Galaxy
0027.HKGalaxy Entertainment Price (0027.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,371,736,335
(0.2151)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Galaxy Entertainment Group LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,299,143,000.00
+0% |
1,291,927,000.00
-1% |
4,669,495,000.00
+261% |
13,035,439,000.00
+179% |
10,496,657,000.00
-19% |
12,232,679,000.00
+17% |
19,262,133,000.00
+57% |
41,186,446,000.00
+114% |
56,746,423,000.00
+38% |
66,032,501,000.00
+16% |
71,752,470,000.00
+9% |
50,990,813,000.00
-29% |
52,826,115,000.00
+4% |
48,639,742,000.00
-8% |
55,210,901,000.00
+14% |
29,414,702,000.00
-47% |
8,391,103,999.00
-71% |
12,952,777,000.00
+54% |
8,401,338,000.00
-35% |
23,002,463,000.00
+174% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 1,244,337,000.00 | 1,181,342,000.00 | 4,255,222,000.00 | 11,383,472,000.00 | 9,447,353,000.00 | 587,563,000.00 | 601,691,000.00 | 750,250,000.00 | 40,150,697,000.00 | 45,838,103,000.00 | 28,800,681,000.00 | 20,429,626,000.00 | 19,053,277,000.00 | 8,630,120,000.00 | 8,640,686,000.00 | 12,524,752,000.00 | 10,699,066,000.00 | 9,518,356,000.00 | 9,180,655,000.00 | 14,033,295,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
54,806,000.00
+0% |
110,585,000.00
+102% |
414,273,000.00
+275% |
1,651,967,000.00
+299% |
1,049,304,000.00
-36% |
11,645,116,000.00
+1,010% |
18,660,442,000.00
+60% |
40,436,196,000.00
+117% |
16,595,726,000.00
-59% |
20,194,398,000.00
+22% |
42,951,789,000.00
+113% |
30,561,187,000.00
-29% |
33,772,838,000.00
+11% |
40,009,622,000.00
+18% |
46,570,215,000.00
+16% |
16,889,950,000.00
-64% |
-2,307,962,001.00
-114% |
3,434,421,000.00
-249% |
-779,317,000.00
-123% |
8,969,168,000.00
-1,251% |
|
| Gross Profit Ratio | (0.04%) | (0.09%) | (0.09%) | (0.13%) | (0.10%) | (0.95%) | (0.97%) | (0.98%) | (0.29%) | (0.31%) | (0.60%) | (0.60%) | (0.64%) | (0.82%) | (0.84%) | (0.57%) | (-0.28%) | (0.27%) | (-0.09%) | (0.39%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 54,376,000.00 | 196,662,000.00 | 683,422,000.00 | 928,304,000.00 | 1,073,619,000.00 | 4,426,441,000.00 | 7,594,026,000.00 | 14,993,995,000.00 | 18,431,589,000.00 | 20,403,565,000.00 | 22,214,046,000.00 | 12,540,402,000.00 | 11,272,674,000.00 | -13,721,636,000.00 | 0.00 | 4,259,846,000.00 | 1,114,213,000.00 | -54,831,000.00 | -82,272,000.00 | -14,886,000.00 | |
| Selling, General & Admin... | 54,376,000.00 | 196,662,000.00 | 683,422,000.00 | 928,304,000.00 | 1,073,619,000.00 | 4,426,441,000.00 | 7,594,026,000.00 | 14,993,995,000.00 | 18,431,589,000.00 | 20,403,565,000.00 | 22,214,046,000.00 | 5,087,097,000.00 | 89,229,000.00 | 89,075,000.00 | 90,156,000.00 | 5,122,254,000.00 | 2,848,597,000.00 | 3,329,344,000.00 | 2,662,257,000.00 | 2,187,819,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,453,305,000.00 | -11,183,445,000.00 | 13,810,711,000.00 | 0.00 | 862,408,000.00 | 301,495,000.00 | 516,384,000.00 | 308,199,000.00 | 2,202,705,000.00 | |
| Depreciation and Amortiz... | -70,803,000.00 | -3,147,295,000.00 | -2,035,883,000.00 | 1,371,139,000.00 | -1,718,388,000.00 | 541,097,000.00 | 510,519,000.00 | 1,247,898,000.00 | 1,835,355,000.00 | 1,949,610,000.00 | 1,759,007,000.00 | 2,959,996,000.00 | 3,483,348,000.00 | 3,259,590,000.00 | 3,225,757,000.00 | 3,456,596,000.00 | 2,816,740,000.00 | 2,264,113,000.00 | 2,088,338,000.00 | 2,835,702,000.00 | |
