PT
0372.HKPT International Development Corporation Limited Price (0372.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
288,692,268
(27.7451)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PT International Development Corporation LimitedCurrency: HKD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
122,887,000.00
+0% |
63,144,000.00
-49% |
40,147,000.00
-36% |
768,697,000.00
+1,815% |
3,434,666,000.00
+347% |
2,026,328,000.00
-41% |
252,959,000.00
-88% |
493,298,000.00
+95% |
155,634,000.00
-68% |
29,100,000.00
-81% |
96,339,000.00
+231% |
44,607,000.00
-54% |
20,974,000.00
-53% |
17,798,000.00
-15% |
6,807,000.00
-62% |
17,884,000.00
+163% |
14,010,000.00
-22% |
11,847,000.00
-15% |
1,984,368,000.00
+16,650% |
1,785,780,000.00
-10% |
1,252,461,000.00
-30% |
1,468,217,000.00
+17% |
884,491,000.00
-40% |
452,530,000.00
-49% |
151,959,000.00
-66% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 4,842,000.00 | 3,940,000.00 | 4,427,000.00 | 709,563,000.00 | 3,288,566,000.00 | 1,869,539,000.00 | 205,884,000.00 | 366,676,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,970,005,000.00 | 1,766,242,000.00 | 1,239,909,000.00 | 1,435,456,000.00 | 838,310,000.00 | 733,840,000.00 | 235,174,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
118,045,000.00
+0% |
59,204,000.00
-50% |
35,720,000.00
-40% |
59,134,000.00
+66% |
146,100,000.00
+147% |
156,789,000.00
+7% |
47,075,000.00
-70% |
126,622,000.00
+169% |
155,634,000.00
+23% |
29,100,000.00
-81% |
96,339,000.00
+231% |
44,607,000.00
-54% |
20,974,000.00
-53% |
17,798,000.00
-15% |
6,807,000.00
-62% |
17,884,000.00
+163% |
14,010,000.00
-22% |
11,847,000.00
-15% |
14,363,000.00
+21% |
19,538,000.00
+36% |
12,552,000.00
-36% |
32,761,000.00
+161% |
46,181,000.00
+41% |
-281,310,000.00
-709% |
-83,215,000.00
-70% |
|
| Gross Profit Ratio | (0.00%) | (0.96%) | (0.94%) | (0.89%) | (0.08%) | (0.04%) | (0.08%) | (0.19%) | (0.26%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.05%) | (-0.62%) | (-0.55%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.91 | 0.00 | 0.00 | 0.00 | -0.62 | 0.11 | -0.19 | -0.79 | 0.00 | |
| General and Administrative | 0.00 | 28,824,000.00 | 20,504,000.00 | 16,126,000.00 | 76,959,000.00 | 154,429,000.00 | 109,128,000.00 | 59,199,000.00 | 96,198,000.00 | 122,868,000.00 | 64,951,000.00 | 63,160,000.00 | 61,299,000.00 | 58,860,000.00 | 53,960,000.00 | 50,071,000.00 | 53,192,000.00 | 57,578,000.00 | 60,022,000.00 | 35,981,000.00 | 53,078,000.00 | 56,459,000.00 | 69,013,000.00 | 90,093,000.00 | 101,321,000.00 | 75,189,000.00 | |
