Hanwang
002362.SZHanwang Technology Co.,Ltd. Price (002362.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
244,454,646
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hanwang Technology Co.,Ltd.Currency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
179,886,646.00
+0% |
199,962,366.00
+11% |
234,007,327.00
+17% |
228,429,047.00
-2% |
581,568,855.00
+155% |
1,237,034,545.00
+113% |
533,193,131.00
-57% |
413,951,213.00
-22% |
278,734,565.00
-33% |
354,285,533.00
+27% |
364,158,918.00
+3% |
415,626,507.00
+14% |
604,385,666.00
+45% |
747,282,041.00
+24% |
1,104,507,778.00
+48% |
1,555,160,536.00
+41% |
1,613,261,199.00
+4% |
1,400,513,496.00
-13% |
1,450,311,710.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 81,437,810.00 | 89,901,316.00 | 96,760,910.00 | 93,153,453.00 | 286,886,523.00 | 740,831,469.00 | 441,611,864.00 | 241,348,013.00 | 170,081,703.00 | 179,948,658.00 | 187,094,475.00 | 215,844,588.00 | 319,978,232.00 | 460,810,130.00 | 640,785,061.00 | 715,045,861.00 | 816,564,132.00 | 835,829,996.00 | 846,232,530.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
98,448,836.00
+0% |
110,061,050.00
+12% |
137,246,417.00
+25% |
135,275,594.00
-1% |
294,682,332.00
+118% |
496,203,076.00
+68% |
91,581,267.00
-82% |
172,603,200.00
+88% |
108,652,862.00
-37% |
174,336,875.00
+60% |
177,064,443.00
+2% |
199,781,919.00
+13% |
284,407,434.00
+42% |
286,471,911.00
+1% |
463,722,717.00
+62% |
840,114,675.00
+81% |
796,697,067.00
-5% |
564,683,500.00
-29% |
604,079,180.00
+7% |
|
| Gross Profit Ratio | (0.55%) | (0.55%) | (0.59%) | (0.59%) | (0.51%) | (0.40%) | (0.17%) | (0.42%) | (0.39%) | (0.49%) | (0.49%) | (0.48%) | (0.47%) | (0.38%) | (0.42%) | (0.54%) | (0.49%) | (0.40%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,259,958.00 | 115,207,355.00 | 62,493,393.00 | 12,234,631.00 | 30,879,503.00 | 61,995,839.00 | 63,626,025.00 | 92,851,654.00 | 105,864,345.00 | 129,513,598.00 | 143,876,406.00 | 182,833,341.00 | 199,543,389.00 | 245,860,467.00 | |
| General and Administrative | 46,091,586.00 | 46,890,574.00 | 50,503,578.00 | 49,736,843.00 | 75,349,180.00 | 47,870,377.00 | 63,020,739.00 | 19,728,510.00 | 14,502,992.00 | 13,785,407.00 | 11,829,355.00 | 10,323,697.00 | 21,858,252.00 | 26,317,330.00 | 16,563,655.00 | 27,451,519.00 | 37,634,939.00 | 31,028,810.00 | 19,291,789.00 | |
| Selling, General & Admin... | 88,962,435.00 | 93,236,659.00 | 118,305,129.00 | 108,056,679.00 | 234,602,436.00 | 351,023,825.00 | 313,113,553.00 | 135,856,502.00 | 110,456,652.00 | 79,034,324.00 | 80,057,692.00 | 71,375,619.00 | 95,840,908.00 | 100,621,506.00 | 214,288,331.00 | 423,870,066.00 | 429,146,527.00 | 387,963,302.00 | 445,680,765.00 | |
| Selling & Marketing Exp... | 42,870,849.00 | 46,346,085.00 | 67,801,550.00 | 58,319,835.00 | 159,253,256.00 | 303,153,448.00 | 250,092,813.00 | 116,127,992.00 | 95,953,660.00 | 65,248,916.00 | 68,228,337.00 | 61,051,921.00 | 73,982,655.00 | 74,304,175.00 | 197,724,676.00 | 396,418,546.00 | 391,511,588.00 | 356,934,492.00 | 426,388,975.00 | |