| Other Expenses | 8,633,000.00 | -191,702,000.00 | 29,623,000.00 | 52,000.00 | 51,885,000.00 | -96,295,000.00 | -419,233,000.00 | -164,718,000.00 | 47,385,000.00 | 62,057,000.00 | 78,096,000.00 | 27,013,000.00 | 39,496,000.00 | 27,546,000.00 | 41,747,000.00 | 47,489,000.00 | 60,419,000.00 | 66,376,000.00 | 67,243,000.00 | 0.00 | |
| Total Operating Expenses | 69,460,000.00 | 667,790,000.00 | 1,446,720,000.00 | 1,570,685,000.00 | 1,908,498,000.00 | 10,262,421,000.00 | 17,363,815,000.00 | 36,980,577,000.00 | 9,010,403,000.00 | 10,056,005,000.00 | 32,571,288,999.00 | 26,443,915,000.00 | 27,534,535,000.00 | 29,947,221,000.00 | 33,886,265,999.00 | 5,122,254,000.00 | 2,848,597,000.00 | 3,329,344,000.00 | 2,662,257,000.00 | 5,326,845,000.00 | |
| Cost and Exponses | 1,313,797,000.00 | 1,849,132,000.00 | 5,701,942,000.00 | 12,954,157,000.00 | 11,355,851,000.00 | 10,849,984,000.00 | 17,965,506,000.00 | 37,730,827,000.00 | 49,161,100,000.00 | 55,894,108,000.00 | 61,371,969,999.00 | 46,873,541,000.00 | 46,587,812,000.00 | 38,577,341,000.00 | 42,526,951,999.00 | 17,647,006,000.00 | 13,547,663,000.00 | 12,847,700,000.00 | 11,842,912,000.00 | 16,716,910,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
56,149,000.00
+0% |
2,590,090,000.00
+4,513% |
1,032,447,000.00
-60% |
81,282,000.00
-92% |
13,189,499,000.00
+16,127% |
1,382,695,000.00
-90% |
1,296,627,000.00
-6% |
3,460,825,000.00
+167% |
7,829,120,000.00
+126% |
10,382,535,000.00
+33% |
10,104,355,000.00
-3% |
4,240,210,000.00
-58% |
6,114,463,000.00
+44% |
9,850,470,000.00
+61% |
12,561,979,000.00
+28% |
11,767,696,000.00
-6% |
-5,156,559,000.00
-144% |
105,077,000.00
-102% |
-3,441,574,000.00
-3,375% |
6,285,553,000.00
-283% |
|
| Operating Income Ratio | (0.04%) | (2.00%) | (0.22%) | (0.01%) | (1.26%) | (0.11%) | (0.07%) | (0.08%) | (0.14%) | (0.16%) | (0.14%) | (0.08%) | (0.12%) | (0.20%) | (0.23%) | (0.40%) | (-0.61%) | (0.01%) | (-0.41%) | (0.27%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,262,000.00 | 152,780,000.00 | 214,304,000.00 | 183,952,000.00 | 91,458,000.00 | 109,759,000.00 | 565,976,000.00 | 929,820,000.00 | 1,293,950,000.00 | 1,155,348,000.00 | 953,400,000.00 | 717,874,000.00 | 896,626,000.00 | |
| Interest Expenses | 0.00 | 118,157,000.00 | 522,226,000.00 | 557,395,000.00 | 382,704,000.00 | 138,993,000.00 | 59,142,000.00 | 399,597,000.00 | 496,720,000.00 | 515,827,000.00 | 30,932,000.00 | 72,488,000.00 | 57,038,000.00 | 136,132,000.00 | 152,737,000.00 | 129,326,000.00 | 85,212,000.00 | 94,272,000.00 | 125,739,000.00 | 183,317,000.00 | |
| Total Other Income/Exp... | -7,794,000.00 | 2,955,593,000.00 | -2,558,109,000.00 | -557,343,000.00 | -11,998,337,000.00 | -149,316,000.00 | -337,366,000.00 | -270,696,000.00 | -403,426,000.00 | -109,215,000.00 | -32,387,337,000.00 | -27,714,999.00 | -27,335,547,000.00 | 777,907,000.00 | 1,051,790,000.00 | 983,968,000.00 | 1,393,944,000.00 | 1,033,338,000.00 | 89,284,000.00 | 691,365,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -14,654,000.00 | -557,205,000.00 | 173,765,000.00 | 1,455,134,000.00 | -11,545,338,000.00 | 1,853,140,000.00 | 1,387,913,000.00 | 4,538,799,000.00 | 9,652,201,000.00 | 12,363,981,000.00 | 11,863,362,000.00 | 7,200,206,000.00 | 9,561,462,000.00 | 13,951,881,000.00 | 15,759,057,000.00 | 16,337,586,000.00 | -1,360,582,000.00 | 3,470,491,000.00 | -1,160,051,000.00 | 9,910,829,000.00 | |