| Selling, General & Admin... | 0.00 | 28,824,000.00 | 20,504,000.00 | 16,126,000.00 | 76,959,000.00 | 154,429,000.00 | 109,128,000.00 | 59,199,000.00 | 96,198,000.00 | 122,868,000.00 | 64,951,000.00 | 63,160,000.00 | 61,299,000.00 | 58,860,000.00 | 53,960,000.00 | 50,071,000.00 | 53,192,000.00 | 57,578,000.00 | 60,022,000.00 | 35,981,000.00 | 53,078,000.00 | 56,459,000.00 | 69,013,000.00 | 113,675,000.00 | 104,301,000.00 | 75,340,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,582,000.00 | 2,980,000.00 | 151,000.00 | |
| Depreciation and Amortiz... | 0.00 | 3,796,000.00 | 1,646,000.00 | 1,765,000.00 | 2,246,000.00 | 75,454,000.00 | 35,276,000.00 | 4,440,000.00 | 10,235,000.00 | 10,408,000.00 | 9,287,000.00 | 9,118,000.00 | 12,459,000.00 | 10,756,000.00 | 5,259,000.00 | 2,087,000.00 | 1,216,000.00 | 1,346,000.00 | 1,458,000.00 | 1,691,000.00 | 1,798,000.00 | 10,454,000.00 | 10,321,000.00 | 39,760,000.00 | 56,143,000.00 | 39,928,000.00 | |
| Other Expenses | -357,875,000.00 | -39,537,000.00 | 23,697,000.00 | 15,961,000.00 | -87,557,000.00 | -80,091,000.00 | -44,940,000.00 | 0.00 | 10,014,000.00 | 0.00 | 0.00 | 0.00 | -829,897,000.00 | 0.00 | 1,089,000.00 | -1,098,000.00 | -912,000.00 | -4,866,000.00 | -6,643,000.00 | 4,910,000.00 | 1,142,000.00 | 1,378,000.00 | 1,376,000.00 | 2,040,000.00 | 12,615,000.00 | 0.00 | |
| Total Operating Expenses | -357,875,000.00 | -10,713,000.00 | 44,201,000.00 | 32,087,000.00 | -10,598,000.00 | 74,338,000.00 | 64,188,000.00 | 59,199,000.00 | 106,212,000.00 | 122,868,000.00 | 64,951,000.00 | 63,160,000.00 | 61,299,000.00 | 58,860,000.00 | 39,389,000.00 | 48,973,000.00 | 52,280,000.00 | 52,712,000.00 | 53,379,000.00 | 35,981,000.00 | 53,078,000.00 | 56,459,000.00 | 67,594,000.00 | 113,675,000.00 | 103,084,000.00 | -83,215,000.00 | |
| Cost and Exponses | -357,875,000.00 | -5,871,000.00 | 48,141,000.00 | 36,514,000.00 | 698,965,000.00 | 3,362,904,000.00 | 1,933,727,000.00 | 265,083,000.00 | 472,888,000.00 | 122,868,000.00 | 64,951,000.00 | 63,160,000.00 | 61,299,000.00 | 58,860,000.00 | 39,389,000.00 | 48,973,000.00 | 52,280,000.00 | 52,712,000.00 | 53,379,000.00 | 2,005,986,000.00 | 1,819,320,000.00 | 1,296,368,000.00 | 1,503,050,000.00 | 951,985,000.00 | 836,924,000.00 | 218,669,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-357,875,000.00
+0% |
128,758,000.00
-136% |
15,003,000.00
-88% |
3,633,000.00
-76% |
69,732,000.00
+1,819% |
71,762,000.00
+3% |
92,601,000.00
+29% |
-12,124,000.00
-113% |
20,410,000.00
-268% |
32,766,000.00
+61% |
-35,851,000.00
-209% |
33,179,000.00
-193% |
-16,692,000.00
-150% |
-37,886,000.00
+127% |
-7,935,000.00
-79% |
-41,191,000.00
+419% |
-34,077,000.00
-17% |
-38,702,000.00
+14% |
-41,532,000.00
+7% |
-21,618,000.00
-48% |
-33,540,000.00
+55% |
-43,907,000.00
+31% |
-36,252,000.00
-17% |
-67,494,000.00
+86% |
-121,715,000.00
+80% |
-66,710,000.00
-45% |
|
| Operating Income Ratio | (0.00%) | (1.05%) | (0.24%) | (0.09%) | (0.09%) | (0.02%) | (0.05%) | (-0.05%) | (0.04%) | (0.21%) | (-1.23%) | (0.34%) | (-0.37%) | (-1.81%) | (-0.45%) | (-6.05%) | (-1.91%) | (-2.76%) | (-3.51%) | (-0.01%) | (-0.02%) | (-0.04%) | (-0.02%) | (-0.08%) | (-0.27%) | (-0.44%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,760,000.00 | 12,567,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 996,000.00 | 1,926,000.00 | 502,000.00 | 1,352,000.00 | 916,000.00 | 326,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,040,000.00 | 16,517,000.00 | 18,247,000.00 | 22,558,000.00 | 18,561,000.00 | 14,382,000.00 | 7,280,000.00 | 486,000.00 | 194,000.00 | 536,000.00 | 412,000.00 | 406,000.00 | 2,160,000.00 | 1,148,000.00 | 26,008,000.00 | 23,192,000.00 | 16,928,000.00 | |
| Total Other Income/Exp... | -300,004,000.00 | 465,993,000.00 | -601,428,000.00 | -275,517,000.00 | -399,598,000.00 | 112,184,000.00 | -25,862,000.00 | 58,560,000.00 | 630,394,000.00 | -70,179,000.00 | -680,542,000.00 | -33,267,000.00 | -566,405,000.00 | 472,220,000.00 | 239,869,000.00 | 150,901,000.00 | 284,023,000.00 | 475,036,000.00 | -1,248,942,000.00 | -11,088,000.00 | 308,987,000.00 | -859,864,000.00 | 202,710,000.00 | -103,109,000.00 | -203,749,000.00 | 10,205,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -17,828,000.00 | 132,554,000.00 | 16,649,000.00 | 5,398,000.00 | 71,978,000.00 | 147,216,000.00 | 25,965,000.00 | -7,684,000.00 | 30,645,000.00 | 43,174,000.00 | -690,589,000.00 | -119,266,999.00 | -80,337,000.00 | -32,352,000.00 | -20,540,000.00 | -40,079,000.00 | -42,279,000.00 | -37,356,000.00 | -1,050,813,999.00 | -19,927,000.00 | -31,742,000.00 | -411,516,000.00 | 12,303,000.00 | -104,607,000.00 | -249,928,000.00 | 351,000.00 | |
| EBITDA ratio | (0.00%) | (1.08%) | (0.26%) | (0.13%) | (0.09%) | (0.04%) | (0.06%) | (-0.03%) | (0.06%) | (0.28%) | (-22.90%) | (0.28%) | (-12.45%) | (21.93%) | (13.14%) | (36.02%) | (12.52%) | (31.62%) | (8.63%) | (0.06%) | (-0.02%) | (-0.13%) | (-0.02%) | (-0.03%) | (-0.71%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -328,956,000.00 | 594,751,000.00 | -516,500,000.00 | -272,457,000.00 | -332,276,000.00 | 183,946,000.00 | 272,800,000.00 | 103,541,000.00 | 899,575,000.00 | 324,501,000.00 | -716,393,000.00 | -88,000.00 | -590,579,000.00 | 430,674,000.00 | 214,136,000.00 | 109,710,000.00 | 240,528,000.00 | 436,334,000.00 | -1,293,560,000.00 | -32,706,000.00 | 275,447,000.00 | -903,771,000.00 | 166,458,000.00 | -170,603,000.00 | -360,403,000.00 | -56,505,000.00 | |
