
Top
0333.HKTop Form International Limited Price (0333.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
301,052,675
(0)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 846,846,000 | 1,094,364,000 | 1,217,043,000 | 1,463,815,000 | 1,425,491,000 | 1,467,496,000 | 1,368,682,000 | 1,370,026,000 | 1,342,480,000 | 1,339,798,000 | 1,132,391,000 | 1,054,451,000 | 1,131,696,000 | 1,170,468,000 | 1,179,025,000 | 1,126,008,000 | 1,281,021,000 | 1,225,402,000 | 1,236,659,000 | 1,428,532,000 | 1,481,592,000 | 1,007,016,000 | 1,130,164,000 |
Net Income | 70,304,000 | 133,892,000 | 156,503,000 | 183,090,000 | 119,077,000 | 136,095,000 | 53,339,000 | -12,605,000 | 46,823,000 | 55,241,000 | -60,028,000 | -4,308,000 | 37,026,000 | 34,178,000 | 32,298,000 | 5,397,000 | 12,869,000 | -61,224,000 | -77,235,000 | 2,797,000 | 3,550,000 | -84,732,000 | -2,207,000 |
FCF USD | 61,574,000 | 118,257,000 | 106,484,000 | 159,340,000 | -19,523,000 | 253,150,000 | 2,110,000 | 108,423,000 | -54,987,000 | 50,987,000 | -37,514,000 | -10,755,000 | -16,202,000 | 72,257,000 | 27,728,000 | -29,704,000 | -9,624,000 | -45,861,000 | -15,374,000 | -56,284,000 | 42,585,000 | -7,086,000 | 36,169,000 |
OCF USD | 77,703,000 | 169,618,000 | 144,347,000 | 225,702,000 | 13,210,000 | 284,410,000 | 23,544,000 | 125,627,000 | -35,723,000 | 90,415,000 | 1,588,000 | 8,960,000 | 370,000 | 90,141,000 | 41,122,000 | 4,385,000 | 22,652,000 | -4,396,000 | 52,671,000 | -23,745,000 | 70,121,000 | 22,998,000 | 48,921,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | -0.27 | 1.38 | 0.69 | -0.24 | -5.17 |
D/E | 4.97 | 0.09 | 0.07 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.31 | 0.25 | 0.30 | 0.41 | 0.31 |
CA/CL | 0.96 | 2.40 | 2.44 | 2.35 | 2.27 | 2.73 | 2.68 | 2.70 | 2.55 | 4.40 | 3.16 | 3.88 | 3.90 | 3.43 | 4.04 | 3.44 | 3.40 | 1.99 | 1.37 | 1.39 | 1.46 | 1.29 | 1.34 |
TA/TL | 1.20 | 3.14 | 2.97 | 2.93 | 2.79 | 3.30 | 3.27 | 3.16 | 2.93 | 5.41 | 4.09 | 4.98 | 4.75 | 4.16 | 4.86 | 4.35 | 4.40 | 2.77 | 2.13 | 2.20 | 2.30 | 2.10 | 1.97 |
Total Debt | 205,548,000 | 24,703,000 | 24,447,000 | 11,985,000 | 6,952,000 | 5,176,000 | 5,468,000 | 863,000 | 970,000 | 2,566,000 | 0 | 0 | 0 | 0 | 477,000 | 350,000 | 211,000 | 40,441,000 | 133,364,000 | 117,571,000 | 141,764,000 | 152,956,000 | 117,234,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 28.21% | 43.99% | 40.38% | 38.53% | 22.59% | 19.56% | 7.18% | -2.44% | 9.10% | 9.62% | -11.39% | -0.60% | 3.92% | 5.97% | 5.08% | 0.16% | 2.19% | -11.33% | -11.02% | 1.35% | 2.00% | -11.20% | 1.22% |
ROE | 170.01% | 50.00% | 47.35% | 42.16% | 25.82% | 24.91% | 9.55% | -2.31% | 8.50% | 9.81% | -12.06% | -0.86% | 6.65% | 6.12% | 5.79% | 0.99% | 2.37% | -11.88% | -18.14% | 0.59% | 0.76% | -22.72% | -0.59% |
ROA | 0.00% | 31.59% | 29.45% | 26.50% | 15.90% | 16.68% | 6.42% | 1.68% | 10.04% | 10.05% | -8.97% | -0.31% | 6.27% | 5.53% | 5.58% | 1.17% | 2.11% | -7.25% | -9.40% | 1.28% | 2.14% | -9.53% | -0.27% |
NM % | 8.30% | 12.23% | 12.86% | 12.51% | 8.35% | 9.27% | 3.90% | -0.92% | 3.49% | 4.12% | -5.30% | -0.41% | 3.27% | 2.92% | 2.74% | 0.48% | 1.00% | -5.00% | -6.25% | 0.20% | 0.24% | -8.41% | -0.20% |
FCF / R% | 0.00% | 10.81% | 8.75% | 10.89% | -1.37% | 17.25% | 0.15% | 7.91% | -4.10% | 3.81% | -3.31% | -1.02% | -1.43% | 6.17% | 2.35% | -2.64% | -0.75% | -3.74% | -1.24% | -3.94% | 2.87% | -0.70% | 3.20% |
FCF / NI% | 87.58% | 88.32% | 68.04% | 87.03% | -16.40% | 186.01% | 3.96% | 783.57% | -62.83% | 71.15% | 61.31% | 527.72% | -35.32% | 171.52% | 69.42% | -351.49% | -63.81% | 77.20% | 19.39% | -470.96% | 221.61% | 9.29% | -1,638.83% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.31 | 0.31 | 0.31 | 0.33 | 0.28 | 0.23 | 0.17 | 0.15 | 0.15 | 0.13 | 0.11 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.42 | 0.63 | 0.65 | 0.76 | 0.49 | 0.56 | 0.22 | -0.05 | 0.19 | 0.23 | -0.25 | -0.02 | 0.15 | 0.14 | 0.13 | 0.02 | 0.05 | -0.25 | -0.32 | 0.01 | 0.01 | -0.28 | -0.01 |
SPS | 5.10 | 5.19 | 5.06 | 6.05 | 5.91 | 6.07 | 5.67 | 5.67 | 5.56 | 5.55 | 4.69 | 4.37 | 4.69 | 4.85 | 4.88 | 4.66 | 5.31 | 5.08 | 5.12 | 5.55 | 4.92 | 3.34 | 3.75 |
OCPS | 0.47 | 0.80 | 0.60 | 0.93 | 0.05 | 1.18 | 0.10 | 0.52 | -0.15 | 0.37 | 0.01 | 0.04 | 0.00 | 0.37 | 0.17 | 0.02 | 0.09 | -0.02 | 0.22 | -0.09 | 0.23 | 0.08 | 0.16 |
FCPS | 0.37 | 0.56 | 0.44 | 0.66 | -0.08 | 1.05 | 0.01 | 0.45 | -0.23 | 0.21 | -0.16 | -0.04 | -0.07 | 0.30 | 0.11 | -0.12 | -0.04 | -0.19 | -0.06 | -0.22 | 0.14 | -0.02 | 0.12 |
BVPS | 0.38 | 1.37 | 1.46 | 1.88 | 1.99 | 2.35 | 2.39 | 2.33 | 2.38 | 2.41 | 2.13 | 2.15 | 2.39 | 2.40 | 2.36 | 2.30 | 2.29 | 2.17 | 1.86 | 1.98 | 1.69 | 1.39 | 1.32 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.42 | 0.63 | 0.65 | 0.76 | 0.49 | 0.56 | 0.22 | -0.05 | 0.19 | 0.23 | -0.25 | -0.02 | 0.15 | 0.14 | 0.13 | 0.02 | 0.05 | -0.25 | -0.32 | 0.01 | 0.01 | -0.28 | -0.01 |
CAGR-SPS | 5.10 | 5.19 | 5.06 | 6.05 | 5.91 | 6.07 | 5.67 | 5.67 | 5.56 | 5.55 | 4.69 | 4.37 | 4.69 | 4.85 | 4.88 | 4.66 | 5.31 | 5.08 | 5.12 | 5.55 | 4.92 | 3.34 | 3.75 |
CAGR-OCPS | 0.47 | 0.80 | 0.60 | 0.93 | 0.05 | 1.18 | 0.10 | 0.52 | -0.15 | 0.37 | 0.01 | 0.04 | 0.00 | 0.37 | 0.17 | 0.02 | 0.09 | -0.02 | 0.22 | -0.09 | 0.23 | 0.08 | 0.16 |
CAGR-FCPS | 0.37 | 0.56 | 0.44 | 0.66 | -0.08 | 1.05 | 0.01 | 0.45 | -0.23 | 0.21 | -0.16 | -0.04 | -0.07 | 0.30 | 0.11 | -0.12 | -0.04 | -0.19 | -0.06 | -0.22 | 0.14 | -0.02 | 0.12 |
CAGR-BVPS | 0.38 | 1.37 | 1.46 | 1.88 | 1.99 | 2.35 | 2.39 | 2.33 | 2.38 | 2.41 | 2.13 | 2.15 | 2.39 | 2.40 | 2.36 | 2.30 | 2.29 | 2.17 | 1.86 | 1.98 | 1.69 | 1.39 | 1.32 |