| Depreciation and Amortiz... | 10,680,147.00 | 4,929,226.00 | 7,489,518.00 | 9,738,597.00 | 20,207,281.00 | 39,791,436.00 | 75,255,753.00 | 62,485,051.00 | 58,773,035.00 | 35,925,609.00 | 40,316,960.00 | 32,674,182.00 | 34,653,845.00 | 23,194,966.00 | 24,655,435.00 | 27,336,611.00 | 41,198,121.00 | 52,091,778.00 | 59,249,000.00 | |
| Other Expenses | 14,028,915.00 | 12,911,413.00 | 18,429,417.00 | 18,074,170.00 | 50,842,660.00 | 58,485,885.00 | 34,339,152.00 | 51,110,716.00 | -13,553,844.26 | 16,689,564.00 | 18,954,888.00 | 15,403,001.00 | 3,604,128.00 | 518,509.00 | 68,642,659.00 | 69,900,614.00 | 92,259,943.00 | 100,212,385.00 | 77,815,649.00 | |
| Total Operating Expenses | 90,859,395.00 | 95,851,618.00 | 121,035,483.00 | 111,072,620.00 | 241,945,278.00 | 468,683,259.00 | 482,078,958.00 | 278,047,246.00 | 225,401,725.00 | 186,963,561.00 | 193,850,255.00 | 187,875,343.00 | 235,735,855.00 | 266,109,948.00 | 412,444,589.00 | 637,647,088.00 | 704,239,813.00 | 687,719,076.00 | 769,356,881.00 | |
| Cost and Exponses | 172,297,206.00 | 185,752,934.00 | 217,796,393.00 | 204,226,074.00 | 528,831,802.00 | 1,209,514,728.00 | 923,690,822.00 | 519,395,260.00 | 395,483,429.00 | 366,912,219.00 | 380,944,730.00 | 403,719,932.00 | 555,714,088.00 | 726,920,079.00 | 1,053,229,650.00 | 1,352,692,950.00 | 1,520,803,945.00 | 1,523,549,073.00 | 1,615,589,411.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-392,978.52
+0% |
8,621,581.00
-2,294% |
10,872,003.00
+26% |
14,586,903.00
+34% |
42,412,671.00
+191% |
29,556,825.00
-30% |
-548,297,083.17
-1,955% |
-13,884,319.63
-97% |
-203,755,667.51
+1,368% |
-6,196,086.98
-97% |
-7,015,197.72
+13% |
12,546,349.00
-279% |
50,329,291.00
+301% |
18,366,424.00
-64% |
67,755,048.00
+269% |
211,024,124.00
+211% |
110,216,716.00
-48% |
-123,035,577.65
-212% |
-165,277,701.00
+34% |
|
| Operating Income Ratio | (0.00%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.02%) | (-1.03%) | (-0.03%) | (-0.73%) | (-0.02%) | (-0.02%) | (0.03%) | (0.08%) | (0.02%) | (0.06%) | (0.14%) | (0.07%) | (-0.09%) | (-0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | -0.89 | -0.10 | 0.00 | 213,586.00 | 186,962.00 | 11,677,627.00 | 12,895,053.00 | 6,378,374.00 | 3,137,039.00 | 2,414,806.00 | 645,547.00 | 504,992.00 | 600,227.00 | 1,256,166.00 | 3,710,659.00 | 3,080,569.00 | 10,015,937.00 | 4,248,771.00 | 12,926,871.00 | |
| Interest Expenses | 5,808,728.00 | 6,254,691.00 | 6,090,401.00 | 7,639,724.00 | 8,314,085.00 | 3,058,831.00 | 11,826,284.00 | 4,018,958.00 | 17,500.00 | 177,536.00 | 14,554.00 | 139,489.00 | 91,246.00 | 626,542.00 | 1,048,645.00 | 21,924.00 | 1,270,327.00 | 3,039,935.00 | 3,894,016.00 | |
| Total Other Income/Exp... | 13,716,209.00 | 12,903,197.00 | 18,421,861.00 | 17,513,366.00 | 50,842,660.00 | 58,212,632.00 | 4,058,348.00 | 142,377,079.00 | -13,553,844.77 | 16,678,127.00 | 18,886,020.00 | 15,318,921.00 | 3,604,132.00 | 518,513.00 | 792,799.00 | 1,963,796.00 | 513,241.00 | -354,847.98 | -3,701,719.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 10,287,168.00 | 14,209,432.00 | 35,384,261.00 | 40,528,226.00 | 101,514,352.00 | 131,666,283.00 | -429,363,298.00 | 110,357,850.00 | -157,949,496.00 | 63,546,662.00 | 53,812,599.00 | 61,117,525.00 | 89,568,407.00 | 42,135,874.00 | 69,256,011.00 | 236,346,233.00 | 148,206,370.00 | -124,330,955.55 | -100,830,148.00 | |
| EBITDA ratio | (0.06%) | (0.07%) | (0.10%) | (0.22%) | (0.21%) | (0.11%) | (-0.50%) | (0.32%) | (-0.24%) | (0.14%) | (0.15%) | (0.17%) | (0.16%) | (0.08%) | (0.08%) | (0.15%) | (0.09%) | (-0.04%) | (-0.07%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 13,323,231.00 | 21,524,778.00 | 29,293,864.00 | 32,100,269.00 | 93,255,331.00 | 87,769,457.00 | -517,708,667.54 | 36,933,035.00 | -217,309,511.77 | 10,482,041.00 | 11,870,823.00 | 27,725,988.00 | 53,933,419.00 | 18,884,933.00 | 44,701,659.00 | 212,987,918.00 | 110,729,954.00 | -174,027,054.98 | -168,979,420.00 | |
| Income Before Tax Ratio | (0.07%) | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.07%) | (-0.97%) | (0.09%) | (-0.78%) | (0.03%) | (0.03%) | (0.07%) | (0.09%) | (0.03%) | (0.04%) | (0.14%) | (0.07%) | (-0.12%) | (-0.12%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 591,984.00 | 3,110,907.00 | 2,065,548.00 | 1,980,486.00 | 7,973,868.00 | -45,632.92 | -20,927,857.88 | 25,332,564.00 | 4,877.87 | 70,490.00 | 6,880,000.00 | 3,241,078.00 | 5,764,843.00 | 2,865,527.00 | 2,122,412.00 | 23,739,624.00 | 4,213,513.00 | -1,232,373.54 | 891,277.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 12,392,722.00
+0% |
18,399,758.00
+48% |
27,330,950.00
+49% |
29,926,966.00
+9% |
85,600,404.00
+186% |
87,901,607.00
+3% |
-496,695,730.67
-665% |
11,527,078.00
-102% |
-216,371,756.19
-1,977% |
10,653,180.00
-105% |
4,822,277.00
-55% |
21,319,184.00
+342% |
43,254,925.00
+103% |
15,864,560.00
-63% |
37,432,935.00
+136% |
189,248,293.00
+406% |
106,516,441.00
-44% |
-172,794,681.44
-262% |
-134,761,560.46
-22% |
|
| Net Income Ratio | (0.07%) | (0.09%) | (0.12%) | (0.13%) | (0.15%) | (0.07%) | (-0.93%) | (0.03%) | (-0.78%) | (0.03%) | (0.01%) | (0.05%) | (0.07%) | (0.02%) | (0.03%) | (0.12%) | (0.07%) | (-0.12%) | (-0.09%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.10 | 0.12 | 0.17 | 0.19 | 0.54 | 0.44 | -2.32 | 0.05 | -1.01 | 0.05 | 0.02 | 0.10 | 0.20 | 0.07 | 0.17 | 0.87 | 0.44 | -0.71 | -0.55 | |
| Diluted EPS | 0.10 | 0.12 | 0.17 | 0.19 | 0.54 | 0.44 | -2.32 | 0.05 | -1.01 | 0.05 | 0.02 | 0.10 | 0.20 | 0.07 | 0.17 | 0.87 | 0.44 | -0.71 | -0.55 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 123,927,225.00 | 159,997,896.00 | 160,770,295.00 | 161,767,386.00 | 160,000,756.00 | 199,776,381.00 | 214,092,987.00 | 230,541,572.00 | 214,229,456.00 | 213,063,604.00 | 241,113,852.00 | 214,048,039.00 | 214,133,294.00 | 215,258,622.00 | 217,002,523.00 | 216,989,292.00 | 244,441,651.00 | 244,454,646.00 | 244,454,646.00 | |
| Diluted Share Outstanding | 123,927,225.00 | 159,997,896.00 | 160,770,295.00 | 161,767,386.00 | 160,000,756.00 | 199,776,381.00 | 214,092,987.00 | 230,541,572.00 | 214,229,462.00 | 213,063,604.00 | 241,113,852.00 | 214,048,039.00 | 215,091,623.00 | 215,844,360.00 | 217,002,523.00 | 216,989,292.00 | 244,441,651.00 | 244,454,646.00 | 244,454,646.00 | |