| Income Before Tax Ratio | (0.00%) | (4.84%) | (-8.18%) | (-6.79%) | (-0.43%) | (0.05%) | (0.13%) | (0.41%) | (1.82%) | (2.09%) | (-24.62%) | (0.00%) | (-13.24%) | (20.53%) | (12.03%) | (16.12%) | (13.45%) | (31.14%) | (-109.19%) | (-0.02%) | (0.15%) | (-0.72%) | (0.11%) | (-0.19%) | (-0.80%) | (-0.37%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -16,123,000.00 | -38,491,000.00 | -25,870,000.00 | 16,853,000.00 | 24,835,000.00 | 53,719,000.00 | 57,788,000.00 | 0.00 | 8,695,000.00 | 10,669,000.00 | -2,894,000.00 | 4,682,000.00 | 2,136,000.00 | 330,000.00 | 8,000.00 | 122,000.00 | 40,000.00 | 416,000.00 | 418,000.00 | 4,300,000.00 | -1,751,000.00 | -185,000.00 | 5,000.00 | -11,613,000.00 | 2,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -341,752,000.00
+0% |
556,260,000.00
-263% |
-542,370,000.00
-198% |
-289,310,000.00
-47% |
-355,408,000.00
+23% |
28,932,000.00
-108% |
186,728,000.00
+545% |
103,541,000.00
-45% |
890,880,000.00
+760% |
313,834,000.00
-65% |
-713,499,000.00
-327% |
-4,770,000.00
-99% |
-592,715,000.00
+12,326% |
430,344,000.00
-173% |
214,128,000.00
-50% |
109,588,000.00
-49% |
240,488,000.00
+119% |
435,918,000.00
+81% |
-1,293,978,000.00
-397% |
-36,828,000.00
-97% |
277,056,000.00
-852% |
-902,258,000.00
-426% |
167,056,000.00
-119% |
-158,417,000.00
-195% |
-201,962,000.00
+27% |
-21,341,000.00
-89% |
|
| Net Income Ratio | (0.00%) | (4.53%) | (-8.59%) | (-7.21%) | (-0.46%) | (0.01%) | (0.09%) | (0.41%) | (1.81%) | (2.02%) | (-24.52%) | (-0.05%) | (-13.29%) | (20.52%) | (12.03%) | (16.10%) | (13.45%) | (31.11%) | (-109.22%) | (-0.02%) | (0.16%) | (-0.72%) | (0.11%) | (-0.18%) | (-0.45%) | (-0.14%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -180.95 | 191.66 | -174.83 | -83.90 | -97.84 | 7.27 | 37.32 | 9.27 | 66.05 | 8.88 | -12.48 | -0.06 | -6.41 | 4.56 | 1.35 | 0.95 | 1.81 | 2.77 | -7.71 | -0.22 | 1.37 | -4.47 | 0.83 | -0.78 | -0.76 | -0.07 | |
| Diluted EPS | -180.95 | 191.66 | -174.83 | -83.90 | -97.84 | 7.27 | 37.32 | 9.27 | 57.59 | 8.64 | -12.48 | -0.06 | -6.41 | 2.78 | 1.71 | 0.90 | 1.81 | 2.77 | -7.71 | -0.22 | 1.37 | -4.47 | 0.83 | -0.78 | -0.89 | -0.07 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 1,888,629.50 | 2,902,293.90 | 3,102,355.30 | 3,448,431.90 | 3,632,414.20 | 3,977,419.40 | 5,003,761.70 | 11,170,036.20 | 13,487,395.20 | 35,332,092.00 | 57,176,788.60 | 86,382,641.10 | 92,400,710.60 | 94,470,328.50 | 158,931,195.70 | 122,025,443.00 | 132,907,198.00 | 157,387,653.00 | 167,765,806.00 | 170,261,161.00 | 201,828,326.00 | 201,828,328.00 | 201,828,411.00 | 201,828,492.00 | 267,008,113.00 | 305,978,998.00 | |
| Diluted Share Outstanding | 1,888,629.50 | 2,902,293.90 | 3,102,355.30 | 3,448,431.90 | 3,632,414.20 | 3,977,419.40 | 5,003,761.70 | 11,170,036.20 | 15,470,085.80 | 36,323,437.00 | 57,176,788.60 | 86,382,641.10 | 92,400,710.60 | 154,554,467.10 | 125,569,586.30 | 125,816,836.00 | 132,907,198.00 | 157,387,614.00 | 167,765,798.00 | 170,274,858.00 | 201,828,283.00 | 201,828,283.00 | 201,828,283.00 | 201,828,283.00 | 225,990,824.00 | 288,692,268.00 | |