news-img

Swire

0019.HK

Tags: HK Industrials Conglomerates

Swire Pacific Price (0019.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,445,242,091

(3.2806)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Swire Pacific Limited
news-img

Income Statement

Swire Pacific Limited

Currency: HKD

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 16.90B

+0%

16.86B

0%

15.05B

-11%

15.20B

+1%

15.22B

+0%

17.57B

+15%

18.32B

+4%

18.94B

+3%

19.11B

+1%

21.55B

+13%

24.67B

+14%

24.91B

+1%

29.20B

+17%

36.29B

+24%

43.86B

+21%

51.44B

+17%

61.30B

+19%

60.89B

-1%

62.39B

+2%

80.29B

+29%

84.61B

+5%

85.65B

+1%

80.03B

-7%

90.80B

+13%

91.17B

+0%

94.82B

+4%

Cost of Revenue
Cost of Revenue 8.17B 8.78B 8.33B 7.99B 7.73B 9.93B 10.05B 10.76B 10.69B 11.48B 12.63B 12.44B 15.96B 21.36B 24.92B 30.76B 38.31B 38.00B 40.39B 51.99B 53.74B 53.83B 49.82B 55.52B 56.98B 59.67B
Gross Profit
Gross Profit 8.73B

+0%

 8.08B

-7%

 6.72B

-17%

 7.21B

+7%

 7.49B

+4%

 7.64B

+2%

 8.27B

+8%

 8.18B

-1%

 8.43B

+3%

 10.07B

+20%

 12.04B

+20%

 12.47B

+4%

 13.24B

+6%

 14.93B

+13%

 18.94B

+27%

 20.67B

+9%

 22.99B

+11%

 22.89B

0%

 22.00B

-4%

 28.30B

+29%

 30.87B

+9%

 31.82B

+3%

 30.22B

-5%

 35.28B

+17%

 34.19B

-3%

 35.15B

+3%
Gross Profit Ratio (0.52%) (0.48%) (0.45%) (0.47%) (0.49%) (0.43%) (0.45%) (0.43%) (0.44%) (0.47%) (0.49%) (0.50%) (0.45%) (0.41%) (0.43%) (0.40%) (0.38%) (0.38%) (0.35%) (0.35%) (0.36%) (0.37%) (0.38%) (0.39%) (0.37%) (0.37%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 2.70B 2.83B 1.27B 1.17B 1.03B 996.00M 1.01B 1.02B 1.13B 1.35B 1.68B 1.85B 2.70B 3.08B 3.24B 4.08B 4.77B 6.12B 5.40B 6.03B 6.33B 6.56B 6.85B 7.05B 7.39B 8.43B
Selling, General & Admin... 2.70B 2.83B 1.27B 1.17B 1.03B 996.00M 1.01B 1.02B 3.45B 4.03B 4.69B 4.82B 5.94B 7.04B 7.64B 9.88B 10.93B 12.97B 12.48B 17.71B 20.42B 21.13B 21.23B 23.50B 23.54B 23.42B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.32B 2.69B 3.02B 2.97B 3.25B 3.96B 4.41B 5.80B 6.15B 6.85B 7.08B 11.68B 14.09B 14.57B 14.38B 16.46B 16.15B 14.99B
Depreciation and Amortiz... 1.94B -92,000,000.00 -26,000,000.00 -47,000,000.00 -133,000,000.00 0.00 -2,468,000,000.00 -15,151,000,000.00 574.00M 696.00M 785.00M 885.00M 1.33B 1.67B 1.85B 2.49B 2.90B 4.59B 3.18B 3.61B 3.80B 4.82B 4.18B 4.07B 3.97B 4.37B
Other Expenses 1.37B 1.46B 1.63B 1.69B 2.24B 2.06B 2.13B 2.47B -1,493,000,000.00 262.00M 373.00M 320.00M -2,235,000,000.00 250.00M 348.00M 249.00M 212.00M 295.00M 225.00M 310.00M 398.00M 629.00M -743,000,000.00 -198,000,000.00 -30,000,000.00 -18,889,000,000.00
Total Operating Expenses 4.07B 4.29B 2.90B 2.86B 3.28B 3.05B 3.14B 3.49B 1.96B 4.30B 5.07B 5.14B 3.71B 7.29B 7.99B 10.17B 11.26B 13.31B 12.78B 18.01B 20.82B 21.76B 20.49B 23.31B 23.51B 4.53B
Cost and Exponses 12.24B 13.07B 11.23B 10.85B 11.00B 12.98B 13.19B 14.25B 12.64B 15.77B 17.69B 17.58B 19.67B 28.65B 32.91B 40.93B 49.57B 51.31B 53.17B 70.00B 74.55B 75.59B 70.31B 78.83B 80.49B 64.20B
Operating Income
Operating Income 2.72B

+0%

3.88B

+43%

3.85B

-1%

4.39B

+14%

4.35B

-1%

4.59B

+6%

5.13B

+12%

19.84B

+286%

23.51B

+19%

26.58B

+13%

9.15B

-66%

21.73B

+137%

33.97B

+56%

31.42B

-7%

23.29B

-26%

16.69B

-28%

13.70B

-18%

16.46B

+20%

15.38B

-7%

35.86B

+133%

30.89B

-14%

13.79B

-55%

-3,100,000,000.00

-122%

12.10B

-490%

11.83B

-2%

30.62B

+159%

Operating Income Ratio (0.16%) (0.23%) (0.26%) (0.29%) (0.29%) (0.26%) (0.28%) (1.05%) (1.23%) (1.23%) (0.37%) (0.87%) (1.16%) (0.87%) (0.53%) (0.32%) (0.22%) (0.27%) (0.25%) (0.45%) (0.37%) (0.16%) (-0.04%) (0.13%) (0.13%) (0.32%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.00M 113.00M 97.00M 173.00M 196.00M 58.00M 77.00M 191.00M 160.00M 262.00M 227.00M 161.00M 160.00M 201.00M 452.00M 381.00M 315.00M 288.00M 586.00M
Interest Expenses 1.51B 0.00 521.00M 875.00M 0.00 156.00M 0.00 2.90B 617.00M 590.00M 1.09B 1.14B 1.32B 1.69B 1.65B 1.93B 2.13B 2.24B 2.18B 2.17B 2.34B 2.32B 1.99B 1.74B 1.51B 2.61B
Total Other Income/Exp... -156,000,000.00 1.20B 892.00M 689.00M 2.17B 1.59B 14.88B 14.57B 18.24B 20.31B -781,000,000.00 13.46B 25.67B 22.05B 10.54B 1.20B 1.91B 2.54B 364.00M -358,000,000.00 1.46B 792.00M 456.00M -2,304,000,000.00 -2,909,000,000.00 2.15B
EBITDA
EBITDA 4.66B 3.78B 3.82B 4.34B 4.21B 4.59B 4.60B 4.69B 27.54B 31.68B 10.09B 22.84B 35.46B 32.91B 25.55B 19.30B 20.63B 25.83B 21.36B 41.53B 38.75B 19.07B 8.55B 16.41B 16.07B 35.57B
EBITDA ratio (0.28%) (0.22%) (0.25%) (0.29%) (0.28%) (0.26%) (0.28%) (0.25%) (1.44%) (1.41%) (0.32%) (1.03%) (1.44%) (1.01%) (0.63%) (0.43%) (0.33%) (0.42%) (0.42%) (0.55%) (0.49%) (0.20%) (0.08%) (0.17%) (0.17%) (0.38%)
Income Before Tax
Income Before Tax 2.57B 5.09B 4.74B 5.08B 6.51B 6.17B 8.46B 22.32B 26.35B 30.39B 6.33B 23.57B 40.53B 34.19B 23.74B 17.89B 15.60B 19.00B 15.75B 35.51B 32.35B 14.58B -7,675,000,000.00 9.80B 8.92B 32.77B
Income Before Tax Ratio (0.15%) (0.30%) (0.32%) (0.33%) (0.43%) (0.35%) (0.46%) (1.18%) (1.38%) (1.41%) (0.26%) (0.95%) (1.39%) (0.94%) (0.54%) (0.35%) (0.25%) (0.31%) (0.25%) (0.44%) (0.38%) (0.17%) (-0.10%) (0.11%) (0.10%) (0.35%)
Income Tax Expense
Income Tax Expense -552,000,000.00 -416,000,000.00 -565,000,000.00 -602,000,000.00 -723,000,000.00 -872,000,000.00 -1,234,000,000.00 -2,688,000,000.00 3.58B 4.00B 47.00M 3.41B 1.64B 1.63B 2.29B 1.85B 2.22B 2.57B 2.82B 3.12B 2.93B 2.75B 2.42B 3.07B 3.01B 2.93B
Net Income
Net Income 1.76B

+0%

4.44B

+152%

3.89B

-12%

4.12B

+6%

5.79B

+41%

5.30B

-8%

7.23B

+36%

19.63B

+172%

22.57B

+15%

26.26B

+16%

5.91B

-78%

19.92B

+237%

38.25B

+92%

32.21B

-16%

17.48B

-46%

13.29B

-24%

11.07B

-17%

13.43B

+21%

9.64B

-28%

26.07B

+170%

23.63B

-9%

9.01B

-62%

-10,095,000,000.00

-212%

5.12B

-151%

6.27B

+22%

28.85B

+360%

Net Income Ratio (0.10%) (0.26%) (0.26%) (0.27%) (0.38%) (0.30%) (0.39%) (1.04%) (1.18%) (1.22%) (0.24%) (0.80%) (1.31%) (0.89%) (0.40%) (0.26%) (0.18%) (0.22%) (0.15%) (0.32%) (0.28%) (0.11%) (-0.13%) (0.06%) (0.07%) (0.30%)
Earning Per Share
Basic EPS 1.14 2.86 2.54 2.66 3.48 3.22 12.30 12.25 14.75 17.25 7.50 14.55 25.40 107.05 11.57 44.15 36.80 44.65 32.05 17.34 15.74 6.00 -6.72 3.31 4.20 19.96
Diluted EPS 1.14 2.86 2.54 2.66 3.48 3.22 12.30 12.25 14.75 17.25 7.50 14.55 25.40 107.05 11.57 44.15 36.80 44.65 32.05 17.34 15.74 6.00 -6.72 3.31 4.20 19.96
Share Outstanding
Basic Share Outstanding 1.55B 1.53B 1.53B 1.55B 1.55B 1.53B 1.53B 1.53B 1.53B 1.52B 1.51B 1.50B 1.50B 3.90B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.49B 1.45B
Diluted Share Outstanding 1.55B 1.53B 1.53B 1.55B 1.55B 1.53B 1.53B 1.53B 1.53B 1.52B 1.51B 1.50B 1.50B 3.90B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.50B 1.49B 1.45B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation