Jinlongyu
002882.SZJinlongyu Group Co., Ltd. Price (002882.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
432,900,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jinlongyu Group Co., Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,483,307,322.00
+0% |
1,646,377,026.00
+11% |
1,568,596,769.00
-5% |
1,678,017,580.00
+7% |
1,791,683,841.00
+7% |
2,365,574,062.00
+32% |
3,318,380,050.00
+40% |
3,846,622,652.00
+16% |
3,199,364,015.00
-17% |
4,589,569,338.00
+43% |
3,972,973,334.00
-13% |
3,916,495,031.00
-1% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,265,788,606.00 | 1,418,693,223.00 | 1,323,382,663.00 | 1,410,687,881.00 | 1,500,043,342.00 | 1,967,167,847.00 | 2,790,423,344.00 | 3,226,260,893.00 | 2,718,982,860.00 | 3,996,084,015.00 | 3,456,558,755.00 | 3,427,691,929.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
217,518,716.00
+0% |
227,683,803.00
+5% |
245,214,106.00
+8% |
267,329,699.00
+9% |
291,640,499.00
+9% |
398,406,215.00
+37% |
527,956,706.00
+33% |
620,361,759.00
+18% |
480,381,155.00
-23% |
593,485,323.00
+24% |
516,414,579.00
-13% |
488,803,102.00
-5% |
|||||||
| Gross Profit Ratio | (0.15%) | (0.14%) | (0.16%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.13%) | (0.13%) | (0.12%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 2,040,900.00 | 2,201,600.00 | 2,652,578.00 | 3,580,147.00 | 5,801,272.00 | 4,010,699.00 | 7,575,280.00 | 20,586,209.00 | 40,564,887.00 | |||||||
| General and Administrative | 33,484,319.00 | 42,317,233.00 | 31,859,720.00 | 30,265,227.00 | 30,043,375.00 | 32,495,567.00 | 26,770,080.00 | 23,545,278.00 | 25,742,361.00 | 25,118,058.00 | 28,464,695.00 | 27,907,940.00 | |||||||
| Selling, General & Admin... | 75,068,476.00 | 78,905,425.00 | 72,287,852.00 | 77,939,433.00 | 79,264,480.00 | 90,548,230.00 | 127,459,082.00 | 146,173,775.00 | 126,389,484.00 | 130,424,682.00 | 132,335,409.00 | 233,964,917.00 | |||||||
| Selling & Marketing Exp... | 41,584,157.00 | 36,588,191.00 | 40,428,131.00 | 47,674,205.00 | 49,221,104.00 | 58,052,662.00 | 100,689,001.00 | 122,628,497.00 | 100,647,123.00 | 105,306,624.00 | 103,870,713.00 | 73,539,972.00 | |||||||
| Depreciation and Amortiz... | 29,976,600.00 | 28,871,000.00 | 27,569,596.00 | 28,228,992.00 | 28,315,700.00 | 29,254,663.00 | 27,957,272.00 | 20,297,928.00 | 24,467,184.00 | 28,153,573.00 | 34,480,039.00 | 37,340,209.00 | |||||||
| Other Expenses | 139,507.00 | -157,231.28 | -701,025.00 | 3,398,150.00 | 6,941,704.00 | 930,411.00 | 2,676,182.00 | 63,481,621.00 | 56,118,310.00 | 67,933,172.00 | 50,643,032.00 | 3,052,389.00 | |||||||
| Total Operating Expenses | 79,314,216.00 | 85,897,540.00 | 107,243,607.00 | 111,349,235.00 | 117,557,956.00 | 127,242,017.00 | 176,791,783.00 | 215,456,669.00 | 186,518,494.00 | 205,933,135.00 | 203,564,651.00 | 308,997,367.00 | |||||||
| Cost and Exponses | 1,345,102,823.00 | 1,504,590,764.00 | 1,430,626,271.00 | 1,522,037,116.00 | 1,617,601,299.00 | 2,094,409,865.00 | 2,967,215,128.00 | 3,441,717,562.00 | 2,905,501,355.00 | 4,202,017,150.00 | 3,660,123,406.00 | 3,699,169,342.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
90,945,255.00
+0% |
99,165,724.00
+9% |
115,901,643.00
+17% |
133,326,664.00
+15% |
158,407,136.00
+19% |
257,077,494.00
+62% |
324,812,973.00
+26% |
375,368,749.00
+16% |
261,748,254.00
-30% |
390,221,575.00
+49% |
291,621,757.00
-25% |
217,325,690.00
-25% |
|||||||
| Operating Income Ratio | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.07%) | (0.06%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 39,142,100.00 | 31,091,900.00 | 1,403,925.00 | 927,587.00 | 825,885.00 | 937,382.00 | 1,484,941.00 | 3,538,745.00 | 4,227,610.00 | 4,028,603.00 | 1,709,758.00 | 5,855,439.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 20,415,635.00 | 22,201,043.00 | 12,582,010.00 | 9,774,101.00 | 13,190,566.00 | 14,407,735.00 | 15,777,782.00 | 29,449,536.00 | 31,124,333.00 | 6,901,513.00 | |||||||
| Total Other Income/Exp... | -44,507,569.00 | -32,814,146.00 | -19,942,945.00 | -17,143,333.00 | -4,240,363.00 | 930,411.00 | -14,197,807.00 | -18,560,551.00 | -12,187,458.00 | -165,546,701.00 | 1,372,277.00 | -5,046,309.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 164,523,401.00 | 159,928,865.00 | 163,365,877.00 | 186,681,813.00 | 203,836,033.00 | 298,083,616.00 | 367,986,013.00 | 409,482,588.00 | 299,801,415.00 | 113,831,956.00 | 339,474,296.00 | 256,517,021.00 | |||||||
| EBITDA ratio | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 90,039,232.00 | 98,243,718.00 | 115,380,645.00 | 135,993,812.00 | 162,753,535.00 | 258,007,905.00 | 327,489,156.00 | 375,731,155.00 | 264,059,088.00 | 69,981,740.00 | 292,994,034.00 | 212,279,381.00 | |||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.02%) | (0.07%) | (0.05%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 22,705,199.00 | 25,864,173.00 | 37,693,310.00 | 40,428,989.00 | 44,766,618.00 | 67,784,256.00 | 84,597,539.00 | 95,313,309.00 | 72,131,273.00 | 18,375,178.00 | 71,126,751.00 | 49,069,989.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 67,282,087.00
+0% |
72,379,544.00
+8% |
77,687,334.00
+7% |
95,564,823.00
+23% |
117,986,917.00
+23% |
190,223,649.00
+61% |
242,891,616.00
+28% |
280,417,846.00
+15% |
191,927,815.00
-32% |
51,606,562.00
-73% |
221,867,282.00
+330% |
163,205,308.00
-26% |
|||||||
| Net Income Ratio | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.01%) | (0.06%) | (0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.21 | 0.23 | 0.28 | 0.34 | 0.49 | 0.57 | 0.65 | 0.44 | 0.12 | 0.51 | 0.38 | |||||||
| Diluted EPS | 0.20 | 0.21 | 0.23 | 0.28 | 0.34 | 0.49 | 0.57 | 0.65 | 0.44 | 0.12 | 0.51 | 0.38 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 344,970,402.00 | 344,970,402.00 | 344,970,402.00 | 344,999,363.00 | 344,990,994.00 | 384,990,183.00 | 425,000,000.00 | 428,950,000.00 | 432,900,000.00 | 432,900,000.00 | 432,900,000.00 | 432,900,000.00 | |||||||
| Diluted Share Outstanding | 344,970,402.00 | 344,970,402.00 | 344,970,402.00 | 344,999,363.00 | 347,020,346.00 | 384,990,183.00 | 426,949,580.00 | 432,877,194.00 | 432,900,000.00 | 432,900,000.00 | 432,900,000.00 | 432,900,000.00 | |||||||