Zhuhai Winbase International Chemical Tank Terminal Co.,Ltd Price (002492.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

405,000,000

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 105,495,265 123,159,364 160,003,422 172,953,952 160,410,846 178,481,372 166,919,573 174,443,226 152,964,372 209,173,151 226,499,972 254,570,947 274,846,038 369,318,538 412,219,112 401,731,103 393,797,871
Net Income 40,962,929 39,747,703 43,731,807 50,026,519 55,563,262 64,101,456 48,670,358 44,338,927 32,536,289 44,370,801 64,961,227 57,583,373 52,684,420 101,173,968 116,632,283 125,983,506 115,553,376
FCF USD -58,455,000 -94,782,696 46,753,140 61,025,181 -37,742,499 -19,260,774 16,130,426 -9,826,243 -100,782,152 32,816,466 24,208,274 49,571,219 124,052,910 67,950,952 167,125,042 -21,317,271 -90,623,888
OCF USD 82,050,117 83,657,268 112,956,786 121,375,552 99,025,669 103,591,215 89,517,059 88,041,061 27,984,114 110,454,398 127,171,267 108,125,382 153,381,133 117,505,989 195,076,323 47,136,613 -33,521,334

Financial Health - DEBT

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 7.07 7.60 5.25 3.30 1.61 1.87 1.98 0.86 1.85 1.28 0.94 2.16 1.29 0.07 0.89 1.13
D/E 1.44 1.66 1.43 0.36 0.24 0.16 0.25 0.27 0.27 0.26 0.20 0.14 0.18 0.19 0.19 0.12 0.16
CA/CL 1.16 0.40 1.38 12.42 9.30 3.05 2.15 1.09 1.34 1.58 1.85 2.32 2.51 3.81 2.49 5.00 4.92
TA/TL 1.65 1.49 1.63 3.46 4.47 5.36 4.46 3.64 3.97 4.23 4.48 5.13 4.77 4.89 4.82 6.02 5.55
Total Debt 214,500,000 313,350,000 333,090,000 265,590,000 183,390,000 134,690,000 213,985,487 235,639,001 304,949,851 304,365,028 236,842,572 176,365,223 224,750,069 258,051,192 285,399,028 200,680,582 267,878,368

Management Performance

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 8.81% 6.96% 5.45% 3.91% 4.94% 6.35% 3.91% 3.45% 1.96% 2.48% 3.89% 3.69% 4.40% 6.25% 6.91% 6.96% 5.96%
ROE 27.41% 21.01% 18.77% 6.86% 7.25% 7.84% 5.73% 4.99% 2.92% 3.84% 5.39% 4.63% 4.11% 7.42% 7.93% 7.82% 6.90%
ROA 0.00% 6.37% 6.56% 4.69% 5.63% 6.37% 4.45% 3.60% 2.11% 2.77% 3.82% 3.37% 3.01% 5.91% 6.34% 6.61% 5.60%
NM % 38.83% 32.27% 27.33% 28.92% 34.64% 35.91% 29.16% 25.42% 21.27% 21.21% 28.68% 22.62% 19.17% 27.39% 28.29% 31.36% 29.34%
FCF / R% 0.00% -76.96% 29.22% 35.28% -23.53% -10.79% 9.66% -5.63% -65.89% 15.69% 10.69% 19.47% 45.14% 18.40% 40.54% -5.31% -23.01%
FCF / NI% -144.00% -228.51% 106.65% 120.58% -67.93% -30.05% 33.14% -22.19% -314.69% 77.00% 40.32% 94.36% 252.73% 66.68% 140.75% -16.54% -78.43%
Operating Margin (OM) 0.00 0.29 0.47 0.69 0.91 1.08 1.31 1.40 1.72 1.40 1.49 1.46 1.48 1.31 1.41 1.70 1.93

Per Share

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.15 0.15 0.16 0.18 0.15 0.18 0.14 0.12 0.08 0.11 0.16 0.14 0.13 0.25 0.29 0.31 0.29
SPS 0.39 0.46 0.59 0.61 0.45 0.50 0.46 0.48 0.40 0.52 0.56 0.63 0.68 0.91 1.02 0.99 0.97
OCPS 0.30 0.31 0.42 0.43 0.28 0.29 0.25 0.24 0.07 0.27 0.31 0.27 0.38 0.29 0.48 0.12 -0.08
FCPS -0.22 -0.35 0.17 0.21 -0.10 -0.05 0.04 -0.03 -0.26 0.08 0.06 0.12 0.31 0.17 0.41 -0.05 -0.22
BVPS 0.64 0.79 0.96 2.69 2.13 2.27 2.36 2.48 2.94 2.90 3.02 3.10 3.18 3.39 3.66 4.02 4.18

Per Share - CAGR

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.15 0.15 0.16 0.18 0.15 0.18 0.14 0.12 0.08 0.11 0.16 0.14 0.13 0.25 0.29 0.31 0.29
CAGR-SPS 0.39 0.46 0.59 0.61 0.45 0.50 0.46 0.48 0.40 0.52 0.56 0.63 0.68 0.91 1.02 0.99 0.97
CAGR-OCPS 0.30 0.31 0.42 0.43 0.28 0.29 0.25 0.24 0.07 0.27 0.31 0.27 0.38 0.29 0.48 0.12 -0.08
CAGR-FCPS -0.22 -0.35 0.17 0.21 -0.10 -0.05 0.04 -0.03 -0.26 0.08 0.06 0.12 0.31 0.17 0.41 -0.05 -0.22
CAGR-BVPS 0.64 0.79 0.96 2.69 2.13 2.27 2.36 2.48 2.94 2.90 3.02 3.10 3.18 3.39 3.66 4.02 4.18
Revenue $393.80M
3Y
5Y
7Y
10Y
Net Income $115.55M
3Y
5Y
7Y
10Y
Operating Cash Flow $-33,521,334.00
3Y
5Y
7Y
10Y
Free Cash Flow $-90,623,888.25
3Y
5Y
7Y
10Y
YTPD $1.13
3Y
5Y
7Y
10Y
D/E $0.16
3Y
5Y
7Y
10Y
CA/CL $4.92
3Y
5Y
7Y
10Y
TA/TL $5.55
3Y
5Y
7Y
10Y
ROIC $5.96%
3Y
5Y
7Y
10Y
ROE $6.90%
3Y
5Y
7Y
10Y
ROA $5.60%
3Y
5Y
7Y
10Y
Net Margin $29.34%
3Y
5Y
7Y
10Y
FCF / R% $-23.01%
3Y
5Y
7Y
10Y
FCFNI % $-78.43%
3Y
5Y
7Y
10Y
Operating Margin $1.93
3Y
5Y
7Y
10Y
EPS $0.29
3Y
5Y
7Y
10Y
SPS $0.97
3Y
5Y
7Y
10Y
OCPS $-0.08
3Y
5Y
7Y
10Y
FCPS $-0.22
3Y
5Y
7Y
10Y
BVPS $4.18
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation