Lippo
0156.HKLippo China Resources Limited Price (0156.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
918,691,000
(326551.476)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lippo China Resources LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
1,116,614,000.00
+0% |
1,811,952,000.00
+62% |
2,793,276,000.00
+54% |
2,483,739,000.00
-11% |
1,552,256,000.00
-38% |
981,292,000.00
-37% |
379,090,000.00
-61% |
1,353,389,000.00
+257% |
284,936,000.00
-79% |
244,372,000.00
-14% |
2,722,988,000.00
+1,014% |
2,771,409,000.00
+2% |
2,749,696,000.00
-1% |
2,531,572,000.00
-8% |
2,461,337,000.00
-3% |
2,400,637,000.00
-2% |
2,484,874,000.00
+4% |
855,720,000.00
-66% |
655,594,361.00
-23% |
648,547,000.00
-1% |
607,392,000.00
-6% |
739,438,000.00
+22% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 755,915,000.00 | 1,201,480,000.00 | 2,299,519,000.00 | 1,856,690,000.00 | 1,172,050,000.00 | 753,156,000.00 | 187,018,000.00 | 917,223,000.00 | 37,624,000.00 | 18,915,000.00 | 1,461,243,200.00 | 1,448,635,000.00 | 1,520,860,000.00 | 1,376,505,000.00 | 1,341,555,000.00 | 1,367,850,000.00 | 1,403,454,000.00 | 283,307,000.00 | 301,181,913.00 | 316,559,000.00 | 290,930,000.00 | 309,318,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
360,699,000.00
+0% |
610,472,000.00
+69% |
493,757,000.00
-19% |
627,049,000.00
+27% |
380,206,000.00
-39% |
228,136,000.00
-40% |
192,072,000.00
-16% |
436,166,000.00
+127% |
247,312,000.00
-43% |
225,457,000.00
-9% |
1,261,744,800.00
+460% |
1,322,774,000.00
+5% |
1,228,836,000.00
-7% |
1,155,067,000.00
-6% |
1,119,782,000.00
-3% |
1,032,787,000.00
-8% |
1,081,420,000.00
+5% |
572,413,000.00
-47% |
354,412,448.00
-38% |
331,988,000.00
-6% |
316,462,000.00
-5% |
430,120,000.00
+36% |
|
| Gross Profit Ratio | (0.32%) | (0.34%) | (0.18%) | (0.25%) | (0.24%) | (0.23%) | (0.51%) | (0.32%) | (0.87%) | (0.92%) | (0.46%) | (0.48%) | (0.45%) | (0.46%) | (0.45%) | (0.43%) | (0.44%) | (0.67%) | (0.54%) | (0.51%) | (0.52%) | (0.58%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.16 | -0.02 | -0.59 | 0.00 | |
| General and Administrative | 218,928,000.00 | 200,770,000.00 | 231,146,000.00 | 233,781,000.00 | 192,750,000.00 | 136,663,000.00 | 139,872,000.00 | 161,475,000.00 | 128,857,000.00 | 84,448,000.00 | 804,949,600.00 | 885,668,000.00 | 919,243,000.00 | 815,829,000.00 | 737,564,000.00 | 678,248,000.00 | 748,356,000.00 | 581,855,000.00 | 351,579,912.00 | 392,385,000.00 | 379,227,000.00 | 399,602,000.00 | |
| Selling, General & Admin... | 218,928,000.00 | 200,770,000.00 | 231,146,000.00 | 233,781,000.00 | 192,750,000.00 | 136,663,000.00 | 139,872,000.00 | 161,475,000.00 | 128,857,000.00 | 84,448,000.00 | 804,949,600.00 | 885,668,000.00 | 919,243,000.00 | 815,829,000.00 | 737,564,000.00 | 678,248,000.00 | 748,356,000.00 | 581,855,000.00 | -0.02 | 392,385,000.00 | 379,227,000.00 | 399,602,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,266,664.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 55,248,000.00 | 174,213,000.00 | 218,954,000.00 | 0.00 | 0.00 | 0.00 | 34,590,000.00 | 34,878,000.00 | 28,037,000.00 | 4,036,000.00 | 91,825,600.00 | 112,232,000.00 | 103,540,000.00 | 93,457,000.00 | 78,534,000.00 | 67,468,000.00 | 68,912,000.00 | 196,527,000.00 | 52,141,320.00 | 114,912,000.00 | 124,208,000.00 | 133,243,000.00 | |
| Other Expenses | -90,711,000.00 | -64,975,000.00 | -57,849,000.00 | -26,467,000.00 | -80,121,000.00 | -26,162,000.00 | 135,192,000.00 | -81,496,000.00 | 677,000.00 | -235,049,000.00 | 0.00 | 436,381,000.00 | 414,053,000.00 | 464,114,000.00 | 389,256,000.00 | 293,992,000.00 | 364,219,000.00 | 162,901,000.00 | 918,691,300.00 | 139,767,000.00 | 124,357,000.00 | 30,518,000.00 | |
| Total Operating Expenses | 128,217,000.00 | 135,795,000.00 | 173,297,000.00 | 207,314,000.00 | 112,629,000.00 | 110,501,000.00 | 275,064,000.00 | 100,111,000.00 | -454,153,000.00 | -150,601,000.00 | 898,780,000.00 | 1,322,049,000.00 | 1,333,296,000.00 | 1,279,943,000.00 | 1,126,820,000.00 | 972,240,000.00 | 1,112,575,000.00 | 744,756,000.00 | 363,429,243.00 | 532,152,000.00 | 503,584,000.00 | 430,120,000.00 | |
| Cost and Exponses | 884,132,000.00 | 1,337,275,000.00 | 2,472,816,000.00 | 2,064,004,000.00 | 1,284,679,000.00 | 863,657,000.00 | 462,082,000.00 | 1,017,334,000.00 | -416,529,000.00 | -131,686,000.00 | 2,360,023,200.00 | 2,770,684,000.00 | 2,854,156,000.00 | 2,656,448,000.00 | 2,468,375,000.00 | 2,340,090,000.00 | 2,516,029,000.00 | 1,028,063,000.00 | 354,412,447.00 | 848,711,000.00 | 794,514,000.00 | 858,497,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
177,234,000.00
+0% |
300,464,000.00
+70% |
101,506,000.00
-66% |
419,735,000.00
+314% |
267,577,000.00
-36% |
117,635,000.00
-56% |
-82,992,000.00
-171% |
336,055,000.00
-505% |
701,465,000.00
+109% |
376,058,000.00
-46% |
16,437,600.00
-96% |
725,000.00
-96% |
-104,460,000.00
-14,508% |
-124,876,000.00
+20% |
-7,038,000.00
-94% |
60,547,000.00
-960% |
-69,062,000.00
-214% |
-172,343,000.00
+150% |
807,997.00
-100% |
-170,394,000.00
-21,188% |
-175,477,000.00
+3% |
-117,260,000.00
-33% |
|
| Operating Income Ratio | (0.16%) | (0.17%) | (0.04%) | (0.17%) | (0.17%) | (0.12%) | (-0.22%) | (0.25%) | (2.46%) | (1.54%) | (0.01%) | (0.00%) | (-0.04%) | (-0.05%) | (0.00%) | (0.03%) | (-0.03%) | (-0.20%) | (0.00%) | (-0.26%) | (-0.29%) | (-0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88,000.00 | 824,000.00 | 816,000.00 | 807,997.00 | 118,000.00 | 39,993,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,029,000.00 | 51,368,000.00 | 42,998,000.00 | 0.00 | 49,651,000.00 | 74,535,200.00 | 108,437,000.00 | 20,651,000.00 | 19,319,000.00 | 17,697,000.00 | 33,925,000.00 | 49,042,000.00 | 44,856,000.00 | 37,926,571.00 | 30,246,000.00 | 39,993,000.00 | 52,280,000.00 | |
| Total Other Income/Exp... | -66,021,000.00 | 14,190,000.00 | -327,281,000.00 | -38,211,000.00 | 516,070,000.00 | 413,966,000.00 | -186,807,000.00 | 39,763,000.00 | -1,375,314,000.00 | -26,638,000.00 | 344,099,400.00 | 104,417,000.00 | 551,590,000.00 | -161,904,000.00 | 465,776,000.00 | -32,398,000.00 | 572,614,000.00 | -16,643,000.00 | -103,531,740.00 | 250,536,000.00 | -144,528,000.00 | -68,700,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 232,482,000.00 | 474,677,000.00 | 399,527,000.00 | 419,735,000.00 | 267,577,000.00 | 117,635,000.00 | -241,863,000.00 | 449,629,000.00 | 729,502,000.00 | 380,094,000.00 | 46,974,000.00 | 109,078,000.00 | -60,895,000.00 | -185,489,000.00 | 25,235,000.00 | 30,578,000.00 | -150,000.00 | 52,397,000.00 | -147,730,630.00 | -97,257,000.00 | -135,076,000.00 | 14,184,000.00 | |
