Swire Pacific Price (0019.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,445,242,091

(3.2806)%

2023 - Income Statement Summary

Revenue 94.82B USD
Cost of Revenue 59.67B USD
Gross Profit 35.15B USD
Operating Expenses 4.53B USD
Operating Income 30.62B USD
Other Expenses -18889000000.00 USD
Net Income 28.85B USD
news-img
Swire Pacific Limited
news-img

Income Statement

Swire Pacific Limited

Currency: HKD

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
16,901,000,000.00

+0%

16,862,000,000.00

0%

15,050,000,000.00

-11%

15,198,000,000.00

+1%

15,215,000,000.00

+0%

17,568,000,000.00

+15%

18,324,000,000.00

+4%

18,937,000,000.00

+3%

19,111,000,000.00

+1%

21,553,000,000.00

+13%

24,670,000,000.00

+14%

24,909,000,000.00

+1%

29,201,000,000.00

+17%

36,286,000,000.00

+24%

43,859,000,000.00

+21%

51,437,000,000.00

+17%

61,301,000,000.00

+19%

60,885,000,000.00

-1%

62,389,000,000.00

+2%

80,289,000,000.00

+29%

84,606,000,000.00

+5%

85,652,000,000.00

+1%

80,032,000,000.00

-7%

90,802,000,000.00

+13%

91,169,000,000.00

+0%

94,823,000,000.00

+4%

Cost of Revenue
Cost of Revenue
8,169,000,000.00 8,778,000,000.00 8,331,000,000.00 7,990,000,000.00 7,727,000,000.00 9,929,000,000.00 10,050,000,000.00 10,755,000,000.00 10,685,000,000.00 11,479,000,000.00 12,627,000,000.00 12,437,000,000.00 15,958,000,000.00 21,359,000,000.00 24,923,000,000.00 30,763,000,000.00 38,313,000,000.00 38,000,000,000.00 40,392,000,000.00 51,991,000,000.00 53,739,000,000.00 53,831,000,000.00 49,817,000,000.00 55,524,000,000.00 56,981,000,000.00 59,674,000,000.00
Gross Profit
Gross Profit
8,732,000,000.00

