Accelink
002281.SZAccelink Technologies Co,Ltd. Price (002281.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
783,961,286
(12.1035)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Accelink Technologies Co,Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
411,853,259.00
+0% |
487,688,659.00
+18% |
653,842,825.00
+34% |
730,484,306.00
+12% |
914,357,506.00
+25% |
1,107,245,261.00
+21% |
2,103,662,919.00
+90% |
2,132,697,178.00
+1% |
2,433,052,627.00
+14% |
3,139,978,743.00
+29% |
4,059,214,645.00
+29% |
4,553,066,950.00
+12% |
4,929,049,262.00
+8% |
5,337,915,720.00
+8% |
6,046,017,103.00
+13% |
6,486,301,555.00
+7% |
6,911,881,248.00
+7% |
6,060,944,999.00
-12% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 307,682,041.00 | 349,529,744.00 | 473,318,869.00 | 499,808,867.00 | 656,026,883.00 | 829,886,509.00 | 1,667,004,135.00 | 1,667,380,965.00 | 1,883,393,762.00 | 2,333,456,974.00 | 3,170,323,414.00 | 3,604,474,945.00 | 3,951,900,443.00 | 4,206,631,918.00 | 4,652,734,322.00 | 4,916,773,058.00 | 5,280,160,571.00 | 4,689,290,336.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
104,171,218.00
+0% |
138,158,915.00
+33% |
180,523,956.00
+31% |
230,675,439.00
+28% |
258,330,623.00
+12% |
277,358,752.00
+7% |
436,658,784.00
+57% |
465,316,213.00
+7% |
549,658,865.00
+18% |
806,521,769.00
+47% |
888,891,231.00
+10% |
948,592,005.00
+7% |
977,148,819.00
+3% |
1,131,283,802.00
+16% |
1,393,282,781.00
+23% |
1,569,528,497.00
+13% |
1,631,720,677.00
+4% |
1,371,654,663.00
-16% |
|
| Gross Profit Ratio | (0.25%) | (0.28%) | (0.28%) | (0.32%) | (0.28%) | (0.25%) | (0.21%) | (0.22%) | (0.23%) | (0.26%) | (0.22%) | (0.21%) | (0.20%) | (0.21%) | (0.23%) | (0.24%) | (0.24%) | (0.23%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 69,487,766.00 | 100,392,125.00 | 188,848,443.00 | 214,011,033.00 | 241,561,596.00 | 308,159,527.00 | 345,045,703.00 | 359,070,658.00 | 395,309,379.00 | 439,774,042.00 | 555,823,650.00 | 661,114,272.00 | 660,328,901.00 | 559,585,807.00 | |
| General and Administrative | 40,461,792.00 | 53,390,078.00 | 62,371,690.00 | 74,324,897.00 | 15,107,943.00 | 15,630,375.00 | 19,980,493.00 | 22,326,385.00 | 20,289,432.00 | 16,120,312.00 | 35,525,813.00 | 31,149,390.00 | 23,220,703.00 | 23,173,909.00 | 27,719,925.00 | 24,082,274.00 | 30,293,169.00 | 28,730,622.00 | |
| Selling, General & Admin... | 55,336,249.00 | 75,358,356.00 | 87,968,601.00 | 102,261,699.00 | 51,250,136.00 | 55,031,178.00 | 92,795,907.00 | 88,014,655.00 | 92,901,053.00 | 150,935,643.00 | 167,537,811.00 | 145,557,961.00 | 159,908,122.00 | 178,543,019.00 | 161,423,423.00 | 175,775,402.00 | 202,284,445.00 | 160,309,240.00 | |
| Selling & Marketing Exp... | 14,874,457.00 | 21,968,277.00 | 25,596,910.00 | 27,936,802.00 | 36,142,192.00 | 39,400,802.00 | 72,815,413.00 | 65,688,269.00 | 72,611,620.00 | 134,815,331.00 | 132,011,997.00 | 114,408,571.00 | 136,687,419.00 | 155,369,109.00 | 133,703,498.00 | 151,693,127.00 | 171,991,276.00 | 135,602,420.00 | |
