Dongjin
005290.KQDongjin Semichem Co., Ltd. Price (005290.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,414,494
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dongjin Semichem Co., Ltd.Currency: KRW
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
571,228,239,000.00
+0% |
654,432,236,940.00
+15% |
669,575,437,930.00
+2% |
709,287,907,069.00
+6% |
764,955,940,617.00
+8% |
785,154,565,399.00
+3% |
827,231,161,595.00
+5% |
875,254,175,031.00
+6% |
937,800,799,678.00
+7% |
1,161,284,077,161.00
+24% |
1,457,214,808,307.00
+25% |
1,309,924,437,990.00
-10% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 494,752,631,570.00 | 569,244,058,870.00 | 570,110,036,650.00 | 588,914,969,487.00 | 651,477,177,347.00 | 634,711,686,646.00 | 670,415,025,423.00 | 683,675,379,984.00 | 716,512,739,344.00 | 919,042,675,147.00 | 1,118,265,911,092.00 | 1,009,832,300,660.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
76,475,607,430.00
+0% |
85,188,178,070.00
+11% |
99,465,401,280.00
+17% |
120,372,937,582.00
+21% |
113,478,763,270.00
-6% |
150,442,878,753.00
+33% |
156,816,136,172.00
+4% |
191,578,795,047.00
+22% |
221,288,060,334.00
+16% |
242,241,402,014.00
+9% |
338,948,897,215.00
+40% |
300,092,137,330.00
-11% |
|||||||
| Gross Profit Ratio | (0.13%) | (0.13%) | (0.15%) | (0.17%) | (0.15%) | (0.19%) | (0.19%) | (0.22%) | (0.24%) | (0.21%) | (0.23%) | (0.23%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 13,520,883,000.00 | 14,723,909,000.00 | 12,617,274,000.00 | 29,360,000,000.00 | 31,235,000,000.00 | 17,881,932,000.00 | 18,351,180,000.00 | 34,611,698,000.00 | 35,703,431,000.00 | 44,367,431,000.00 | 29,853,995,000.00 | 18,432,985,000.00 | |||||||
| General and Administrative | 308,238,000.00 | 303,453,000.00 | 375,082,000.00 | 462,022,000.00 | 451,831,000.00 | 424,228,000.00 | 658,506,000.00 | 415,444,000.00 | 3,143,011,000.00 | 3,591,803,000.00 | 4,074,400,000.00 | 4,700,063,000.00 | |||||||
| Selling, General & Admin... | 30,153,307,770.00 | 40,179,368,210.00 | 40,486,925,220.00 | 31,396,910,004.00 | 34,692,065,221.00 | 57,976,817,337.00 | 64,161,053,357.00 | 48,635,781,899.00 | 56,141,539,883.00 | 64,649,416,113.00 | 87,736,690,861.00 | 47,029,297,000.00 | |||||||
| Selling & Marketing Exp... | 17,412,746,000.00 | 19,330,897,000.00 | 20,677,708,000.00 | 22,268,044,000.00 | 27,185,206,000.00 | 29,860,112,000.00 | 33,326,922,000.00 | 31,403,445,000.00 | 30,809,727,000.00 | 40,360,449,000.00 | 48,501,018,000.00 | 42,329,234,000.00 | |||||||
| Depreciation and Amortiz... | 28,937,757,050.00 | 32,060,973,910.00 | 34,353,292,820.00 | 35,409,390,578.00 | 73,535,626,920.00 | 41,261,645,000.00 | 35,400,097,742.00 | 41,763,901,000.00 | 46,009,517,106.00 | 48,800,202,175.00 | 49,930,105,117.00 | 55,517,405,200.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -2,919,390,000.00 | -2,487,699,999.00 | -3,043,098,000.00 | -3,115,782,000.00 | -3,504,782,000.00 | -3,380,191,000.00 | -3,066,794,000.00 | -4,412,517,000.00 | 58,455,539,280.00 | |||||||
| Total Operating Expenses | 45,089,408,900.00 | 57,967,909,409.00 | 66,322,463,700.00 | 63,676,300,004.00 | 68,414,765,220.00 | 78,901,847,337.00 | 85,628,015,357.00 | 86,752,261,899.00 | 95,225,161,883.00 | 112,083,641,113.00 | 122,003,202,861.00 | 121,175,833,762.00 | |||||||
| Cost and Exponses | 539,842,040,470.00 | 627,211,968,279.00 | 636,432,500,350.00 | 652,591,269,491.00 | 719,891,942,568.00 | 713,613,533,983.00 | 756,043,040,780.00 | 770,427,641,883.00 | 811,737,901,227.00 | 1,031,126,316,260.00 | 1,240,269,113,953.00 | 1,133,465,141,932.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
27,350,801,660.00
+0% |
23,412,421,860.00
-14% |
38,578,156,060.00
+65% |
56,696,637,580.00
+47% |
45,063,998,050.00
-21% |
71,541,031,420.00
+59% |
71,188,120,810.00
0% |
104,826,533,150.00
+47% |
126,062,898,450.00
+20% |
130,157,760,900.00
+3% |
216,945,694,350.00
+67% |
176,174,316,050.00
-19% |
|||||||
| Operating Income Ratio | (0.05%) | (0.04%) | (0.06%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.12%) | (0.13%) | (0.11%) | (0.15%) | (0.13%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 19,640,620,000.00 | 19,547,763,000.00 | 18,935,435,000.00 | 15,809,046,000.00 | 13,672,401,000.00 | 12,308,478,000.00 | 12,624,609,000.00 | 1,765,171,317.00 | 1,654,302,000.00 | 1,295,684,000.00 | 3,508,830,000.00 | 10,001,622,643.00 | |||||||
| Interest Expenses | 20,764,738,000.00 | 20,349,422,000.00 | 19,386,182,000.00 | 16,279,107,000.00 | 13,831,026,000.00 | 12,990,858,000.00 | 12,922,816,000.00 | 13,781,734,573.00 | 11,509,999,000.00 | 9,927,381,000.00 | 14,783,664,000.00 | 24,884,628,000.00 | |||||||
| Total Other Income/Exp... | -15,605,223,160.00 | -14,683,741,940.00 | -22,364,460,861.00 | -33,827,337,245.00 | -12,753,415,621.00 | -13,588,500,786.00 | -17,470,823,520.00 | -15,750,917,070.00 | -16,150,195,290.00 | -7,439,948,209.00 | -21,921,740,280.00 | -13,231,211,890.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 61,448,073,550.00 | 55,473,395,770.00 | 72,931,448,880.00 | 76,313,123,617.00 | 119,677,235,032.00 | 112,205,034,314.00 | 110,182,994,777.00 | 144,621,251,655.00 | 182,021,184,510.00 | 195,126,443,187.00 | 279,507,436,574.00 | 243,811,082,343.00 | |||||||
| EBITDA ratio | (0.10%) | (0.08%) | (0.11%) | (0.13%) | (0.16%) | (0.14%) | (0.13%) | (0.17%) | (0.18%) | (0.15%) | (0.18%) | (0.19%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 11,745,578,530.00 | 7,672,505,660.00 | 14,207,502,580.00 | 24,624,625,335.00 | 32,310,582,428.00 | 57,952,530,629.00 | 61,731,289,300.00 | 89,075,616,078.00 | 124,501,668,476.00 | 136,398,859,701.00 | 214,793,666,665.00 | 162,943,104,160.00 | |||||||
| Income Before Tax Ratio | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.07%) | (0.07%) | (0.10%) | (0.13%) | (0.12%) | (0.15%) | (0.12%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,573,092,380.00 | 3,869,245,900.00 | 3,571,105,170.00 | 4,686,897,425.00 | 5,933,144,874.00 | 12,955,884,711.00 | 13,772,925,514.00 | 29,386,316,204.00 | 36,701,749,580.00 | 32,917,167,433.00 | 54,768,645,893.00 | 39,408,743,578.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,163,533,870.00
+0% |
3,346,288,030.00
-46% |
10,187,076,980.00
+204% |
19,775,058,620.00
+94% |
25,963,634,395.00
+31% |
44,803,329,689.00
+73% |
47,704,251,441.00
+6% |
58,526,499,569.00
+23% |
85,249,088,450.00
+46% |
103,264,491,770.00
+21% |
159,479,059,910.00
+54% |
127,314,850,800.00
-20% |
|||||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 147.00 | 78.00 | 242.00 | 443.01 | 549.54 | 899.72 | 927.84 | 1,138.33 | 1,658.08 | 2,008.47 | 3,101.83 | 2,476.00 | |||||||
| Diluted EPS | 147.00 | 78.00 | 242.00 | 428.48 | 533.04 | 893.81 | 927.84 | 1,138.33 | 1,658.08 | 2,008.47 | 3,101.83 | 2,476.24 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 41,928,801.00 | 42,901,128.00 | 42,095,359.00 | 44,637,493.00 | 47,246,209.00 | 49,797,184.00 | 51,414,494.00 | 51,414,494.00 | 51,414,494.00 | 51,414,494.00 | 51,414,494.00 | 51,419,568.00 | |||||||
| Diluted Share Outstanding | 41,928,801.00 | 42,901,128.00 | 42,095,359.00 | 46,151,675.00 | 48,708,458.00 | 50,126,298.00 | 51,414,494.00 | 51,414,494.00 | 51,414,494.00 | 51,414,494.00 | 51,414,494.00 | 51,414,494.00 | |||||||