+0%

8,084,000,000.00

-7%

6,719,000,000.00

-17%

7,208,000,000.00

+7%

7,488,000,000.00

+4%

7,639,000,000.00

+2%

8,274,000,000.00

+8%

8,182,000,000.00

-1%

8,426,000,000.00

+3%

10,074,000,000.00

+20%

12,043,000,000.00

+20%

12,472,000,000.00

+4%

13,243,000,000.00

+6%

14,927,000,000.00

+13%

18,936,000,000.00

+27%

20,674,000,000.00

+9%

22,988,000,000.00

+11%

22,885,000,000.00

0%

21,997,000,000.00

-4%

28,298,000,000.00

+29%

30,867,000,000.00

+9%

31,821,000,000.00

+3%

30,215,000,000.00

-5%

35,278,000,000.00

+17%

34,188,000,000.00

-3%

35,149,000,000.00

+3%

Gross Profit Ratio
(0.52%) (0.48%) (0.45%) (0.47%) (0.49%) (0.43%) (0.45%) (0.43%) (0.44%) (0.47%) (0.49%) (0.50%) (0.45%) (0.41%) (0.43%) (0.40%) (0.38%) (0.38%) (0.35%) (0.35%) (0.36%) (0.37%) (0.38%) (0.39%) (0.37%) (0.37%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
2,701,000,000.00 2,834,000,000.00 1,266,000,000.00 1,174,000,000.00 1,032,000,000.00 996,000,000.00 1,012,000,000.00 1,019,000,000.00 1,133,000,000.00 1,346,000,000.00 1,677,000,000.00 1,850,000,000.00 2,697,000,000.00 3,084,000,000.00 3,236,000,000.00 4,081,000,000.00 4,771,000,000.00 6,124,000,000.00 5,402,000,000.00 6,027,000,000.00 6,331,000,000.00 6,563,000,000.00 6,853,000,000.00 7,048,000,000.00 7,385,000,000.00 8,432,000,000.00
Selling, General & Admin...
2,701,000,000.00 2,834,000,000.00 1,266,000,000.00 1,174,000,000.00 1,032,000,000.00 996,000,000.00 1,012,000,000.00 1,019,000,000.00 3,451,000,000.00 4,033,000,000.00 4,693,000,000.00 4,819,000,000.00 5,942,000,000.00 7,043,000,000.00 7,642,000,000.00 9,883,000,000.00 10,925,000,000.00 12,972,000,000.00 12,484,000,000.00 17,711,000,000.00 20,417,000,000.00 21,128,000,000.00 21,233,000,000.00 23,504,000,000.00 23,536,000,000.00 23,417,000,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,318,000,000.00 2,687,000,000.00 3,016,000,000.00 2,969,000,000.00 3,245,000,000.00 3,959,000,000.00 4,406,000,000.00 5,802,000,000.00 6,154,000,000.00 6,848,000,000.00 7,082,000,000.00 11,684,000,000.00 14,086,000,000.00 14,565,000,000.00 14,380,000,000.00 16,456,000,000.00 16,151,000,000.00 14,985,000,000.00
Depreciation and Amortiz...
1,940,000,000.00 -92,000,000.00 -26,000,000.00 -47,000,000.00 -133,000,000.00 0.00 -2,468,000,000.00 -15,151,000,000.00 574,000,000.00 696,000,000.00 785,000,000.00 885,000,000.00 1,328,000,000.00 1,667,000,000.00 1,852,000,000.00 2,489,000,000.00 2,895,000,000.00 4,593,000,000.00 3,175,000,000.00 3,612,000,000.00 3,798,000,000.00 4,823,000,000.00 4,178,000,000.00 4,071,000,000.00 3,965,000,000.00 4,365,000,000.00
Other Expenses
1,369,000,000.00 1,458,000,000.00 1,634,000,000.00 1,690,000,000.00 2,244,000,000.00 2,058,000,000.00 2,128,000,000.00 2,472,000,000.00 -1,493,000,000.00 262,000,000.00 373,000,000.00 320,000,000.00 -2,235,000,000.00 250,000,000.00 348,000,000.00 249,000,000.00 212,000,000.00 295,000,000.00 225,000,000.00 310,000,000.00 398,000,000.00 629,000,000.00 -743,000,000.00 -198,000,000.00 -30,000,000.00 -18,889,000,000.00
Total Operating Expenses
4,070,000,000.00 4,292,000,000.00 2,900,000,000.00 2,864,000,000.00 3,276,000,000.00 3,054,000,000.00 3,140,000,000.00 3,491,000,000.00 1,958,000,000.00 4,295,000,000.00 5,066,000,000.00 5,139,000,000.00 3,707,000,000.00 7,293,000,000.00 7,990,000,000.00 10,170,000,000.00 11,258,000,000.00 13,311,000,000.00 12,777,000,000.00 18,010,000,000.00 20,815,000,000.00 21,757,000,000.00 20,490,000,000.00 23,306,000,000.00 23,506,000,000.00 4,528,000,000.00
Cost and Exponses
12,239,000,000.00 13,070,000,000.00 11,231,000,000.00 10,854,000,000.00 11,003,000,000.00 12,983,000,000.00 13,190,000,000.00 14,246,000,000.00 12,643,000,000.00 15,774,000,000.00 17,693,000,000.00 17,576,000,000.00 19,665,000,000.00 28,652,000,000.00 32,913,000,000.00 40,933,000,000.00 49,571,000,000.00 51,311,000,000.00 53,169,000,000.00 70,001,000,000.00 74,554,000,000.00 75,588,000,000.00 70,307,000,000.00 78,830,000,000.00 80,487,000,000.00 64,202,000,000.00
Operating Income
Operating Income
2,722,000,000.00

