
China
0136.HKChina Ruyi Holdings Limited Price (0136.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,557,474,000
(11.6728)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 169,755,028 | 193,850,627 | 216,436,319 | 229,805,280 | 585,073,157 | 118,932,702 | 212,951,756 | 87,219,329 | 139,831,927 | 130,756,149 | 86,273,755 | 80,131,343 | 112,869,307 | 118,643,642 | 261,750,000 | 499,419,000 | 337,300,000 | 230,114,000 | 2,318,132,000 | 1,319,928,000 | 3,627,247,000 |
Net Income | 20,077,785 | 6,961,778 | 12,891,512 | 10,185,917 | -209,783,828 | -304,468,317 | 95,642,562 | -206,546,119 | -504,709,735 | -2,429,392,714 | -436,428,087 | -103,348,051 | -254,466,120 | 4,511,937 | 96,216,000 | 124,496,000 | 90,065,000 | 12,022,000 | 1,175,339,000 | 789,525,000 | 689,758,000 |
FCF USD | 727,426 | 9,137,687 | 26,717,358 | -4,291,730 | -347,777,873 | -114,832,243 | 20,477,162 | -294,088,598 | -20,856,057 | 23,316,991 | -87,165,493 | -26,198,648 | -25,568,696 | -23,965,474 | 108,604,000 | 276,854,000 | 83,890,000 | -237,698,000 | -1,499,752,000 | -324,228,000 | 483,585,000 |
OCF USD | 2,777,432 | 10,512,088 | 28,078,249 | 3,130,619 | -347,039,567 | -113,782,879 | 21,111,076 | -293,375,643 | 82,930,282 | 82,031,124 | -76,634,999 | -25,747,154 | -25,280,517 | 25,460,796 | 114,597,000 | 283,732,000 | 97,791,000 | -234,818,000 | -1,467,455,000 | -322,563,000 | 543,234,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.07 | 0.50 | 3.90 | 0.00 | 0.00 | 0.00 | 0.00 | -3.73 | -0.29 | -0.17 | -0.43 | -0.20 | 11.91 | 0.41 | 0.36 | 0.06 | 0.73 | 1.06 | 2.05 | 1.72 |
D/E | 0.26 | 0.17 | 0.13 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94 | -5.79 | -1.54 | -2.35 | 0.08 | 0.07 | 0.06 | 0.05 | 0.06 | 0.01 | 0.28 | 0.23 | 0.16 |
CA/CL | 2.34 | 2.80 | 2.98 | 1.24 | 12.30 | 10.29 | 13.86 | 13.28 | 4.66 | 0.63 | 0.76 | 1.10 | 12.06 | 9.94 | 4.26 | 4.12 | 3.82 | 15.77 | 2.31 | 2.55 | 1.96 |
TA/TL | 3.66 | 4.49 | 4.53 | 3.27 | 15.89 | 11.79 | 15.83 | 15.22 | 1.49 | 0.84 | 0.59 | 0.82 | 6.45 | 6.57 | 3.71 | 3.68 | 3.88 | 14.14 | 2.12 | 2.52 | 2.95 |
Total Debt | 48,984,063 | 31,786,221 | 25,348,199 | 68,393,190 | 0 | 0 | 0 | 0 | 1,929,850,554 | 1,118,489,238 | 130,290,374 | 61,556,055 | 50,848,000 | 54,353,675 | 50,833,000 | 53,117,000 | 73,696,000 | 16,738,000 | 1,563,346,000 | 1,806,106,000 | 1,814,034,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.92% | 3.46% | 7.47% | 3.29% | -6.00% | -108.34% | 13.77% | -19.92% | -12.75% | -9.94% | -97.23% | -110.32% | -33.81% | 0.74% | 10.47% | 10.50% | 5.99% | 1.12% | 9.53% | 0.05% | 5.13% |
ROE | 10.57% | 3.62% | 6.54% | 4.36% | -38.41% | -96.91% | 16.68% | -32.52% | -50.66% | 1,257.76% | 516.64% | 394.66% | -41.63% | 0.54% | 10.93% | 11.96% | 7.89% | 1.02% | 20.94% | 9.90% | 6.25% |