| EBITDA ratio | (0.21%) | (0.26%) | (0.11%) | (0.17%) | (0.17%) | (0.12%) | (-0.64%) | (0.36%) | (2.56%) | (1.56%) | (0.04%) | (0.06%) | (0.02%) | (0.00%) | (0.06%) | (0.07%) | (-0.01%) | (-0.12%) | (1.31%) | (-0.09%) | (-0.08%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 111,213,000.00 | 314,654,000.00 | 132,925,000.00 | 381,524,000.00 | 843,045,000.00 | 979,204,000.00 | -515,517,000.00 | 410,464,000.00 | 687,657,000.00 | 376,058,000.00 | 288,429,600.00 | 105,142,000.00 | 447,130,000.00 | -410,849,000.00 | 469,413,000.00 | -22,105,000.00 | 503,552,000.00 | -188,986,000.00 | 108,961,060.00 | 37,910,000.00 | -320,005,000.00 | -185,960,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.17%) | (0.05%) | (0.15%) | (0.54%) | (1.00%) | (-1.36%) | (0.30%) | (2.41%) | (1.54%) | (0.11%) | (0.04%) | (0.16%) | (-0.16%) | (0.19%) | (-0.01%) | (0.20%) | (-0.22%) | (0.17%) | (0.06%) | (-0.53%) | (-0.25%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -7,865,000.00 | 43,624,000.00 | 66,312,000.00 | 94,851,000.00 | 228,201,000.00 | 40,455,000.00 | -74,271,000.00 | 88,592,000.00 | 175,371,000.00 | 82,289,000.00 | 61,030,400.00 | 71,455,000.00 | 111,641,000.00 | 38,440,000.00 | 31,430,000.00 | 22,414,000.00 | 15,093,000.00 | -578,000.00 | -91,586,440.00 | -1,091,000.00 | -3,483,000.00 | -1,196,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -252,093,000.00
+0% |
203,182,000.00
-181% |
45,860,000.00
-77% |
286,673,000.00
+525% |
614,844,000.00
+114% |
951,929,000.00
+55% |
-396,871,000.00
-142% |
323,864,000.00
-182% |
727,183,000.00
+125% |
288,457,000.00
-60% |
234,691,200.00
-19% |
124,389,000.00
-47% |
399,176,000.00
+221% |
-309,172,000.00
-177% |
387,785,000.00
-225% |
-117,364,000.00
-130% |
-78,233,000.00
-33% |
-361,035,000.00
+361% |
-200,547,500.00
-44% |
48,665,000.00
-124% |
-316,522,000.00
-750% |
-146,420,000.00
-54% |
|
| Net Income Ratio | (-0.23%) | (0.11%) | (0.02%) | (0.12%) | (0.40%) | (0.97%) | (-1.05%) | (0.24%) | (2.55%) | (1.18%) | (0.09%) | (0.04%) | (0.15%) | (-0.12%) | (0.16%) | (-0.05%) | (-0.03%) | (-0.42%) | (-0.31%) | (0.08%) | (-0.52%) | (-0.20%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -27.00 | 22.00 | 5.00 | 20.00 | 42.80 | 0.71 | -0.43 | 0.35 | 0.79 | 0.35 | 0.26 | 0.14 | 0.44 | -0.34 | 0.42 | -0.13 | -0.09 | -0.39 | 12.93 | 0.05 | -0.34 | -0.16 | |
| Diluted EPS | -27.00 | 22.00 | 5.00 | 20.00 | 42.80 | 10.20 | -0.43 | 0.35 | 0.79 | 0.35 | 0.26 | 0.14 | 0.44 | -0.34 | 0.42 | -0.13 | -0.09 | -0.39 | 11,866,715,976.00 | 0.05 | -0.34 | -0.16 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 9,336,778.00 | 920,108,871.00 | 920,108,871.00 | 920,108,871.00 | 920,108,871.00 | 920,108,900.00 | 919,964,800.00 | 919,148,900.00 | 919,125,300.00 | 919,125,300.00 | 919,636,363.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | -15,506,627.00 | 918,691,300.00 | 918,691,300.00 | 918,696,432.00 | |
| Diluted Share Outstanding | 9,336,778.00 | 920,108,871.00 | 920,108,871.00 | 920,108,871.00 | 920,108,871.00 | 920,108,900.00 | 919,964,800.00 | 919,148,900.00 | 919,298,300.00 | 919,298,300.00 | 918,908,000.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | 918,691,300.00 | -0.02 | 918,691,300.00 | 918,691,300.00 | 918,691,000.00 | |