
Brockman
0159.HKBrockman Mining Limited Price (0159.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,280,232
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28,603,000 | 27,952,000 | 14,453,000 | 25,380,000 | 88,837,000 | 95,374,000 | 131,996,000 | 132,812,000 | 158,556,000 | 38,739,000 | 36,525,000 | 11,590,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income | 11,173,000 | 11,874,000 | 3,869,000 | -6,029,000 | -296,660,000 | -78,935,000 | -210,644,000 | -2,156,563,000 | -476,842,000 | -207,098,000 | -1,236,548,000 | -627,158,000 | -38,308 | 108,086,000 | 67,588,000 | -21,016,000 | -14,172,000 | -20,814,000 | -56,556,000 | -13,362,000 |
FCF USD | 10,196,000 | 16,577,000 | 9,059,000 | 5,223,000 | 32,849,000 | -19,420,000 | -28,545,000 | -356,750,000 | -179,010,000 | -198,175,000 | -116,395,000 | -46,576,000 | -47,836,000 | -33,707,000 | -30,008,000 | -19,487,000 | -19,860,000 | -20,224,000 | -19,246,000 | -19,215,000 |
OCF USD | 10,364,000 | 16,591,000 | 9,061,000 | 5,569,000 | 48,924,000 | -9,005,000 | -8,031,000 | -328,454,000 | -159,378,000 | -195,170,000 | -114,415,000 | -45,147,000 | -44,573,000 | -33,581,000 | -29,995,000 | -19,350,000 | -19,841,000 | -20,173,000 | -19,242,000 | -19,199,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | -14.83 | -0.99 | -0.95 | -0.01 | -0.06 | -0.02 | 0.00 | 0.00 | -0.01 | -1.38 | 0.11 | -0.50 | -1.61 | -2.06 | -1.63 | -0.89 | -3.68 |
D/E | 0.00 | 0.00 | 0.00 | 0.56 | 0.39 | 0.12 | 0.02 | 0.07 | 0.01 | 0.00 | 0.00 | 0.02 | 0.11 | 0.02 | 0.02 | 0.06 | 0.09 | 0.09 | 0.13 | 0.15 |
CA/CL | 20.25 | 2.19 | 5.06 | 1.36 | 1.10 | 0.62 | 1.89 | 1.32 | 1.43 | 2.38 | 1.17 | 0.48 | 0.41 | 11.74 | 14.51 | 16.06 | 13.70 | 1.83 | 0.28 | 2.20 |
TA/TL | 13.98 | - | 43.89 | 3.52 | 2.60 | 5.93 | 7.43 | 3.05 | 3.42 | 3.64 | 3.29 | 2.40 | 2.18 | 3.31 | 5.26 | 4.59 | 4.43 | 4.37 | 3.39 | 3.32 |
Total Debt | 0 | 0 | 0 | 117,114,000 | 296,928,000 | 137,863,000 | 46,433,000 | 197,485,000 | 25,216,000 | 0 | 0 | 8,085,000 | 52,812,000 | 11,508,000 | 12,828,000 | 36,886,000 | 59,184,000 | 52,491,000 | 65,731,000 | 76,617,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.97% | 11.95% | 2.09% | -1.17% | -1.61% | -1.47% | -8.40% | -5.36% | -12.37% | -6.61% | -79.10% | -82.40% | 0.00% | -5.21% | 8.39% | -2.58% | -1.37% | -3.51% | -7.77% | 2.20% |
ROE | 20.96% | 37.14% | 6.43% | -2.89% | -38.95% | -7.03% | -9.29% | -71.19% | -17.57% | -7.45% | -107.17% | -128.67% | -0.01% | 18.48% | 10.69% | -3.49% | -2.19% | -3.53% | -11.06% | -2.68% |
ROA | 0.00% | 10.04% | 2.67% | -1.51% | -23.53% | -5.42% | -8.34% | -62.42% | -12.21% | -5.56% | -96.75% | -90.68% | -4.46% | 12.90% | -3.30% | -2.94% | -3.39% | -4.16% | -10.11% | -2.90% |
NM % | 39.06% | 42.48% | 26.77% | -23.75% | -333.94% | -82.76% | -159.58% | -1,623.77% | -300.74% | -534.60% | -3,385.48% | -5,411.20% | - | - | - | - | - | - | - | - |
FCF / R% | 0.00% | 59.31% | 62.68% | 20.58% | 36.98% | -20.36% | -21.63% | -268.61% | -112.90% | -511.56% | -318.67% | -401.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
FCF / NI% | 91.26% | 139.61% | 234.14% | -86.63% | -11.28% | 24.46% | 12.61% | 12.41% | 37.60% | 93.01% | 7.26% | 6.14% | 124.87% | -31.19% | 116.38% | 86.20% | 70.13% | 63.47% | 26.28% | 92.78% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | -3.49 | 0.00 | 0.00 | -16.43 | -16.61 | -73.38 | -111.74 | -406.25 | - | - | - | - | - | - | - | - |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 23.44 | 23.20 | 6.58 | -8.87 | -280.54 | -34.41 | -59.92 | -370.35 | -63.72 | -25.63 | -147.52 | -74.82 | 0.00 | 12.69 | 7.36 | -2.27 | -1.53 | -2.24 | -6.09 | -1.44 |
SPS | 60.00 | 54.61 | 24.57 | 37.35 | 84.01 | 41.58 | 37.55 | 22.81 | 21.19 | 4.80 | 4.36 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
OCPS | 21.74 | 32.41 | 15.40 | 8.20 | 46.27 | -3.93 | -2.28 | -56.41 | -21.30 | -24.16 | -13.65 | -5.39 | -5.24 | -3.94 | -3.26 | -2.09 | -2.14 | -2.17 | -2.07 | -2.07 |
FCPS | 21.39 | 32.39 | 15.40 | 7.69 | 31.06 | -8.47 | -8.12 | -61.27 | -23.92 | -24.53 | -13.89 | -5.56 | -5.62 | -3.96 | -3.27 | -2.11 | -2.14 | -2.18 | -2.07 | -2.07 |
BVPS | 299.16 | 230.97 | 240.40 | 421.19 | 720.17 | 531.24 | 668.50 | 532.20 | 368.35 | 344.04 | 137.65 | 58.15 | 54.50 | 68.67 | 68.78 | 65.15 | 69.59 | 63.60 | 55.09 | 53.69 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 23.44 | 23.20 | 6.58 | -8.87 | -280.54 | -34.41 | -59.92 | -370.35 | -63.72 | -25.63 | -147.52 | -74.82 | 0.00 | 12.69 | 7.36 | -2.27 | -1.53 | -2.24 | -6.09 | -1.44 |
CAGR-SPS | 60.00 | 54.61 | 24.57 | 37.35 | 84.01 | 41.58 | 37.55 | 22.81 | 21.19 | 4.80 | 4.36 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-OCPS | 21.74 | 32.41 | 15.40 | 8.20 | 46.27 | -3.93 | -2.28 | -56.41 | -21.30 | -24.16 | -13.65 | -5.39 | -5.24 | -3.94 | -3.26 | -2.09 | -2.14 | -2.17 | -2.07 | -2.07 |
CAGR-FCPS | 21.39 | 32.39 | 15.40 | 7.69 | 31.06 | -8.47 | -8.12 | -61.27 | -23.92 | -24.53 | -13.89 | -5.56 | -5.62 | -3.96 | -3.27 | -2.11 | -2.14 | -2.18 | -2.07 | -2.07 |
CAGR-BVPS | 299.16 | 230.97 | 240.40 | 421.19 | 720.17 | 531.24 | 668.50 | 532.20 | 368.35 | 344.04 | 137.65 | 58.15 | 54.50 | 68.67 | 68.78 | 65.15 | 69.59 | 63.60 | 55.09 | 53.69 |