ROA | 0.00% | 2.77% | 6.51% | 2.99% | -35.25% | -87.47% | 15.81% | -29.75% | -16.93% | -243.34% | -369.06% | -111.41% | -34.95% | 0.46% | 10.27% | 10.20% | 7.10% | 1.27% | 12.39% | 6.43% | 5.85% |
NM % | 11.83% | 3.59% | 5.96% | 4.43% | -35.86% | -256.00% | 44.91% | -236.81% | -360.94% | -1,857.96% | -505.86% | -128.97% | -225.45% | 3.80% | 36.76% | 24.93% | 26.70% | 5.22% | 50.70% | 59.82% | 19.02% |
FCF / R% | 0.00% | 4.71% | 12.34% | -1.87% | -59.44% | -96.55% | 9.62% | -337.18% | -14.92% | 17.83% | -101.03% | -32.69% | -22.65% | -20.20% | 41.49% | 55.44% | 24.87% | -103.30% | -64.70% | -24.56% | 13.33% |
FCF / NI% | 3.62% | 131.26% | 159.61% | -42.13% | 168.33% | 37.87% | 21.05% | 144.63% | 4.08% | -0.95% | 20.14% | 23.41% | 10.05% | -528.43% | 87.67% | 189.47% | 76.88% | -1,473.82% | -114.01% | -38.15% | 49.55% |
Operating Margin (OM) | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.83 | -25.01 | -42.52 | 0.00 | -33.87 | -34.94 | -14.27 | -7.26 | -10.51 | -15.36 | -1.02 | -1.17 | -0.24 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 30.27 | 10.08 | 18.98 | 14.20 | -109.45 | -74.61 | 12.93 | -17.74 | -10.07 | -20.51 | -0.66 | -0.08 | -0.03 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.11 | 0.08 | 0.06 |
SPS | 255.90 | 280.70 | 318.69 | 320.42 | 305.24 | 29.15 | 28.79 | 7.49 | 2.79 | 1.10 | 0.13 | 0.06 | 0.01 | 0.01 | 0.04 | 0.06 | 0.04 | 0.03 | 0.22 | 0.13 | 0.31 |
OCPS | 4.19 | 15.22 | 41.34 | 4.37 | -181.05 | -27.88 | 2.85 | -25.20 | 1.66 | 0.69 | -0.12 | -0.02 | 0.00 | 0.00 | 0.02 | 0.04 | 0.01 | -0.03 | -0.14 | -0.03 | 0.05 |
FCPS | 1.10 | 13.23 | 39.34 | -5.98 | -181.44 | -28.14 | 2.77 | -25.26 | -0.42 | 0.20 | -0.13 | -0.02 | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 | -0.03 | -0.14 | -0.03 | 0.04 |
BVPS | 290.67 | 282.91 | 294.92 | 330.15 | 286.55 | 77.73 | 77.95 | 54.85 | 19.96 | -1.59 | -0.12 | -0.02 | 0.08 | 0.10 | 0.12 | 0.13 | 0.14 | 0.15 | 0.53 | 0.77 | 0.95 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 30.27 | 10.08 | 18.98 | 14.20 | -109.45 | -74.61 | 12.93 | -17.74 | -10.07 | -20.51 | -0.66 | -0.08 | -0.03 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.11 | 0.08 | 0.06 |
CAGR-SPS | 255.90 | 280.70 | 318.69 | 320.42 | 305.24 | 29.15 | 28.79 | 7.49 | 2.79 | 1.10 | 0.13 | 0.06 | 0.01 | 0.01 | 0.04 | 0.06 | 0.04 | 0.03 | 0.22 | 0.13 | 0.31 |
CAGR-OCPS | 4.19 | 15.22 | 41.34 | 4.37 | -181.05 | -27.88 | 2.85 | -25.20 | 1.66 | 0.69 | -0.12 | -0.02 | 0.00 | 0.00 | 0.02 | 0.04 | 0.01 | -0.03 | -0.14 | -0.03 | 0.05 |
CAGR-FCPS | 1.10 | 13.23 | 39.34 | -5.98 | -181.44 | -28.14 | 2.77 | -25.26 | -0.42 | 0.20 | -0.13 | -0.02 | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 | -0.03 | -0.14 | -0.03 | 0.04 |
CAGR-BVPS | 290.67 | 282.91 | 294.92 | 330.15 | 286.55 | 77.73 | 77.95 | 54.85 | 19.96 | -1.59 | -0.12 | -0.02 | 0.08 | 0.10 | 0.12 | 0.13 | 0.14 | 0.15 | 0.53 | 0.77 | 0.95 |