| EBITDA ratio | (-0.01%) | (-0.43%) | (-0.21%) | (0.11%) | (1.09%) | (0.16%) | (0.08%) | (0.11%) | (0.17%) | (0.19%) | (0.17%) | (0.14%) | (0.18%) | (0.27%) | (0.29%) | (0.52%) | (-0.28%) | (0.18%) | (-0.16%) | (0.43%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 64,782,000.00 | 2,398,388,000.00 | -1,525,662,000.00 | -476,061,000.00 | -13,058,324,000.00 | 1,233,379,000.00 | 959,261,000.00 | 3,061,228,000.00 | 7,425,694,000.00 | 10,036,822,000.00 | 10,564,452,000.00 | 4,208,729,999.00 | 6,348,062,000.00 | 10,628,377,000.00 | 13,613,769,000.00 | 12,751,664,000.00 | -4,215,379,000.00 | 1,138,415,000.00 | -3,262,648,000.00 | 6,976,918,000.00 | |
| Income Before Tax Ratio | (0.05%) | (1.86%) | (-0.33%) | (-0.04%) | (-1.24%) | (0.10%) | (0.05%) | (0.07%) | (0.13%) | (0.15%) | (0.15%) | (0.08%) | (0.12%) | (0.22%) | (0.25%) | (0.43%) | (-0.50%) | (0.09%) | (-0.39%) | (0.30%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,295,000.00 | 1,683,000.00 | 5,848,000.00 | 26,172,000.00 | -1,503,093,000.00 | 75,726,000.00 | 44,725,000.00 | 31,612,000.00 | 45,268,000.00 | -18,072,000.00 | 201,904,000.00 | 82,441,000.00 | 76,656,000.00 | 112,775,000.00 | 43,485,000.00 | 155,964,000.00 | 150,628,000.00 | 88,694,000.00 | 95,887,000.00 | 102,942,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 55,886,000.00
+0% |
2,395,269,000.00
+4,186% |
-1,531,546,000.00
-164% |
-466,200,000.00
-70% |
-11,390,368,000.00
+2,343% |
1,149,113,000.00
-110% |
898,455,000.00
-22% |
3,003,908,000.00
+234% |
7,377,839,000.00
+146% |
10,051,764,000.00
+36% |
10,339,810,000.00
+3% |
4,161,050,000.00
-60% |
6,283,397,000.00
+51% |
10,504,361,000.00
+67% |
13,507,389,000.00
+29% |
13,041,545,000.00
-3% |
-3,973,078,000.00
-130% |
1,326,231,000.00
-133% |
-3,433,770,000.00
-359% |
6,827,956,000.00
-299% |
|
| Net Income Ratio | (0.04%) | (1.85%) | (-0.33%) | (-0.04%) | (-1.09%) | (0.09%) | (0.05%) | (0.07%) | (0.13%) | (0.15%) | (0.14%) | (0.08%) | (0.12%) | (0.22%) | (0.24%) | (0.44%) | (-0.47%) | (0.10%) | (-0.41%) | (0.30%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.04 | 1.11 | -0.47 | -0.14 | -2.89 | 0.29 | 0.23 | 0.73 | 1.76 | 2.39 | 2.44 | 0.98 | 1.47 | 2.45 | 3.13 | 3.01 | -0.92 | 0.30 | -0.79 | 1.56 | |
| Diluted EPS | 0.04 | 1.09 | -0.47 | -0.14 | -2.89 | 0.29 | 0.23 | 0.71 | 1.73 | 2.35 | 2.41 | 0.97 | 1.46 | 2.44 | 3.11 | 3.00 | -0.92 | 0.30 | -0.79 | 1.56 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,270,136,364.00 | 2,164,208,891.00 | 3,293,135,440.00 | 3,373,065,022.00 | 3,937,281,082.00 | 3,938,463,224.00 | 3,945,153,249.00 | 4,124,565,318.00 | 4,187,301,189.00 | 4,211,650,943.00 | 4,238,511,510.00 | 4,255,528,729.00 | 4,266,230,997.00 | 4,285,220,145.00 | 4,318,166,938.00 | 4,331,681,470.00 | 4,337,820,915.00 | 4,352,120,295.00 | 4,362,354,183.00 | 4,370,581,724.00 | |
| Diluted Share Outstanding | 1,299,674,419.00 | 2,189,716,110.00 | 3,293,135,440.00 | 3,373,065,022.00 | 3,937,281,082.00 | 3,944,133,378.00 | 3,981,927,790.00 | 4,207,020,035.00 | 4,254,546,532.00 | 4,281,115,550.00 | 4,289,396,017.00 | 4,293,140,947.00 | 4,298,101,639.00 | 4,311,140,201.00 | 4,338,572,549.00 | 4,346,690,621.00 | 4,337,820,915.00 | 4,361,381,893.00 | 4,362,354,183.00 | 4,371,736,335.00 | |