WH
0288.HKWH Group Price (0288.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,830,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WH Group LimitedCurrency: HKD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,253,000,000.00
+0% |
22,243,000,000.00
+98% |
21,209,000,000.00
-5% |
21,534,000,000.00
+2% |
22,379,000,000.00
+4% |
22,605,000,000.00
+1% |
24,103,000,000.00
+7% |
25,589,000,000.00
+6% |
27,293,000,000.00
+7% |
28,136,000,000.00
+3% |
26,236,000,000.00
-7% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,480,000,000.00 | 17,441,000,000.00 | 17,132,000,000.00 | 17,002,000,000.00 | 17,461,000,000.00 | 18,384,000,000.00 | 19,378,000,000.00 | 21,738,000,000.00 | 22,751,000,000.00 | 22,959,000,000.00 | 22,781,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,773,000,000.00
+0% |
4,802,000,000.00
+171% |
4,077,000,000.00
-15% |
4,532,000,000.00
+11% |
4,918,000,000.00
+9% |
4,221,000,000.00
-14% |
4,725,000,000.00
+12% |
3,851,000,000.00
-18% |
4,542,000,000.00
+18% |
5,177,000,000.00
+14% |
3,455,000,000.00
-33% |
||||||||
| Gross Profit Ratio | (0.16%) | (0.22%) | (0.19%) | (0.21%) | (0.22%) | (0.19%) | (0.20%) | (0.15%) | (0.17%) | (0.18%) | (0.13%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 36,000,000.00 | 75,000,000.00 | 87,000,000.00 | 84,000,000.00 | 99,000,000.00 | 131,000,000.00 | 134,000,000.00 | 148,000,000.00 | 179,000,000.00 | 182,000,000.00 | 204,000,000.00 | ||||||||
| General and Administrative | 467,000,000.00 | 758,000,000.00 | 740,000,000.00 | 748,000,000.00 | 823,000,000.00 | 732,000,000.00 | 811,000,000.00 | 874,000,000.00 | 803,000,000.00 | 842,000,000.00 | 889,000,000.00 | ||||||||
| Selling, General & Admin... | 1,006,000,000.00 | 2,498,000,000.00 | 2,606,000,000.00 | 2,589,000,000.00 | 2,788,000,000.00 | 2,892,000,000.00 | 2,870,000,000.00 | 2,788,000,000.00 | 2,841,000,000.00 | 2,924,000,000.00 | 2,866,000,000.00 | ||||||||
| Selling & Marketing Exp... | 539,000,000.00 | 1,662,000,000.00 | 1,783,000,000.00 | 1,794,000,000.00 | 1,930,000,000.00 | 2,139,000,000.00 | 2,059,000,000.00 | 1,914,000,000.00 | 2,038,000,000.00 | 2,082,000,000.00 | 1,977,000,000.00 | ||||||||
| Depreciation and Amortiz... | 174,000,000.00 | 362,000,000.00 | 393,000,000.00 | 372,000,000.00 | 389,000,000.00 | 437,000,000.00 | 581,000,000.00 | 642,000,000.00 | 677,000,000.00 | 800,000,000.00 | 779,000,000.00 | ||||||||
| Other Expenses | 63,000,000.00 | 743,000,000.00 | -36,000,000.00 | 199,000,000.00 | 371,000,000.00 | -395,000,000.00 | -283,000,000.00 | -883,000,000.00 | -511,000,000.00 | -435,000,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 1,578,000,000.00 | 3,029,000,000.00 | 2,568,000,000.00 | 2,656,000,000.00 | 3,301,000,000.00 | 2,707,000,000.00 | 2,543,000,000.00 | 2,418,000,000.00 | 2,733,000,000.00 | 2,931,000,000.00 | 3,070,000,000.00 | ||||||||
| Cost and Exponses | 11,058,000,000.00 | 20,470,000,000.00 | 19,700,000,000.00 | 19,658,000,000.00 | 20,762,000,000.00 | 21,091,000,000.00 | 21,921,000,000.00 | 24,156,000,000.00 | 25,484,000,000.00 | 25,890,000,000.00 | 25,851,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
983,000,000.00
+0% |
2,272,000,000.00
+131% |
1,470,000,000.00
-35% |
1,941,000,000.00
+32% |
2,122,000,000.00
+9% |
1,276,000,000.00
-40% |
1,855,000,000.00
+45% |
1,063,000,000.00
-43% |
1,701,000,000.00
+60% |
1,794,000,000.00
+5% |
385,000,000.00
-79% |
||||||||
| Operating Income Ratio | (0.09%) | (0.10%) | (0.07%) | (0.09%) | (0.09%) | (0.06%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (0.01%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,000,000.00 | 353,000,000.00 | 207,000,000.00 | 173,000,000.00 | 116,000,000.00 | 103,000,000.00 | 130,000,000.00 | 118,000,000.00 | 109,000,000.00 | 37,000,000.00 | 45,000,000.00 | ||||||||
| Interest Expenses | 113,000,000.00 | 299,000,000.00 | 211,000,000.00 | 169,000,000.00 | 124,000,000.00 | 110,000,000.00 | 139,000,000.00 | 130,000,000.00 | 134,000,000.00 | 165,000,000.00 | 165,000,000.00 | ||||||||
| Total Other Income/Exp... | -738,000,000.00 | -809,000,000.00 | -168,000,000.00 | -156,000,000.00 | -530,000,000.00 | 213,000,000.00 | 197,000,000.00 | 400,000,000.00 | 178,000,000.00 | 338,000,000.00 | 672,000,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,094,000,000.00 | 2,634,000,000.00 | 1,863,000,000.00 | 2,313,000,000.00 | 2,511,000,000.00 | 1,713,000,000.00 | 2,306,000,000.00 | 1,568,000,000.00 | 2,250,000,000.00 | 3,097,000,000.00 | 2,001,000,000.00 | ||||||||
| EBITDA ratio | (0.04%) | (0.12%) | (0.09%) | (0.11%) | (0.11%) | (0.08%) | (0.10%) | (0.06%) | (0.08%) | (0.11%) | (0.08%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 162,000,000.00 | 1,420,000,000.00 | 1,302,000,000.00 | 1,703,000,000.00 | 1,501,000,000.00 | 1,411,000,000.00 | 2,052,000,000.00 | 1,315,000,000.00 | 1,700,000,000.00 | 2,132,000,000.00 | 1,057,000,000.00 | ||||||||
| Income Before Tax Ratio | (0.01%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.09%) | (0.05%) | (0.06%) | (0.08%) | (0.04%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 229,000,000.00 | 448,000,000.00 | 307,000,000.00 | 465,000,000.00 | 182,000,000.00 | 258,000,000.00 | 357,000,000.00 | 223,000,000.00 | 402,000,000.00 | 482,000,000.00 | 197,000,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -263,000,000.00
+0% |
766,000,000.00
-391% |
786,000,000.00
+3% |
1,036,000,000.00
+32% |
1,133,000,000.00
+9% |
943,000,000.00
-17% |
1,465,000,000.00
+55% |
828,000,000.00
-43% |
1,068,000,000.00
+29% |
1,370,000,000.00
+28% |
629,000,000.00
-54% |
||||||||
| Net Income Ratio | (-0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.03%) | (0.04%) | (0.05%) | (0.02%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | 0.06 | 0.06 | 0.08 | 0.08 | 0.06 | 0.10 | 0.06 | 0.08 | 0.11 | 0.05 | ||||||||
| Diluted EPS | -0.02 | 0.06 | 0.06 | 0.07 | 0.08 | 0.06 | 0.10 | 0.06 | 0.08 | 0.11 | 0.05 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,345,030,000.00 | 12,535,900,000.00 | 13,665,960,000.00 | 13,666,400,000.00 | 14,541,850,000.00 | 14,674,830,000.00 | 14,702,710,000.00 | 14,733,550,000.00 | 14,142,000,000.00 | 12,830,000,000.00 | 12,830,000,000.00 | ||||||||
| Diluted Share Outstanding | 11,345,030,000.00 | 12,535,900,000.00 | 14,297,540,000.00 | 14,297,980,000.00 | 14,591,180,000.00 | 14,739,890,000.00 | 14,791,220,000.00 | 14,788,770,000.00 | 14,145,000,000.00 | 12,830,000,000.00 | 12,830,000,000.00 | ||||||||