
Zhuhai
002492.SZZhuhai Winbase International Chemical Tank Terminal Co.,Ltd Price (002492.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
405,000,000
(0)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 105,495,265 | 123,159,364 | 160,003,422 | 172,953,952 | 160,410,846 | 178,481,372 | 166,919,573 | 174,443,226 | 152,964,372 | 209,173,151 | 226,499,972 | 254,570,947 | 274,846,038 | 369,318,538 | 412,219,112 | 401,731,103 | 393,797,871 |
Net Income | 40,962,929 | 39,747,703 | 43,731,807 | 50,026,519 | 55,563,262 | 64,101,456 | 48,670,358 | 44,338,927 | 32,536,289 | 44,370,801 | 64,961,227 | 57,583,373 | 52,684,420 | 101,173,968 | 116,632,283 | 125,983,506 | 115,553,376 |
FCF USD | -58,455,000 | -94,782,696 | 46,753,140 | 61,025,181 | -37,742,499 | -19,260,774 | 16,130,426 | -9,826,243 | -100,782,152 | 32,816,466 | 24,208,274 | 49,571,219 | 124,052,910 | 67,950,952 | 167,125,042 | -21,317,271 | -90,623,888 |
OCF USD | 82,050,117 | 83,657,268 | 112,956,786 | 121,375,552 | 99,025,669 | 103,591,215 | 89,517,059 | 88,041,061 | 27,984,114 | 110,454,398 | 127,171,267 | 108,125,382 | 153,381,133 | 117,505,989 | 195,076,323 | 47,136,613 | -33,521,334 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 7.07 | 7.60 | 5.25 | 3.30 | 1.61 | 1.87 | 1.98 | 0.86 | 1.85 | 1.28 | 0.94 | 2.16 | 1.29 | 0.07 | 0.89 | 1.13 |
D/E | 1.44 | 1.66 | 1.43 | 0.36 | 0.24 | 0.16 | 0.25 | 0.27 | 0.27 | 0.26 | 0.20 | 0.14 | 0.18 | 0.19 | 0.19 | 0.12 | 0.16 |
CA/CL | 1.16 | 0.40 | 1.38 | 12.42 | 9.30 | 3.05 | 2.15 | 1.09 | 1.34 | 1.58 | 1.85 | 2.32 | 2.51 | 3.81 | 2.49 | 5.00 | 4.92 |
TA/TL | 1.65 | 1.49 | 1.63 | 3.46 | 4.47 | 5.36 | 4.46 | 3.64 | 3.97 | 4.23 | 4.48 | 5.13 | 4.77 | 4.89 | 4.82 | 6.02 | 5.55 |
Total Debt | 214,500,000 | 313,350,000 | 333,090,000 | 265,590,000 | 183,390,000 | 134,690,000 | 213,985,487 | 235,639,001 | 304,949,851 | 304,365,028 | 236,842,572 | 176,365,223 | 224,750,069 | 258,051,192 | 285,399,028 | 200,680,582 | 267,878,368 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.81% | 6.96% | 5.45% | 3.91% | 4.94% | 6.35% | 3.91% | 3.45% | 1.96% | 2.48% | 3.89% | 3.69% | 4.40% | 6.25% | 6.91% | 6.96% | 5.96% |
ROE | 27.41% | 21.01% | 18.77% | 6.86% | 7.25% | 7.84% | 5.73% | 4.99% | 2.92% | 3.84% | 5.39% | 4.63% | 4.11% | 7.42% | 7.93% | 7.82% | 6.90% |
ROA | 0.00% | 6.37% | 6.56% | 4.69% | 5.63% | 6.37% | 4.45% | 3.60% | 2.11% | 2.77% | 3.82% | 3.37% | 3.01% | 5.91% | 6.34% | 6.61% | 5.60% |
NM % | 38.83% | 32.27% | 27.33% | 28.92% | 34.64% | 35.91% | 29.16% | 25.42% | 21.27% | 21.21% | 28.68% | 22.62% | 19.17% | 27.39% | 28.29% | 31.36% | 29.34% |
FCF / R% | 0.00% | -76.96% | 29.22% | 35.28% | -23.53% | -10.79% | 9.66% | -5.63% | -65.89% | 15.69% | 10.69% | 19.47% | 45.14% | 18.40% | 40.54% | -5.31% | -23.01% |
FCF / NI% | -144.00% | -228.51% | 106.65% | 120.58% | -67.93% | -30.05% | 33.14% | -22.19% | -314.69% | 77.00% | 40.32% | 94.36% | 252.73% | 66.68% | 140.75% | -16.54% | -78.43% |
Operating Margin (OM) | 0.00 | 0.29 | 0.47 | 0.69 | 0.91 | 1.08 | 1.31 | 1.40 | 1.72 | 1.40 | 1.49 | 1.46 | 1.48 | 1.31 | 1.41 | 1.70 | 1.93 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.15 | 0.15 | 0.16 | 0.18 | 0.15 | 0.18 | 0.14 | 0.12 | 0.08 | 0.11 | 0.16 | 0.14 | 0.13 | 0.25 | 0.29 | 0.31 | 0.29 |
SPS | 0.39 | 0.46 | 0.59 | 0.61 | 0.45 | 0.50 | 0.46 | 0.48 | 0.40 | 0.52 | 0.56 | 0.63 | 0.68 | 0.91 | 1.02 | 0.99 | 0.97 |
OCPS | 0.30 | 0.31 | 0.42 | 0.43 | 0.28 | 0.29 | 0.25 | 0.24 | 0.07 | 0.27 | 0.31 | 0.27 | 0.38 | 0.29 | 0.48 | 0.12 | -0.08 |
FCPS | -0.22 | -0.35 | 0.17 | 0.21 | -0.10 | -0.05 | 0.04 | -0.03 | -0.26 | 0.08 | 0.06 | 0.12 | 0.31 | 0.17 | 0.41 | -0.05 | -0.22 |
BVPS | 0.64 | 0.79 | 0.96 | 2.69 | 2.13 | 2.27 | 2.36 | 2.48 | 2.94 | 2.90 | 3.02 | 3.10 | 3.18 | 3.39 | 3.66 | 4.02 | 4.18 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.15 | 0.15 | 0.16 | 0.18 | 0.15 | 0.18 | 0.14 | 0.12 | 0.08 | 0.11 | 0.16 | 0.14 | 0.13 | 0.25 | 0.29 | 0.31 | 0.29 |
CAGR-SPS | 0.39 | 0.46 | 0.59 | 0.61 | 0.45 | 0.50 | 0.46 | 0.48 | 0.40 | 0.52 | 0.56 | 0.63 | 0.68 | 0.91 | 1.02 | 0.99 | 0.97 |
CAGR-OCPS | 0.30 | 0.31 | 0.42 | 0.43 | 0.28 | 0.29 | 0.25 | 0.24 | 0.07 | 0.27 | 0.31 | 0.27 | 0.38 | 0.29 | 0.48 | 0.12 | -0.08 |
CAGR-FCPS | -0.22 | -0.35 | 0.17 | 0.21 | -0.10 | -0.05 | 0.04 | -0.03 | -0.26 | 0.08 | 0.06 | 0.12 | 0.31 | 0.17 | 0.41 | -0.05 | -0.22 |
CAGR-BVPS | 0.64 | 0.79 | 0.96 | 2.69 | 2.13 | 2.27 | 2.36 | 2.48 | 2.94 | 2.90 | 3.02 | 3.10 | 3.18 | 3.39 | 3.66 | 4.02 | 4.18 |