
Want
0151.HKWant Want China Price (0151.HK)
$5.13
-1.5355%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,859,671,000
(0.7821)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,627,469,530 | 7,995,702,263 | 10,603,564,154 | 11,681,694,003 | 14,884,335,500 | 18,518,752,500 | 20,964,073,881 | 23,112,422,394 | 23,414,646,276 | 21,389,320,000 | 19,710,128,000 | 19,764,410,400 | 20,712,027,000 | 20,094,531,000 | 21,998,400,000 | 23,984,891,000 | 22,928,219,000 | 23,586,327,000 |
Net Income | 988,925,735 | 1,291,158,279 | 1,792,359,290 | 2,138,348,940 | 2,377,316,721 | 2,636,293,530 | 3,456,826,730 | 4,165,299,915 | 3,849,048,360 | 3,519,007,883 | 3,519,168,000 | 3,090,082,400 | 3,476,599,000 | 3,649,215,000 | 4,157,809,000 | 4,202,655,000 | 3,371,584,000 | 3,990,474,000 |
FCF USD | 245,434,110 | 1,104,024,045 | 387,185,800 | 3,232,029,066 | 1,348,477,971 | 2,235,593,355 | 2,324,069,292 | 4,119,872,355 | -357,694,983 | 3,759,614,207 | 4,660,263,000 | 3,926,464,800 | 3,971,419,000 | 4,549,184,000 | 5,098,258,000 | 3,486,408,000 | 3,679,810,000 | 4,711,121,000 |
OCF USD | 1,167,628,840 | 1,743,839,477 | 1,243,690,826 | 4,097,476,799 | 2,479,545,293 | 3,640,561,110 | 3,843,581,761 | 5,775,457,201 | 1,837,553,756 | 5,222,493,910 | 5,107,798,000 | 4,253,492,000 | 4,353,231,000 | 4,845,332,000 | 5,415,568,000 | 3,910,453,000 | 4,218,709,000 | 5,151,440,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.74 | 0.53 | 0.39 | 0.79 | 0.46 | 0.87 | 0.91 | 1.08 | 1.30 | 1.20 | 1.00 | 1.62 | 1.66 | 1.10 | 0.63 | 0.46 | 0.63 |
D/E | 0.33 | 0.27 | 0.18 | 0.36 | 0.60 | 0.77 | 0.63 | 0.65 | 0.69 | 0.67 | 0.81 | 0.48 | 0.62 | 0.59 | 0.68 | 0.42 | 0.38 | 0.34 |
CA/CL | 1.49 | 2.35 | 2.52 | 1.72 | 1.68 | 1.39 | 1.92 | 1.92 | 2.00 | 2.39 | 1.93 | 1.99 | 3.37 | 3.71 | 2.23 | 1.79 | 1.46 | 1.56 |
TA/TL | 2.68 | 2.58 | 2.91 | 2.30 | 1.89 | 1.74 | 1.86 | 1.81 | 1.92 | 1.97 | 1.83 | 2.21 | 2.07 | 2.06 | 1.92 | 2.27 | 2.30 | 2.48 |
Total Debt | 1,916,765,855 | 1,338,867,757 | 1,136,226,789 | 2,435,284,569 | 4,271,672,584 | 6,439,749,270 | 6,260,535,430 | 7,622,375,944 | 8,784,518,309 | 8,154,537,397 | 9,903,546,000 | 6,904,113,000 | 9,514,360,000 | 8,999,563,000 | 10,063,737,000 | 7,063,788,000 | 5,608,159,000 | 5,536,691,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.19% | 23.18% | 23.61% | 22.94% | 20.68% | 17.10% | 19.98% | 19.79% | 16.59% | 15.60% | 15.11% | 13.47% | 12.94% | 13.97% | 14.73% | 16.14% | 15.62% | 18.59% |