| Depreciation and Amortiz... | 17,828,371.00 | 18,512,134.00 | 19,402,388.00 | 15,405,846.00 | 15,565,156.00 | 24,879,817.00 | 62,377,609.00 | 73,664,694.00 | 83,123,301.00 | 87,623,463.00 | 108,370,207.00 | 139,046,374.00 | 157,047,631.00 | 178,185,941.00 | 221,082,391.00 | 286,428,362.00 | 317,603,050.00 | 316,687,648.00 | |
| Other Expenses | 1,389,487.00 | 2,608,405.00 | 4,292,047.00 | 13,182,667.00 | 21,831,699.00 | 21,854,680.00 | 67,679,168.00 | 82,129,788.00 | 20,917,098.00 | 31,913,543.00 | 50,086,633.00 | 2,432,255.00 | -16,775.46 | 83,492,016.00 | 75,597,124.00 | 12,511,954.00 | 39,210,988.00 | 0.00 | |
| Total Operating Expenses | 56,309,361.00 | 76,868,331.00 | 90,092,057.00 | 105,272,412.00 | 136,803,774.00 | 174,416,214.00 | 315,179,317.00 | 369,713,911.00 | 395,023,661.00 | 538,066,683.00 | 601,604,825.00 | 538,758,637.00 | 597,165,044.00 | 701,809,078.00 | 792,844,199.00 | 849,401,629.00 | 901,824,335.00 | 714,761,817.00 | |
| Cost and Exponses | 363,991,403.00 | 426,398,076.00 | 563,410,927.00 | 605,081,280.00 | 792,830,657.00 | 1,004,302,723.00 | 1,982,183,453.00 | 2,037,094,877.00 | 2,278,417,423.00 | 2,871,523,657.00 | 3,771,928,239.00 | 4,143,233,583.00 | 4,549,065,487.00 | 4,908,440,997.00 | 5,445,578,521.00 | 5,766,174,687.00 | 6,181,984,907.00 | 5,404,052,154.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
37,148,503.00
+0% |
63,074,113.00
+70% |
81,286,199.00
+29% |
117,275,882.00
+44% |
122,965,777.00
+5% |
106,003,495.00
-14% |
108,481,454.00
+2% |
98,294,045.00
-9% |
131,609,336.00
+34% |
259,554,452.00
+97% |
267,402,333.00
+3% |
364,603,500.00
+36% |
317,016,753.00
-13% |
359,679,251.00
+13% |
497,400,307.00
+38% |
620,383,673.00
+25% |
686,022,438.00
+11% |
656,892,844.00
-4% |
|
| Operating Income Ratio | (0.09%) | (0.13%) | (0.12%) | (0.16%) | (0.13%) | (0.10%) | (0.05%) | (0.05%) | (0.05%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 328,089.00 | 471,308.00 | 559,580.00 | 2,109,446.00 | 7,043,444.00 | 8,283,342.00 | 7,149,743.00 | 5,959,188.00 | 15,495,073.00 | 41,031,385.00 | 22,559,471.00 | 12,663,443.00 | 12,120,405.00 | 30,182,169.00 | 53,100,843.00 | 77,661,217.00 | 90,274,640.00 | 136,376,129.00 | |
| Interest Expenses | 1,347,494.00 | 1,648,102.00 | 3,851,345.00 | 3,629,668.00 | 2,638,880.00 | 1,559,290.00 | 8,275,548.00 | 2,659,946.00 | 3,594,191.00 | 1,281,990.00 | 1,582,559.00 | 1,156,814.00 | 2,230,568.00 | 5,033,853.00 | 7,210,683.00 | 6,877,019.00 | 14,523,699.00 | 13,650,287.00 | |
| Total Other Income/Exp... | 1,377,905.00 | 2,604,367.00 | -4,852,754.00 | 3,595,734.00 | 21,831,699.00 | -19,219,465.00 | 67,604,872.00 | 82,470,699.00 | 20,277,771.00 | 29,705,615.00 | 49,775,718.00 | 4,567,427.00 | -16,776.00 | 300,074.00 | -3,677,207.00 | -352,745.00 | -1,128,217.00 | 20,200,343.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 57,702,274.00 | 85,838,717.00 | 108,831,980.00 | 139,907,135.00 | 163,001,516.00 | 157,669,922.00 | 250,480,768.00 | 261,445,798.00 | 248,004,858.00 | 376,956,923.00 | 429,922,686.00 | 512,003,387.00 | 487,899,958.00 | 548,171,541.00 | 724,260,619.00 | 925,574,359.00 | 1,016,059,422.00 | 1,006,404,071.00 | |
| EBITDA ratio | (0.16%) | (0.18%) | (0.18%) | (0.21%) | (0.18%) | (0.14%) | (0.12%) | (0.12%) | (0.11%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.16%) | (0.17%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 38,526,408.00 | 65,678,480.00 | 85,578,246.00 | 130,458,549.00 | 144,797,476.00 | 127,858,176.00 | 176,086,326.00 | 180,351,548.00 | 151,887,107.00 | 288,060,067.00 | 316,757,849.00 | 367,035,755.00 | 316,999,977.00 | 359,979,325.00 | 497,839,299.00 | 620,030,928.00 | 684,894,221.00 | 677,093,187.00 | |
| Income Before Tax Ratio | (0.09%) | (0.13%) | (0.13%) | (0.18%) | (0.16%) | (0.12%) | (0.08%) | (0.08%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -220,847.25 | -2,321,197.49 | 9,563,815.00 | 16,677,225.00 | 17,972,892.00 | 16,178,324.00 | 15,855,936.00 | 16,836,847.00 | 7,758,613.00 | 44,798,478.00 | 42,821,214.00 | 39,765,103.00 | 7,269,317.00 | 32,243,556.00 | 45,440,393.00 | 54,274,103.00 | 71,314,121.00 | 57,960,967.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 38,526,408.00
+0% |
67,999,678.00
+77% |
76,014,431.00
+12% |
104,194,391.00
+37% |
126,824,584.00
+22% |
111,679,852.00
-12% |
160,230,389.00
+43% |
163,514,700.00
+2% |
144,128,493.00
-12% |
243,261,589.00
+69% |
285,021,294.00
+17% |
334,289,565.00
+17% |
332,715,272.00
0% |
357,697,304.00
+8% |
487,379,314.00
+36% |
567,266,618.00
+16% |
608,407,790.00
+7% |
619,329,416.00
+2% |
|
| Net Income Ratio | (0.09%) | (0.14%) | (0.12%) | (0.14%) | (0.14%) | (0.10%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.11 | 0.19 | 0.21 | 0.26 | 0.26 | 0.30 | 0.29 | 0.30 | 0.25 | 0.39 | 0.45 | 0.53 | 0.53 | 0.55 | 0.73 | 0.85 | 0.90 | 0.83 | |
| Diluted EPS | 0.11 | 0.19 | 0.21 | 0.26 | 0.26 | 0.30 | 0.29 | 0.30 | 0.25 | 0.39 | 0.45 | 0.53 | 0.53 | 0.54 | 0.73 | 0.85 | 0.87 | 0.79 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 361,185,080.00 | 357,893,044.00 | 361,973,482.00 | 400,747,660.00 | 481,612,346.00 | 548,686,860.00 | 552,518,584.00 | 551,111,236.00 | 568,928,264.00 | 629,143,529.00 | 628,924,814.00 | 628,900,752.00 | 627,764,665.00 | 650,358,735.00 | 667,642,896.00 | 667,372,492.00 | 675,217,418.00 | 746,180,019.00 | |
| Diluted Share Outstanding | 361,185,080.00 | 357,893,044.00 | 361,973,482.00 | 400,747,660.00 | 481,612,346.00 | 548,686,860.00 | 552,518,584.00 | 551,173,149.00 | 568,928,264.00 | 629,197,753.00 | 633,380,654.00 | 630,735,029.00 | 627,764,665.00 | 662,402,415.00 | 667,642,896.00 | 667,372,492.00 | 699,319,299.00 | 783,961,286.00 | |