Keck
0184.HKKeck Seng Investments (Hong Kong) Limited Price (0184.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
340,200,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Keck Seng Investments (Hong Kong) LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
246,589,000.00
+0% |
224,502,000.00
-9% |
339,524,000.00
+51% |
403,668,000.00
+19% |
586,063,000.00
+45% |
628,347,000.00
+7% |
638,263,000.00
+2% |
807,810,000.00
+27% |
890,416,000.00
+10% |
1,188,469,000.00
+33% |
1,182,136,000.00
-1% |
1,363,943,000.00
+15% |
1,260,458,000.00
-8% |
1,519,090,000.00
+21% |
1,939,567,000.00
+28% |
1,955,211,000.00
+1% |
1,949,497,000.00
0% |
2,022,401,000.00
+4% |
1,943,399,000.00
-4% |
665,709,000.00
-66% |
482,878,000.00
-27% |
1,429,488,000.00
+196% |
1,738,354,000.00
+22% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 140,553,000.00 | 105,021,000.00 | 143,878,000.00 | 81,680,000.00 | 91,984,000.00 | 95,404,000.00 | 88,404,000.00 | 116,197,000.00 | 128,604,000.00 | 147,874,000.00 | 140,328,000.00 | 161,511,000.00 | 136,098,000.00 | 159,252,000.00 | 175,801,000.00 | 185,597,000.00 | 198,031,000.00 | 218,699,000.00 | 201,444,000.00 | 89,631,000.00 | 44,032,000.00 | 132,740,000.00 | 876,917,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
106,036,000.00
+0% |
119,481,000.00
+13% |
195,646,000.00
+64% |
321,988,000.00
+65% |
494,079,000.00
+53% |
532,943,000.00
+8% |
549,859,000.00
+3% |
691,613,000.00
+26% |
761,812,000.00
+10% |
1,040,595,000.00
+37% |
1,041,808,000.00
+0% |
1,202,432,000.00
+15% |
1,124,360,000.00
-6% |
1,359,838,000.00
+21% |
1,763,766,000.00
+30% |
1,769,614,000.00
+0% |
1,751,466,000.00
-1% |
1,803,702,000.00
+3% |
1,741,955,000.00
-3% |
576,078,000.00
-67% |
438,846,000.00
-24% |
1,296,748,000.00
+195% |
861,437,000.00
-34% |
|
| Gross Profit Ratio | (0.43%) | (0.53%) | (0.58%) | (0.80%) | (0.84%) | (0.85%) | (0.86%) | (0.86%) | (0.86%) | (0.88%) | (0.88%) | (0.88%) | (0.89%) | (0.90%) | (0.91%) | (0.91%) | (0.90%) | (0.89%) | (0.90%) | (0.87%) | (0.91%) | (0.91%) | (0.50%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,112,000.00 | 334,900,000.00 | 438,076,000.00 | 592,580,000.00 | 632,636,000.00 | 231,524,000.00 | 230,795,000.00 | 313,829,000.00 | 392,774,000.00 | 431,780,000.00 | 450,153,000.00 | 466,128,000.00 | 434,354,000.00 | 352,600,000.00 | 291,537,000.00 | 402,272,000.00 | 448,037,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109,843,000.00 | 370,307,000.00 | 481,213,000.00 | 637,121,000.00 | 691,162,000.00 | 286,345,000.00 | 297,300,000.00 | 384,874,000.00 | 491,535,000.00 | 518,996,000.00 | 492,528,000.00 | 526,933,000.00 | 496,065,000.00 | 367,461,000.00 | 302,541,000.00 | 432,462,000.00 | 508,724,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,731,000.00 | 35,407,000.00 | 43,137,000.00 | 44,541,000.00 | 58,526,000.00 | 54,821,000.00 | 66,505,000.00 | 71,045,000.00 | 98,761,000.00 | 87,216,000.00 | 42,375,000.00 | 60,805,000.00 | 61,711,000.00 | 14,861,000.00 | 11,004,000.00 | 30,190,000.00 | 60,687,000.00 | |
| Depreciation and Amortiz... | 31,812,000.00 | 50,479,000.00 | 77,843,000.00 | 94,411,000.00 | 89,896,000.00 | 91,782,000.00 | 80,235,000.00 | 71,381,000.00 | 74,980,000.00 | 83,563,000.00 | 88,690,000.00 | 94,186,000.00 | 89,847,000.00 | 99,302,000.00 | 130,112,000.00 | 134,877,000.00 | 142,925,000.00 | 145,844,000.00 | 166,809,000.00 | 164,341,000.00 | 154,428,000.00 | 149,291,000.00 | 141,334,000.00 | |
| Other Expenses | 10,730,000.00 | 8,091,000.00 | 3,274,000.00 | 8,394,000.00 | 24,531,000.00 | 7,746,000.00 | 42,146,000.00 | 2,920,000.00 | 16,290,000.00 | 58,736,000.00 | 53,995,000.00 | 57,007,000.00 | 4,845,000.00 | 7,184,000.00 | 10,733,000.00 | 10,369,000.00 | 14,654,000.00 | 22,117,000.00 | 1,004,426,000.00 | 494,818,000.00 | 349,495,000.00 | 753,234,000.00 | 0.00 | |
| Total Operating Expenses | 96,497,000.00 | 111,492,000.00 | 154,712,000.00 | 231,764,000.00 | 331,129,000.00 | 379,252,000.00 | 387,728,000.00 | 420,474,000.00 | 431,586,000.00 | 695,857,000.00 | 787,901,000.00 | 827,894,000.00 | 820,637,000.00 | 1,022,851,000.00 | 1,384,282,000.00 | 1,405,123,000.00 | 1,399,132,000.00 | 1,493,644,000.00 | 1,500,491,000.00 | 862,279,000.00 | 652,036,000.00 | 1,185,696,000.00 | 508,724,000.00 | |
| Cost and Exponses | 237,050,000.00 | 216,513,000.00 | 298,590,000.00 | 313,444,000.00 | 423,113,000.00 | 474,656,000.00 | 476,132,000.00 | 536,671,000.00 | 560,190,000.00 | 843,731,000.00 | 928,229,000.00 | 989,405,000.00 | 956,735,000.00 | 1,182,103,000.00 | 1,560,083,000.00 | 1,590,720,000.00 | 1,597,163,000.00 | 1,712,343,000.00 | 1,701,935,000.00 | 951,910,000.00 | 696,068,000.00 | 1,318,436,000.00 | 1,375,784,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
3,905,000.00
+0% |
16,031,000.00
+311% |
40,934,000.00
+155% |
117,097,000.00
+186% |
169,454,000.00
+45% |
273,739,000.00
+62% |
296,942,000.00
+8% |
271,139,000.00
-9% |
330,226,000.00
+22% |
436,989,000.00
+32% |
278,512,000.00
-36% |
497,916,000.00
+79% |
354,108,000.00
-29% |
355,110,000.00
+0% |
410,631,000.00
+16% |
414,399,000.00
+1% |
390,004,000.00
-6% |
351,991,000.00
-10% |
334,269,000.00
-5% |
-286,201,000.00
-186% |
-213,190,000.00
-26% |
162,126,000.00
-176% |
362,570,000.00
+124% |
|
| Operating Income Ratio | (0.02%) | (0.07%) | (0.12%) | (0.29%) | (0.29%) | (0.44%) | (0.47%) | (0.34%) | (0.37%) | (0.37%) | (0.24%) | (0.37%) | (0.28%) | (0.23%) | (0.21%) | (0.21%) | (0.20%) | (0.17%) | (0.17%) | (-0.43%) | (-0.44%) | (0.11%) | (0.21%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,546,000.00 | 24,396,000.00 | 35,132,000.00 | 24,292,000.00 | 26,356,000.00 | 23,225,000.00 | 18,750,000.00 | 26,774,000.00 | 36,366,000.00 | 46,848,000.00 | 17,669,000.00 | 8,059,000.00 | 23,649,000.00 | 66,898,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,261,000.00 | 380,000.00 | 1,536,000.00 | 13,792,000.00 | 10,665,000.00 | 14,732,000.00 | 5,280,000.00 | 9,480,000.00 | 34,105,000.00 | 39,569,000.00 | 47,395,000.00 | 55,093,000.00 | 59,749,000.00 | 43,520,000.00 | 32,293,000.00 | 50,274,000.00 | 98,830,000.00 | |
| Total Other Income/Exp... | 10,730,000.00 | 8,091,000.00 | 3,274,000.00 | 37,873,000.00 | -10,328,000.00 | 42,780,000.00 | 21,739,000.00 | 2,540,000.00 | 14,754,000.00 | 78,459,000.00 | 43,330,000.00 | 75,992,000.00 | 176,800,000.00 | 134,337,000.00 | 11,542,000.00 | -1,657,000.00 | -176,652,000.00 | -16,060,000.00 | -289,182,000.00 | -380,897,000.00 | -39,521,000.00 | -32,303,000.00 | -20,693,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 41,351,000.00 | 66,510,000.00 | 118,777,000.00 | 211,508,000.00 | 265,619,000.00 | 367,941,000.00 | 400,177,000.00 | 345,440,000.00 | 422,499,000.00 | 520,552,000.00 | 159,605,000.00 | 207,265,000.00 | 408,717,000.00 | 458,473,000.00 | 527,748,000.00 | 542,604,000.00 | 483,431,000.00 | 477,922,000.00 | 265,963,000.00 | -534,568,000.00 | -55,330,000.00 | 315,317,000.00 | 549,701,000.00 | |
| EBITDA ratio | (0.17%) | (0.26%) | (0.35%) | (0.46%) | (0.43%) | (0.39%) | (0.38%) | (0.46%) | (0.49%) | (0.45%) | (0.37%) | (0.49%) | (0.49%) | (0.40%) | (0.30%) | (0.28%) | (0.30%) | (0.27%) | (0.27%) | (-0.11%) | (-0.11%) | (0.21%) | (0.32%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 14,635,000.00 | 24,122,000.00 | 44,208,000.00 | 125,491,000.00 | 193,985,000.00 | 281,485,000.00 | 339,088,000.00 | 296,929,000.00 | 363,481,000.00 | 440,606,000.00 | 338,902,000.00 | 573,908,000.00 | 537,258,000.00 | 489,447,000.00 | 422,173,000.00 | 412,742,000.00 | 213,352,000.00 | 335,931,000.00 | 45,087,000.00 | -757,776,000.00 | -242,076,000.00 | 129,823,000.00 | 341,877,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.11%) | (0.13%) | (0.31%) | (0.33%) | (0.45%) | (0.53%) | (0.37%) | (0.41%) | (0.37%) | (0.29%) | (0.42%) | (0.43%) | (0.32%) | (0.22%) | (0.21%) | (0.11%) | (0.17%) | (0.02%) | (-1.14%) | (-0.50%) | (0.09%) | (0.20%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -11,101,000.00 | -3,209,000.00 | 12,056,000.00 | 5,380,000.00 | 14,500,000.00 | 15,822,000.00 | 11,029,000.00 | 15,710,000.00 | 34,887,000.00 | 71,466,000.00 | 132,018,000.00 | 100,718,000.00 | 106,987,000.00 | 108,500,000.00 | 96,417,000.00 | 102,665,000.00 | -12,729,000.00 | 19,428,000.00 | -79,238,000.00 | -211,815,000.00 | -57,872,000.00 | 5,624,000.00 | 28,021,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 27,293,000.00
+0% |
28,315,000.00
+4% |
32,860,000.00
+16% |
89,835,000.00
+173% |
179,485,000.00
+100% |
265,663,000.00
+48% |
328,059,000.00
+23% |
185,250,000.00
-44% |
254,029,000.00
+37% |
270,751,000.00
+7% |
149,274,000.00
-45% |
355,585,000.00
+138% |
326,231,000.00
-8% |
268,143,000.00
-18% |
228,972,000.00
-15% |
225,345,000.00
-2% |
131,005,000.00
-42% |
196,579,000.00
+50% |
124,325,000.00
-37% |
-545,961,000.00
-539% |
-184,204,000.00
-66% |
124,199,000.00
-167% |
219,656,000.00
+77% |
|
| Net Income Ratio | (0.11%) | (0.13%) | (0.10%) | (0.22%) | (0.31%) | (0.42%) | (0.51%) | (0.23%) | (0.29%) | (0.23%) | (0.13%) | (0.26%) | (0.26%) | (0.18%) | (0.12%) | (0.12%) | (0.07%) | (0.10%) | (0.06%) | (-0.82%) | (-0.38%) | (0.09%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.08 | 0.10 | 0.29 | 0.36 | 59.70 | 0.69 | 0.55 | 0.75 | 0.80 | 0.44 | 1.05 | 0.96 | 0.79 | 0.67 | 0.66 | 0.39 | 0.58 | 0.37 | -1.60 | -0.54 | 0.37 | 0.65 | |
| Diluted EPS | 0.08 | 0.08 | 0.10 | 0.29 | 0.36 | 59.70 | 0.69 | 0.55 | 0.75 | 0.80 | 0.44 | 1.05 | 0.96 | 0.79 | 0.67 | 0.66 | 0.39 | 0.58 | 0.37 | -1.60 | -0.54 | 0.37 | 0.65 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 341,162,500.00 | 341,144,578.00 | 338,762,887.00 | 340,720,280.00 | 339,897,222.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,220,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | |
| Diluted Share Outstanding | 341,162,500.00 | 341,144,578.00 | 338,762,887.00 | 340,720,280.00 | 339,897,222.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,220,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | 340,200,000.00 | |