.00 | 2,402,192.00 | 2,378,298.00 | 2,387,722.00 | 3,227,046.00 | 6,071,001.00 | 8,720,561.00 | 12,489,113.00 | 15,390,626.00 | 9,707,916.00 | 10,647,600.00 | 19,928,540.00 | 50,681,800.00 | 95,278,207.00 | |
| Diluted Share Outstanding | 9,249.00 | 930,122.00 | 1,219,523.00 | 1,340,527.00 | 1,742,790.00 | 1,741,830.00 | 2,422,154.00 | 2,423,913.00 | 2,498,068.00 | 2,507,966.00 | 3,389,559.00 | 6,376,734.00 | 9,159,725.00 | 13,118,060.00 | 16,165,693.00 | 9,707,916.00 | 10,647,600.00 | 19,928,540.00 | 50,681,800.00 | 95,278,000.00 | |