Brockman Mining Limited Price (0159.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

9,280,232

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 28,603,000 27,952,000 14,453,000 25,380,000 88,837,000 95,374,000 131,996,000 132,812,000 158,556,000 38,739,000 36,525,000 11,590,000 0 0 0 0 0 0 0 0
Net Income 11,173,000 11,874,000 3,869,000 -6,029,000 -296,660,000 -78,935,000 -210,644,000 -2,156,563,000 -476,842,000 -207,098,000 -1,236,548,000 -627,158,000 -38,308 108,086,000 67,588,000 -21,016,000 -14,172,000 -20,814,000 -56,556,000 -13,362,000
FCF USD 10,196,000 16,577,000 9,059,000 5,223,000 32,849,000 -19,420,000 -28,545,000 -356,750,000 -179,010,000 -198,175,000 -116,395,000 -46,576,000 -47,836,000 -33,707,000 -30,008,000 -19,487,000 -19,860,000 -20,224,000 -19,246,000 -19,215,000
OCF USD 10,364,000 16,591,000 9,061,000 5,569,000 48,924,000 -9,005,000 -8,031,000 -328,454,000 -159,378,000 -195,170,000 -114,415,000 -45,147,000 -44,573,000 -33,581,000 -29,995,000 -19,350,000 -19,841,000 -20,173,000 -19,242,000 -19,199,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 -14.83 -0.99 -0.95 -0.01 -0.06 -0.02 0.00 0.00 -0.01 -1.38 0.11 -0.50 -1.61 -2.06 -1.63 -0.89 -3.68
D/E 0.00 0.00 0.00 0.56 0.39 0.12 0.02 0.07 0.01 0.00 0.00 0.02 0.11 0.02 0.02 0.06 0.09 0.09 0.13 0.15
CA/CL 20.25 2.19 5.06 1.36 1.10 0.62 1.89 1.32 1.43 2.38 1.17 0.48 0.41 11.74 14.51 16.06 13.70 1.83 0.28 2.20
TA/TL 13.98 - 43.89 3.52 2.60 5.93 7.43 3.05 3.42 3.64 3.29 2.40 2.18 3.31 5.26 4.59 4.43 4.37 3.39 3.32
Total Debt 0 0 0 117,114,000 296,928,000 137,863,000 46,433,000 197,485,000 25,216,000 0 0 8,085,000 52,812,000 11,508,000 12,828,000 36,886,000 59,184,000 52,491,000 65,731,000 76,617,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 6.97% 11.95% 2.09% -1.17% -1.61% -1.47% -8.40% -5.36% -12.37% -6.61% -79.10% -82.40% 0.00% -5.21% 8.39% -2.58% -1.37% -3.51% -7.77% 2.20%
ROE 20.96% 37.14% 6.43% -2.89% -38.95% -7.03% -9.29% -71.19% -17.57% -7.45% -107.17% -128.67% -0.01% 18.48% 10.69% -3.49% -2.19% -3.53% -11.06% -2.68%
ROA 0.00% 10.04% 2.67% -1.51% -23.53% -5.42% -8.34% -62.42% -12.21% -5.56% -96.75% -90.68% -4.46% 12.90% -3.30% -2.94% -3.39% -4.16% -10.11% -2.90%
NM % 39.06% 42.48% 26.77% -23.75% -333.94% -82.76% -159.58% -1,623.77% -300.74% -534.60% -3,385.48% -5,411.20% - - - - - - - -
FCF / R% 0.00% 59.31% 62.68% 20.58% 36.98% -20.36% -21.63% -268.61% -112.90% -511.56% -318.67% -401.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FCF / NI% 91.26% 139.61% 234.14% -86.63% -11.28% 24.46% 12.61% 12.41% 37.60% 93.01% 7.26% 6.14% 124.87% -31.19% 116.38% 86.20% 70.13% 63.47% 26.28% 92.78%
Operating Margin (OM) 0.00 0.00 0.00 0.00 -3.49 0.00 0.00 -16.43 -16.61 -73.38 -111.74 -406.25 - - - - - - - -

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 23.44 23.20 6.58 -8.87 -280.54 -34.41 -59.92 -370.35 -63.72 -25.63 -147.52 -74.82 0.00 12.69 7.36 -2.27 -1.53 -2.24 -6.09 -1.44
SPS 60.00 54.61 24.57 37.35 84.01 41.58 37.55 22.81 21.19 4.80 4.36 1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OCPS 21.74 32.41 15.40 8.20 46.27 -3.93 -2.28 -56.41 -21.30 -24.16 -13.65 -5.39 -5.24 -3.94 -3.26 -2.09 -2.14 -2.17 -2.07 -2.07
FCPS 21.39 32.39 15.40 7.69 31.06 -8.47 -8.12 -61.27 -23.92 -24.53 -13.89 -5.56 -5.62 -3.96 -3.27 -2.11 -2.14 -2.18 -2.07 -2.07
BVPS 299.16 230.97 240.40 421.19 720.17 531.24 668.50 532.20 368.35 344.04 137.65 58.15 54.50 68.67 68.78 65.15 69.59 63.60 55.09 53.69

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 23.44 23.20 6.58 -8.87 -280.54 -34.41 -59.92 -370.35 -63.72 -25.63 -147.52 -74.82 0.00 12.69 7.36 -2.27 -1.53 -2.24 -6.09 -1.44
CAGR-SPS 60.00 54.61 24.57 37.35 84.01 41.58 37.55 22.81 21.19 4.80 4.36 1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAGR-OCPS 21.74 32.41 15.40 8.20 46.27 -3.93 -2.28 -56.41 -21.30 -24.16 -13.65 -5.39 -5.24 -3.94 -3.26 -2.09 -2.14 -2.17 -2.07 -2.07
CAGR-FCPS 21.39 32.39 15.40 7.69 31.06 -8.47 -8.12 -61.27 -23.92 -24.53 -13.89 -5.56 -5.62 -3.96 -3.27 -2.11 -2.14 -2.18 -2.07 -2.07
CAGR-BVPS 299.16 230.97 240.40 421.19 720.17 531.24 668.50 532.20 368.35 344.04 137.65 58.15 54.50 68.67 68.78 65.15 69.59 63.60 55.09 53.69
Revenue $0.00
3Y
5Y
7Y
10Y
Net Income $-13,362,000.00
3Y
5Y
7Y
10Y
Operating Cash Flow $-19,199,000.00
3Y
5Y
7Y
10Y
Free Cash Flow $-19,215,000.00
3Y
5Y
7Y
10Y
YTPD $-3.68
3Y
5Y
7Y
10Y
D/E $0.15
3Y
5Y
7Y
10Y
CA/CL $2.20
3Y
5Y
7Y
10Y
TA/TL $3.32
3Y
5Y
7Y
10Y
ROIC $2.20%
3Y
5Y
7Y
10Y
ROE $-2.68%
3Y
5Y
7Y
10Y
ROA $-2.90%
3Y
5Y
7Y
10Y
Net Margin $0.00%
3Y
5Y
7Y
10Y
FCF / R% $0.00%
3Y
5Y
7Y
10Y
FCFNI % $92.78%
3Y
5Y
7Y
10Y
Operating Margin $0.00
3Y
5Y
7Y
10Y
EPS $-1.44
3Y
5Y
7Y
10Y
SPS $0.00
3Y
5Y
7Y
10Y
OCPS $-2.07
3Y
5Y
7Y
10Y
FCPS $-2.07
3Y
5Y
7Y
10Y
BVPS $53.69
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation