
Tungkong
002117.SZTungkong Inc. Price (002117.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
545,643,199
(0.0043)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 270,581,213 | 346,990,756 | 396,938,523 | 410,972,487 | 468,661,577 | 527,528,420 | 550,874,357 | 712,233,094 | 781,765,641 | 817,400,719 | 926,700,621 | 1,110,878,833 | 1,256,248,131 | 1,491,364,440 | 1,429,501,112 | 1,545,650,437 | 1,495,634,115 | 1,180,859,259 | 1,200,941,510 | 1,064,972,856 | 1,200,718,174 |
Net Income | 34,598,265 | 37,793,069 | 48,519,584 | 52,315,230 | 56,067,614 | 59,164,447 | 74,026,819 | 79,194,442 | 86,964,360 | 103,008,617 | 130,042,243 | 168,826,144 | 216,223,017 | 219,143,663 | 232,105,571 | 256,767,604 | 266,721,676 | 163,330,111 | 186,488,504 | 134,611,432 | 163,311,009 |
FCF USD | 24,406,614 | 30,543,380 | -22,668,411 | -9,153,495 | -21,793,410 | 2,409,721 | -20,749,880 | -75,076,498 | 67,683,040 | 132,055,045 | 179,091,465 | 218,510,505 | 163,304,603 | 126,954,467 | 166,849,222 | 185,498,015 | 333,587,445 | 228,287,494 | 145,895,674 | 116,443,624 | 173,831,552 |
OCF USD | 60,629,526 | 74,666,340 | 57,357,859 | 76,171,947 | 73,782,493 | 115,006,294 | 111,617,008 | 179,535,678 | 177,821,817 | 210,397,502 | 242,734,310 | 307,620,030 | 296,881,672 | 192,439,493 | 325,574,525 | 315,689,156 | 423,158,918 | 261,214,969 | 191,823,247 | 160,397,604 | 202,338,988 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.28 | 0.06 | 0.39 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.02 | 0.00 | 0.05 | 0.00 | 0.05 | 0.08 | 0.12 | 0.19 |
D/E | 0.12 | 0.26 | 0.28 | 0.68 | 0.07 | 0.00 | 0.21 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.08 | 0.02 | 0.03 | 0.02 |
CA/CL | 1.15 | 1.14 | 0.90 | 0.76 | 1.88 | 1.88 | 0.95 | 1.76 | 2.27 | 2.26 | 2.37 | 2.37 | 2.25 | 2.24 | 2.00 | 2.11 | 2.05 | 1.96 | 2.15 | 2.02 | 2.19 |
TA/TL | 2.15 | 1.90 | 2.17 | 1.73 | 3.76 | 5.39 | 2.61 | 4.09 | 5.35 | 4.95 | 4.60 | 4.02 | 3.77 | 3.58 | 3.11 | 3.38 | 3.36 | 3.27 | 3.51 | 3.26 | 3.43 |
Total Debt | 14,360,779 | 40,000,000 | 48,587,743 | 134,055,487 | 33,000,000 | 0 | 120,000,000 | 100,000,000 | 0 | 0 | 0 | 10,629,193 | 3,225,333 | 2,260,817 | 15,543,845 | 14,034,237 | 13,120,027 | 128,069,990 | 30,456,671 | 39,767,798 | 31,429,288 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 27.11% | 17.61% | 22.96% | 16.82% | 11.16% | 11.87% | 10.52% | 7.72% | 8.58% | 9.31% | 11.26% | 12.78% | 14.71% | 14.06% | 15.58% | 15.07% | 15.93% | 10.33% | 11.75% | 8.52% | 10.44% |
ROE | 29.44% | 24.29% | 27.86% | 26.47% | 11.23% | 11.19% | 12.92% | 8.21% | 8.29% | 9.31% | 10.93% | 12.96% | 15.30% | 14.40% | 15.32% | 15.79% | 16.28% | 10.31% | 11.90% | 8.75% | 10.42% |
ROA | 0.00% | 11.01% | 15.54% | 11.68% | 8.84% | 9.75% | 8.00% | 6.51% | 7.12% | 8.01% | 9.12% | 10.20% | 11.45% | 10.76% | 10.32% | 11.14% | 11.46% | 7.20% | 8.53% | 6.09% | 7.38% |
NM % | 12.79% | 10.89% | 12.22% | 12.73% | 11.96% | 11.22% | 13.44% | 11.12% | 11.12% | 12.60% | 14.03% | 15.20% | 17.21% | 14.69% | 16.24% | 16.61% | 17.83% | 13.83% | 15.53% | 12.64% | 13.60% |
FCF / R% | 0.00% | 8.80% | -5.71% | -2.23% | -4.65% | 0.46% | -3.77% | -10.54% | 8.66% | 16.16% | 19.33% | 19.67% | 13.00% | 8.51% | 11.67% | 12.00% | 22.30% | 19.33% | 12.15% | 10.93% | 14.48% |
FCF / NI% | 70.89% | 80.22% | -40.97% | -15.71% | -34.67% | 3.57% | -26.11% | -86.22% | 70.39% | 113.40% | 123.27% | 117.51% | 70.33% | 53.41% | 72.28% | 72.00% | 124.66% | 138.67% | 77.33% | 85.34% | 106.44% |
Operating Margin (OM) | 0.00 | 0.17 | 0.16 | 0.18 | 0.23 | 0.24 | 0.29 | 0.28 | 0.32 | 0.35 | 0.38 | 0.39 | 0.41 | 0.40 | 0.48 | 0.49 | 0.38 | 0.41 | 0.37 | 0.37 | 0.35 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.17 | 0.19 | 0.24 | 0.26 | 0.22 | 0.22 | 0.28 | 0.29 | 0.16 | 0.19 | 0.24 | 0.31 | 0.40 | 0.40 | 0.43 | 0.47 | 0.49 | 0.30 | 0.34 | 0.25 | 0.30 |
SPS | 1.35 | 1.73 | 1.97 | 2.05 | 1.82 | 1.98 | 2.10 | 2.65 | 1.46 | 1.50 | 1.71 | 2.02 | 2.30 | 2.73 | 2.62 | 2.83 | 2.74 | 2.16 | 2.20 | 1.95 | 2.20 |
OCPS | 0.30 | 0.37 | 0.29 | 0.38 | 0.29 | 0.43 | 0.43 | 0.67 | 0.33 | 0.39 | 0.45 | 0.56 | 0.54 | 0.35 | 0.60 | 0.58 | 0.78 | 0.48 | 0.35 | 0.29 | 0.37 |
FCPS | 0.12 | 0.15 | -0.11 | -0.05 | -0.08 | 0.01 | -0.08 | -0.28 | 0.13 | 0.24 | 0.33 | 0.40 | 0.30 | 0.23 | 0.31 | 0.34 | 0.61 | 0.42 | 0.27 | 0.21 | 0.32 |
BVPS | 0.61 | 0.82 | 0.95 | 1.05 | 2.03 | 2.12 | 2.33 | 3.76 | 2.05 | 2.13 | 2.30 | 2.49 | 2.73 | 2.92 | 2.78 | 2.98 | 3.01 | 2.91 | 2.90 | 2.85 | 2.87 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.17 | 0.19 | 0.24 | 0.26 | 0.22 | 0.22 | 0.28 | 0.29 | 0.16 | 0.19 | 0.24 | 0.31 | 0.40 | 0.40 | 0.43 | 0.47 | 0.49 | 0.30 | 0.34 | 0.25 | 0.30 |
CAGR-SPS | 1.35 | 1.73 | 1.97 | 2.05 | 1.82 | 1.98 | 2.10 | 2.65 | 1.46 | 1.50 | 1.71 | 2.02 | 2.30 | 2.73 | 2.62 | 2.83 | 2.74 | 2.16 | 2.20 | 1.95 | 2.20 |
CAGR-OCPS | 0.30 | 0.37 | 0.29 | 0.38 | 0.29 | 0.43 | 0.43 | 0.67 | 0.33 | 0.39 | 0.45 | 0.56 | 0.54 | 0.35 | 0.60 | 0.58 | 0.78 | 0.48 | 0.35 | 0.29 | 0.37 |
CAGR-FCPS | 0.12 | 0.15 | -0.11 | -0.05 | -0.08 | 0.01 | -0.08 | -0.28 | 0.13 | 0.24 | 0.33 | 0.40 | 0.30 | 0.23 | 0.31 | 0.34 | 0.61 | 0.42 | 0.27 | 0.21 | 0.32 |
CAGR-BVPS | 0.61 | 0.82 | 0.95 | 1.05 | 2.03 | 2.12 | 2.33 | 3.76 | 2.05 | 2.13 | 2.30 | 2.49 | 2.73 | 2.92 | 2.78 | 2.98 | 3.01 | 2.91 | 2.90 | 2.85 | 2.87 |