Dongwha
025900.KQDongwha Enterprise Co.,Ltd Price (025900.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,716,265
(0.0328)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dongwha Enterprise Co.,LtdCurrency: KRW
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
402,129,065,020.00
+0% |
423,572,685,340.00
+5% |
565,245,160,080.00
+33% |
674,669,376,200.00
+19% |
690,688,212,490.00
+2% |
702,053,040,340.00
+2% |
759,970,976,610.00
+8% |
717,405,693,719.00
-6% |
744,878,006,571.00
+4% |
932,394,259,945.00
+25% |
1,100,415,112,505.00
+18% |
963,223,225,280.00
-12% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 325,583,354,320.00 | 362,222,490,000.00 | 441,008,137,660.00 | 494,612,134,970.00 | 497,828,062,470.00 | 524,158,523,000.00 | 584,219,861,650.00 | 563,336,918,045.00 | 578,691,661,651.00 | 708,100,859,505.00 | 894,958,015,466.00 | 845,352,052,548.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
76,545,710,700.00
+0% |
61,350,195,340.00
-20% |
124,237,022,420.00
+103% |
180,057,241,230.00
+45% |
192,860,150,020.00
+7% |
177,894,517,340.00
-8% |
175,751,114,960.00
-1% |
154,068,775,674.00
-12% |
166,186,344,920.00
+8% |
224,293,400,440.00
+35% |
205,457,097,039.00
-8% |
117,871,172,732.00
-43% |
|||||||
| Gross Profit Ratio | (0.19%) | (0.14%) | (0.22%) | (0.27%) | (0.28%) | (0.25%) | (0.23%) | (0.21%) | (0.22%) | (0.24%) | (0.19%) | (0.12%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,202,561,000.00 | 1,518,723,000.00 | 1,712,983,000.00 | 1,819,143,000.00 | 2,033,092,000.00 | 1,325,375,000.00 | 1,887,138,000.00 | 2,600,537,000.00 | 4,051,363,000.00 | 5,240,220,000.00 | 6,371,930,000.00 | 7,341,112,000.00 | |||||||
| General and Administrative | 439,113,000.00 | 511,104,000.00 | 302,682,000.00 | 372,253,000.00 | 453,483,000.00 | 431,541,000.00 | 482,590,000.00 | 450,164,000.00 | 5,011,155,000.00 | 5,640,610,000.00 | 7,267,926,000.00 | 6,447,257,000.00 | |||||||
| Selling, General & Admin... | 61,383,630,880.00 | 58,605,306,180.00 | 64,528,103,600.00 | 94,919,195,190.00 | 103,936,929,150.00 | 82,089,571,000.00 | 88,109,171,090.00 | 92,283,655,101.00 | 94,541,469,771.00 | 112,574,916,643.00 | 125,025,718,045.00 | 124,478,396,472.00 | |||||||
| Selling & Marketing Exp... | 23,742,957,000.00 | 24,308,988,000.00 | 29,105,600,000.00 | 49,561,821,000.00 | 52,005,322,000.00 | 37,513,372,000.00 | 41,662,044,000.00 | 45,814,886,000.00 | 46,004,926,000.00 | 54,671,176,000.00 | 63,570,632,000.00 | 62,705,748,000.00 | |||||||
| Depreciation and Amortiz... | 15,079,705,170.00 | 23,699,314,500.00 | 33,168,402,300.00 | 33,915,619,980.00 | 34,725,023,655.00 | 37,426,021,000.00 | 38,020,245,000.00 | 48,033,692,012.00 | 55,015,481,026.00 | 59,369,007,774.00 | 69,243,547,795.00 | 72,374,233,040.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -1,403,639,000.00 | -1,502,195,000.00 | -1,387,256,000.00 | -1,012,604,000.00 | -1,419,654,000.00 | -1,314,778,000.00 | -1,716,920,000.00 | -1,893,054,000.00 | 0.00 | |||||||
| Total Operating Expenses | 47,450,943,560.00 | 62,668,643,570.00 | 73,053,524,030.00 | 113,313,323,060.00 | 117,555,085,240.00 | 79,672,085,180.00 | 96,658,050,850.00 | 96,303,846,101.00 | 99,907,610,771.00 | 119,532,056,643.00 | 133,290,702,045.00 | 149,533,594,390.00 | |||||||
| Cost and Exponses | 373,034,297,880.00 | 424,891,133,570.00 | 514,061,661,690.00 | 607,925,458,030.00 | 615,383,147,710.00 | 603,830,608,180.00 | 680,877,912,500.00 | 659,640,764,146.00 | 678,599,272,422.00 | 827,632,916,148.00 | 1,028,248,717,511.00 | 979,869,478,020.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,471,329,820.00
+0% |
-2,241,873,840.00
-124% |
54,875,106,820.00
-2,548% |
78,988,097,040.00
+44% |
81,797,579,870.00
+4% |
90,175,849,340.00
+10% |
81,981,588,870.00
-9% |
57,764,929,570.00
-30% |
66,278,734,150.00
+15% |
104,761,343,800.00
+58% |
72,166,394,990.00
-31% |
-16,571,978,650.00
-123% |
|||||||
| Operating Income Ratio | (0.02%) | (-0.01%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (-0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 18,003,799,000.00 | 12,530,183,000.00 | 16,441,514,000.00 | 12,402,166,000.00 | 8,890,069,000.00 | 8,849,333,000.00 | 8,519,937,000.00 | 3,678,121,000.00 | 3,740,041,000.00 | 4,378,240,000.00 | 5,170,165,000.00 | 9,997,456,000.00 | |||||||
| Interest Expenses | 20,240,226,000.00 | 13,086,756,000.00 | 16,813,198,000.00 | 13,273,152,000.00 | 10,184,429,000.00 | 9,867,220,000.00 | 10,185,807,000.00 | 13,452,940,000.00 | 14,119,893,000.00 | 13,031,853,829.00 | 22,297,699,000.00 | 44,672,489,000.00 | |||||||
| Total Other Income/Exp... | 1,619,638,320.00 | -11,606,224,380.00 | -20,261,387,951.00 | -24,356,132,860.00 | -16,340,288,090.00 | -802,749,228.00 | -13,513,828,100.00 | -6,893,831,053.00 | -14,829,505,140.00 | -30,774,030,120.00 | -28,215,139,880.00 | -98,201,912,330.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 24,551,034,990.00 | 22,937,439,620.00 | 88,043,509,120.00 | 112,903,717,020.00 | 114,004,790,881.00 | 136,666,340,676.00 | 118,779,177,771.00 | 110,829,024,585.00 | 120,913,117,845.00 | 147,716,230,251.00 | 149,366,417,689.00 | 55,727,980,310.00 | |||||||
| EBITDA ratio | (0.06%) | (0.05%) | (0.16%) | (0.17%) | (0.17%) | (0.18%) | (0.16%) | (0.15%) | (0.16%) | (0.18%) | (0.13%) | (0.06%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 11,090,968,140.00 | -13,848,631,230.00 | 34,741,984,390.00 | 54,341,752,170.00 | 66,414,995,780.00 | 89,373,099,160.00 | 70,573,127,110.00 | 49,342,392,570.00 | 51,777,743,823.00 | 75,315,368,645.00 | 57,825,170,896.00 | -114,773,890,980.00 | |||||||
| Income Before Tax Ratio | (0.03%) | (-0.03%) | (0.06%) | (0.08%) | (0.10%) | (0.13%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.05%) | (-0.12%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,748,769,400.00 | 3,781,486,010.00 | 1,703,081,530.00 | 4,357,921,470.00 | 7,868,544,850.00 | 46,470,601,070.00 | 17,094,028,709.00 | 7,460,937,389.00 | 11,694,053,692.00 | 18,122,053,325.00 | 14,129,867,261.00 | -6,362,300,576.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,178,626,320.00
+0% |
-9,468,026,140.00
-253% |
22,121,814,770.00
-334% |
25,246,393,500.00
+14% |
34,137,224,810.00
+35% |
14,903,498,390.00
-56% |
37,595,472,040.00
+152% |
27,701,077,795.00
-26% |
23,475,251,310.00
-15% |
39,489,908,710.00
+68% |
38,373,932,070.00
-3% |
-84,482,305,660.00
-320% |
|||||||
| Net Income Ratio | (0.02%) | (-0.02%) | (0.04%) | (0.04%) | (0.05%) | (0.02%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (-0.09%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 292.41 | -190.57 | 548.53 | 595.73 | 789.33 | 516.85 | 859.29 | 632.29 | 522.28 | 864.28 | 839.79 | -1,848.00 | |||||||
| Diluted EPS | 292.41 | -190.57 | 548.53 | 595.73 | 789.33 | 516.85 | 859.29 | 632.29 | 522.00 | 863.20 | 839.20 | -1,847.97 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,129,711.00 | 49,681,827.00 | 40,329,027.00 | 42,378,684.00 | 43,248,175.00 | 28,835,301.00 | 43,752,005.00 | 43,810,565.00 | 44,971,748.00 | 45,748,270.00 | 45,726,802.00 | 45,715,533.00 | |||||||
| Diluted Share Outstanding | 21,129,711.00 | 49,681,827.00 | 40,329,027.00 | 42,378,684.00 | 43,248,175.00 | 28,835,301.00 | 43,752,005.00 | 43,810,565.00 | 44,981,435.00 | 45,750,755.00 | 45,731,243.00 | 45,716,265.00 | |||||||