Gold
002533.SZGold cup Electric Apparatus Co.,Ltd. Price (002533.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
734,270,143
(0.1217)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,266,773,428 | 1,471,251,038 | 1,480,130,899 | 1,929,769,319 | 2,514,490,727 | 2,577,559,758 | 3,001,560,684 | 3,177,128,199 | 3,236,131,416 | 3,125,297,731 | 3,961,364,315 | 4,738,939,260 | 5,844,317,396 | 7,796,149,656 | 12,832,314,209 | 13,202,738,538 | 15,293,084,708 |
| Net Income | 58,770,272 | 86,363,674 | 100,830,880 | 113,755,866 | 116,059,430 | 116,310,215 | 113,581,964 | 127,904,685 | 146,061,620 | 168,970,501 | 124,209,997 | 132,582,280 | 197,598,574 | 249,896,482 | 331,351,465 | 370,628,290 | 522,800,335 |
| FCF USD | 20,064,994 | 55,284,809 | 53,043,610 | -132,060,936 | -584,562,765 | 154,807,442 | -1,903,869 | 68,214,040 | 146,172,656 | 297,705,521 | -379,447,812 | -72,378,298 | 95,893,894 | 114,764,071 | 354,275,654 | 463,354,439 | 294,642,923 |
| OCF USD | 48,541,095 | 111,030,668 | 171,805,470 | -53,424,236 | -498,846,188 | 228,234,819 | 135,306,569 | 111,269,558 | 206,819,280 | 371,676,326 | -178,323,802 | 79,034,004 | 199,552,366 | 190,009,387 | 482,312,489 | 690,991,570 | 410,173,783 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.08 | 0.00 | 1.95 | 1.01 | 0.70 | 1.17 |
| D/E | 0.78 | 0.51 | 0.21 | 0.10 | 0.10 | 0.01 | 0.01 | 0.02 | 0.04 | 0.10 | 0.10 | 0.14 | 0.16 | 0.33 | 0.30 | 0.17 | 0.22 |
| CA/CL | 1.29 | 1.52 | 1.81 | 3.63 | 3.92 | 4.22 | 3.34 | 3.10 | 3.64 | 3.38 | 2.43 | 2.08 | 1.68 | 1.95 | 1.63 | 1.58 | 1.66 |
| TA/TL | 1.73 | 1.90 | 2.22 | 3.67 | 4.57 | 4.97 | 4.21 | 3.94 | 4.70 | 4.51 | 3.54 | 2.58 | 2.31 | 2.17 | 2.03 | 2.08 | 1.92 |
| Total Debt | 184,000,000 | 170,000,000 | 110,000,000 | 166,222,803 | 163,655,561 | 13,377,405 | 10,000,000 | 30,000,000 | 76,796,816 | 228,991,882 | 226,946,645 | 335,730,000 | 389,761,062 | 1,086,497,140 | 1,036,771,781 | 610,043,706 | 855,556,015 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 14.01% | 15.80% | 13.77% | 5.53% | 5.61% | 5.31% | 4.99% | 5.34% | 6.07% | 5.71% | 5.14% | 4.53% | 6.83% | 7.38% | 10.23% | 8.93% | 11.39% |
| ROE | 24.92% | 25.92% | 18.84% | 6.74% | 6.99% | 6.57% | 6.24% | 6.52% | 7.17% | 7.59% | 5.39% | 5.65% | 7.95% | 7.53% | 9.54% | 10.24% | 13.50% |
| ROA | 0.00% | 12.28% | 10.31% | 4.90% | 5.48% | 4.79% | 4.31% | 4.64% | 5.39% | 5.52% | 3.81% | 3.34% | 4.59% | 3.89% | 4.84% | 5.47% | 6.62% |
| NM % | 4.64% | 5.87% | 6.81% | 5.89% | 4.62% | 4.51% | 3.78% | 4.03% | 4.51% | 5.41% | 3.14% | 2.80% | 3.38% | 3.21% | 2.58% | 2.81% | 3.42% |
| FCF / R% | 0.00% | 3.76% | 3.58% | -6.84% | -23.25% | 6.01% | -0.06% | 2.15% | 4.52% | 9.53% | -9.58% | -1.53% | 1.64% | 1.47% | 2.76% | 3.51% | 1.93% |
| FCF / NI% | 30.33% | 63.87% | 52.48% | -115.78% | -484.34% | 134.30% | -1.69% | 51.31% | 95.83% | 172.37% | -283.63% | -51.96% | 45.25% | 44.54% | 99.19% | 110.78% | 49.81% |
| Operating Margin (OM) | 0.00 | 0.11 | 0.15 | 0.16 | 0.15 | 0.18 | 0.18 | 0.19 | 0.21 | 0.25 | 0.20 | 0.19 | 0.17 | 0.13 | 0.09 | 0.09 | 0.10 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.17 | 0.22 | 0.25 | 0.28 | 0.22 | 0.22 | 0.21 | 0.24 | 0.27 | 0.31 | 0.23 | 0.24 | 0.36 | 0.34 | 0.50 | 0.51 | 0.71 |
| SPS | 3.67 | 3.67 | 3.67 | 4.79 | 4.67 | 4.79 | 5.58 | 5.91 | 5.94 | 5.72 | 7.21 | 8.58 | 10.53 | 10.75 | 19.37 | 18.00 | 20.83 |
| OCPS | 0.14 | 0.28 | 0.43 | -0.13 | -0.93 | 0.42 | 0.25 | 0.21 | 0.38 | 0.68 | -0.32 | 0.14 | 0.36 | 0.26 | 0.73 | 0.94 | 0.56 |
| FCPS | 0.06 | 0.14 | 0.13 | -0.33 | -1.09 | 0.29 | 0.00 | 0.13 | 0.27 | 0.54 | -0.69 | -0.13 | 0.17 | 0.16 | 0.53 | 0.63 | 0.40 |
| BVPS | 0.75 | 0.83 | 1.33 | 4.21 | 3.20 | 3.58 | 3.71 | 3.98 | 4.09 | 4.45 | 4.58 | 4.63 | 4.71 | 4.93 | 5.65 | 5.42 | 5.84 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.17 | 0.22 | 0.25 | 0.28 | 0.22 | 0.22 | 0.21 | 0.24 | 0.27 | 0.31 | 0.23 | 0.24 | 0.36 | 0.34 | 0.50 | 0.51 | 0.71 |
| CAGR-SPS | 3.67 | 3.67 | 3.67 | 4.79 | 4.67 | 4.79 | 5.58 | 5.91 | 5.94 | 5.72 | 7.21 | 8.58 | 10.53 | 10.75 | 19.37 | 18.00 | 20.83 |
| CAGR-OCPS | 0.14 | 0.28 | 0.43 | -0.13 | -0.93 | 0.42 | 0.25 | 0.21 | 0.38 | 0.68 | -0.32 | 0.14 | 0.36 | 0.26 | 0.73 | 0.94 | 0.56 |
| CAGR-FCPS | 0.06 | 0.14 | 0.13 | -0.33 | -1.09 | 0.29 | 0.00 | 0.13 | 0.27 | 0.54 | -0.69 | -0.13 | 0.17 | 0.16 | 0.53 | 0.63 | 0.40 |
| CAGR-BVPS | 0.75 | 0.83 | 1.33 | 4.21 | 3.20 | 3.58 | 3.71 | 3.98 | 4.09 | 4.45 | 4.58 | 4.63 | 4.71 | 4.93 | 5.65 | 5.42 | 5.84 |