ROE | 16.87% | 25.58% | 28.20% | 31.68% | 33.39% | 31.54% | 34.71% | 35.37% | 30.27% | 29.07% | 28.68% | 21.33% | 22.68% | 23.89% | 27.91% | 25.27% | 23.01% | 24.38% |
ROA | 0.00% | 19.88% | 21.74% | 20.48% | 19.33% | 17.23% | 21.64% | 21.47% | 19.36% | 20.20% | 17.99% | 11.58% | 16.11% | 16.93% | 19.19% | 19.21% | 18.40% | 14.53% |
NM % | 14.92% | 16.15% | 16.90% | 18.31% | 15.97% | 14.24% | 16.49% | 18.02% | 16.44% | 16.45% | 17.85% | 15.63% | 16.79% | 18.16% | 18.90% | 17.52% | 14.70% | 16.92% |
FCF / R% | 0.00% | 13.81% | 3.65% | 27.67% | 9.06% | 12.07% | 11.09% | 17.83% | -1.53% | 17.58% | 23.64% | 19.87% | 19.17% | 22.64% | 23.18% | 14.54% | 16.05% | 19.97% |
FCF / NI% | 20.07% | 66.97% | 18.31% | 131.46% | 45.91% | 66.09% | 49.71% | 72.81% | -6.95% | 75.33% | 95.19% | 127.07% | 82.63% | 90.10% | 85.04% | 60.80% | 76.98% | 118.06% |
Operating Margin (OM) | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.52 | 0.55 | 0.63 | 0.76 | 0.98 | 0.99 | 1.04 | 0.91 | 0.90 | 0.87 | 0.74 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.08 | 0.10 | 0.14 | 0.16 | 0.18 | 0.20 | 0.26 | 0.31 | 0.29 | 0.27 | 0.28 | 0.25 | 0.28 | 0.29 | 0.34 | 0.35 | 0.28 | 0.34 |
SPS | 0.52 | 0.62 | 0.81 | 0.88 | 1.13 | 1.40 | 1.59 | 1.75 | 1.77 | 1.63 | 1.55 | 1.59 | 1.66 | 1.62 | 1.79 | 2.01 | 1.93 | 1.99 |
OCPS | 0.09 | 0.14 | 0.09 | 0.31 | 0.19 | 0.28 | 0.29 | 0.44 | 0.14 | 0.40 | 0.40 | 0.34 | 0.35 | 0.39 | 0.44 | 0.33 | 0.35 | 0.43 |
FCPS | 0.02 | 0.09 | 0.03 | 0.24 | 0.10 | 0.17 | 0.18 | 0.31 | -0.03 | 0.29 | 0.37 | 0.32 | 0.32 | 0.37 | 0.41 | 0.29 | 0.31 | 0.40 |
BVPS | 0.46 | 0.40 | 0.49 | 0.51 | 0.54 | 0.63 | 0.76 | 0.89 | 0.97 | 0.93 | 0.97 | 1.17 | 1.24 | 1.24 | 1.22 | 1.40 | 1.24 | 1.38 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.08 | 0.10 | 0.14 | 0.16 | 0.18 | 0.20 | 0.26 | 0.31 | 0.29 | 0.27 | 0.28 | 0.25 | 0.28 | 0.29 | 0.34 | 0.35 | 0.28 | 0.34 |
CAGR-SPS | 0.52 | 0.62 | 0.81 | 0.88 | 1.13 | 1.40 | 1.59 | 1.75 | 1.77 | 1.63 | 1.55 | 1.59 | 1.66 | 1.62 | 1.79 | 2.01 | 1.93 | 1.99 |
CAGR-OCPS | 0.09 | 0.14 | 0.09 | 0.31 | 0.19 | 0.28 | 0.29 | 0.44 | 0.14 | 0.40 | 0.40 | 0.34 | 0.35 | 0.39 | 0.44 | 0.33 | 0.35 | 0.43 |
CAGR-FCPS | 0.02 | 0.09 | 0.03 | 0.24 | 0.10 | 0.17 | 0.18 | 0.31 | -0.03 | 0.29 | 0.37 | 0.32 | 0.32 | 0.37 | 0.41 | 0.29 | 0.31 | 0.40 |
CAGR-BVPS | 0.46 | 0.40 | 0.49 | 0.51 | 0.54 | 0.63 | 0.76 | 0.89 | 0.97 | 0.93 | 0.97 | 1.17 | 1.24 | 1.24 | 1.22 | 1.40 | 1.24 | 1.38 |