Chengdu
002697.SZChengdu Hongqi Chain Co.,Ltd. Price (002697.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,368,577,004
(0.6307)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chengdu Hongqi Chain Co.,Ltd.Currency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,485,877,814.00
+0% |
2,764,715,194.00
+11% |
3,447,962,314.00
+25% |
3,905,153,015.00
+13% |
4,437,042,324.00
+14% |
4,764,210,870.00
+7% |
5,486,179,813.00
+15% |
6,321,626,791.00
+15% |
6,938,944,252.00
+10% |
7,220,017,613.00
+4% |
7,822,778,964.00
+8% |
9,053,380,331.00
+16% |
9,351,070,833.00
+3% |
10,020,088,907.00
+7% |
10,132,655,167.00
+1% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,900,913,736.00 | 2,106,253,902.00 | 2,600,366,088.00 | 2,885,009,866.00 | 3,256,869,401.00 | 3,516,592,643.00 | 3,997,994,846.00 | 4,601,426,883.00 | 5,015,323,554.00 | 5,099,959,318.00 | 5,406,264,301.00 | 6,387,371,423.00 | 6,576,931,125.00 | 7,108,387,942.00 | 7,130,314,636.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
584,964,078.00
+0% |
658,461,292.00
+13% |
847,596,226.00
+29% |
1,020,143,149.00
+20% |
1,180,172,923.00
+16% |
1,247,618,227.00
+6% |
1,488,184,967.00
+19% |
1,720,199,908.00
+16% |
1,923,620,698.00
+12% |
2,120,058,295.00
+10% |
2,416,514,663.00
+14% |
2,666,008,908.00
+10% |
2,774,139,708.00
+4% |
2,911,700,965.00
+5% |
3,002,340,531.00
+3% |
||||
| Gross Profit Ratio | (0.24%) | (0.24%) | (0.25%) | (0.26%) | (0.27%) | (0.26%) | (0.27%) | (0.27%) | (0.28%) | (0.29%) | (0.31%) | (0.29%) | (0.30%) | (0.29%) | (0.30%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 17,960,036.00 | 18,626,229.00 | 17,831,623.00 | 16,031,424.00 | 17,372,509.00 | 13,147,953.00 | 15,635,926.00 | 18,706,289.00 | 11,088,784.00 | 19,739,959.00 | 146,223,536.00 | 22,906,278.00 | 30,419,109.00 | 34,891,508.00 | 43,458,723.00 | ||||
| Selling, General & Admin... | 397,037,597.00 | 425,167,700.00 | 576,199,636.00 | 736,158,602.00 | 924,127,809.00 | 992,894,644.00 | 1,175,127,805.00 | 1,442,849,781.00 | 1,553,797,512.00 | 1,635,607,016.00 | 1,982,210,104.00 | 2,066,993,133.00 | 2,191,744,962.00 | 2,267,658,925.00 | 2,350,507,582.00 | ||||
| Selling & Marketing Exp... | 379,077,561.00 | 406,541,471.00 | 558,368,013.00 | 720,127,177.00 | 906,755,300.00 | 979,746,691.00 | 1,159,491,879.00 | 1,424,143,492.00 | 1,542,708,728.00 | 1,615,867,057.00 | 1,835,986,568.00 | 2,044,086,854.00 | 2,161,325,853.00 | 2,232,767,416.00 | 2,307,048,859.00 | ||||
| Depreciation and Amortiz... | 12,198,451.00 | 21,975,938.00 | 32,605,994.00 | 40,687,618.00 | 54,601,164.00 | 50,322,763.00 | 72,129,514.00 | 147,277,103.00 | 186,828,563.00 | 175,367,288.00 | 160,872,100.00 | 155,826,214.00 | 731,056,402.00 | 829,898,103.00 | 787,456,134.00 | ||||
| Other Expenses | 12,120,660.00 | 11,401,290.00 | 19,189,461.00 | 17,668,010.00 | 15,464,460.00 | 15,297,370.00 | 14,850,802.00 | 34,738,973.00 | 543,429.00 | -1,198,304.63 | 42,368,846.00 | 126,662,122.00 | 97,529,460.00 | 128,972,032.00 | 0.00 | ||||
| Total Operating Expenses | 456,608,678.00 | 489,989,897.00 | 659,959,287.00 | 831,162,065.00 | 1,040,545,626.00 | 1,110,219,913.00 | 1,320,007,992.00 | 1,574,516,530.00 | 1,657,336,555.00 | 1,771,260,878.00 | 2,024,578,951.00 | 2,193,655,255.00 | 2,289,274,422.00 | 2,396,630,958.00 | 2,353,520,014.00 | ||||
| Cost and Exponses | 2,357,522,415.00 | 2,596,243,800.00 | 3,260,325,375.00 | 3,716,171,932.00 | 4,297,415,027.00 | 4,626,812,557.00 | 5,318,002,839.00 | 6,175,943,414.00 | 6,672,660,110.00 | 6,871,220,196.00 | 7,430,843,253.00 | 8,581,026,679.00 | 8,866,205,548.00 | 9,505,018,900.00 | 9,483,834,651.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
129,856,094.00
+0% |
167,397,427.00
+29% |
184,864,019.00
+10% |
186,676,836.00
+1% |
170,310,622.00
-9% |
188,424,935.00
+11% |
201,828,938.00
+7% |
140,854,520.00
-30% |
213,227,066.00
+51% |
373,749,320.00
+75% |
567,525,183.00
+52% |
576,763,824.00
+2% |
554,431,347.00
-4% |
555,297,230.00
+0% |
648,820,516.00
+17% |
||||
| Operating Income Ratio | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 540,858.00 | 808,169.00 | 1,153,139.00 | 1,678,823.00 | 26,308,312.00 | 5,280,797.00 | 11,297,054.00 | 6,523,296.00 | 5,103,255.00 | 15,103,151.00 | 16,541,258.00 | 6,490,644.00 | 22,636,145.00 | 28,713,538.00 | 41,392,037.00 | ||||
| Interest Expenses | 298,161.00 | 151,607.00 | 237,016.00 | 4,879,924.00 | 6,234,617.00 | 1,255,577.00 | 7,918,392.00 | 1,008,958.00 | 7,263,452.00 | 5,739,351.00 | 478,708.00 | 3,398,332.00 | 65,133,153.00 | 62,625,197.00 | 97,337,874.00 | ||||
| Total Other Income/Exp... | 12,106,570.00 | 9,869,028.00 | 16,214,321.00 | 17,453,112.00 | 44,969,766.00 | 63,948,267.00 | 14,053,450.00 | 38,709,148.00 | 543,429.00 | -1,198,305.00 | 18,685,448.00 | -105,457,066.00 | -3,347,171.00 | 299,715.00 | -2,182,128.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 154,560,166.00 | 219,012,554.00 | 233,758,841.00 | 256,989,637.00 | 194,228,461.00 | 187,721,076.00 | 322,623,287.00 | 339,330,510.00 | 448,398,411.00 | 516,842,908.00 | 703,013,665.00 | 713,878,554.00 | 1,244,443,271.00 | 1,383,431,304.00 | 1,412,933,152.00 | ||||
| EBITDA ratio | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.08%) | (0.14%) | (0.14%) | (0.14%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 141,962,664.00 | 177,266,455.00 | 201,078,340.00 | 204,129,948.00 | 184,647,026.00 | 201,217,859.00 | 215,882,388.00 | 175,414,021.00 | 213,770,495.00 | 372,551,015.00 | 567,040,862.00 | 575,081,998.00 | 551,084,176.00 | 555,596,945.00 | 646,638,388.00 | ||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 21,262,625.00 | 26,505,712.00 | 30,465,138.00 | 30,639,582.00 | 27,622,551.00 | 30,982,879.00 | 36,915,553.00 | 31,097,272.00 | 48,840,561.00 | 50,639,056.00 | 51,032,596.00 | 70,364,021.00 | 70,388,012.00 | 69,927,776.00 | 85,554,459.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 120,700,038.00
+0% |
150,760,742.00
+25% |
170,613,201.00
+13% |
173,490,366.00
+2% |
157,024,474.00
-9% |
170,268,510.00
+8% |
179,218,600.00
+5% |
144,316,749.00
-19% |
164,929,933.00
+14% |
322,709,918.00
+96% |
516,224,087.00
+60% |
504,872,067.00
-2% |
481,330,481.00
-5% |
485,669,168.00
+1% |
561,116,571.00
+16% |
||||
| Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.55 | 0.15 | 0.17 | 0.15 | 0.12 | 0.13 | 0.13 | 0.11 | 0.12 | 0.24 | 0.38 | 0.37 | 0.35 | 0.36 | 0.41 | ||||
| Diluted EPS | 3.55 | 0.15 | 0.17 | 0.15 | 0.12 | 0.13 | 0.13 | 0.11 | 0.12 | 0.24 | 0.38 | 0.37 | 0.35 | 0.36 | 0.41 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,359,999,946.00 | 1,015,022,824.00 | 1,017,692,783.00 | 1,134,360,086.00 | 1,334,708,037.00 | 1,309,757,772.00 | 1,378,604,617.00 | 1,311,970,446.00 | 1,374,416,115.00 | 1,344,624,658.00 | 1,360,000,000.00 | 1,360,000,000.00 | 1,360,000,000.00 | 1,360,000,000.00 | 1,368,577,004.00 | ||||
| Diluted Share Outstanding | 1,359,999,946.00 | 1,015,022,824.00 | 1,017,692,783.00 | 1,134,360,086.00 | 1,334,708,037.00 | 1,309,757,772.00 | 1,378,604,617.00 | 1,311,970,446.00 | 1,374,416,115.00 | 1,344,624,659.00 | 1,360,000,000.00 | 1,360,000,000.00 | 1,360,000,000.00 | 1,360,000,000.00 | 1,368,577,004.00 | ||||