+0%

3,884,000,000.00

+43%

3,845,000,000.00

-1%

4,391,000,000.00

+14%

4,345,000,000.00

-1%

4,585,000,000.00

+6%

5,134,000,000.00

+12%

19,842,000,000.00

+286%

23,513,000,000.00

+19%

26,579,000,000.00

+13%

9,153,000,000.00

-66%

21,733,000,000.00

+137%

33,971,000,000.00

+56%

31,424,000,000.00

-7%

23,287,000,000.00

-26%

16,686,000,000.00

-28%

13,697,000,000.00

-18%

16,461,000,000.00

+20%

15,384,000,000.00

-7%

35,864,000,000.00

+133%

30,888,000,000.00

-14%

13,792,000,000.00

-55%

-3,100,000,000.00

-122%

12,103,000,000.00

-490%

11,827,000,000.00

-2%

30,621,000,000.00

+159%

Operating Income Ratio
(0.16%) (0.23%) (0.26%) (0.29%) (0.29%) (0.26%) (0.28%) (1.05%) (1.23%) (1.23%) (0.37%) (0.87%) (1.16%) (0.87%) (0.53%) (0.32%) (0.22%) (0.27%) (0.25%) (0.45%) (0.37%) (0.16%) (-0.04%) (0.13%) (0.13%) (0.32%)
Other Income and Exp...
Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 63,000,000.00 113,000,000.00 97,000,000.00 173,000,000.00 196,000,000.00 58,000,000.00 77,000,000.00 191,000,000.00 160,000,000.00 262,000,000.00 227,000,000.00 161,000,000.00 160,000,000.00 201,000,000.00 452,000,000.00 381,000,000.00 315,000,000.00 288,000,000.00 586,000,000.00
Interest Expenses
1,511,000,000.00 0.00 521,000,000.00 875,000,000.00 0.00 156,000,000.00 0.00 2,896,000,000.00 617,000,000.00 590,000,000.00 1,085,000,000.00 1,136,000,000.00 1,317,000,000.00 1,687,000,000.00 1,649,000,000.00 1,932,000,000.00 2,129,000,000.00 2,236,000,000.00 2,180,000,000.00 2,172,000,000.00 2,339,000,000.00 2,321,000,000.00 1,987,000,000.00 1,738,000,000.00 1,513,000,000.00 2,612,000,000.00
Total Other Income/Exp...
-156,000,000.00 1,203,000,000.00 892,000,000.00 689,000,000.00 2,167,000,000.00 1,588,000,000.00 14,881,000,000.00 14,569,000,000.00 18,239,000,000.00 20,307,000,000.00 -781,000,000.00 13,460,000,000.00 25,665,000,000.00 22,048,000,000.00 10,542,000,000.00 1,204,000,000.00 1,906,000,000.00 2,536,000,000.00 364,000,000.00 -358,000,000.00 1,458,000,000.00 792,000,000.00 456,000,000.00 -2,304,000,000.00 -2,909,000,000.00 2,149,000,000.00
EBITDA
EBITDA
4,662,000,000.00 3,780,000,000.00 3,819,000,000.00 4,344,000,000.00 4,212,000,000.00 4,585,000,000.00 4,597,000,000.00 4,691,000,000.00 27,540,000,000.00 31,682,000,000.00 10,092,000,000.00 22,837,000,000.00 35,464,000,000.00 32,914,000,000.00 25,548,000,000.00 19,295,000,000.00 20,627,000,000.00 25,826,000,000.00 21,357,000,000.00 41,528,000,000.00 38,752,000,000.00 19,067,000,000.00 8,547,000,000.00 16,406,000,000.00 16,065,000,000.00 35,572,000,000.00
EBITDA ratio
(0.28%) (0.22%) (0.25%) (0.29%) (0.28%) (0.26%) (0.28%) (0.25%) (1.44%) (1.41%) (0.32%) (1.03%) (1.44%) (1.01%) (0.63%) (0.43%) (0.33%) (0.42%) (0.42%) (0.55%) (0.49%) (0.20%) (0.08%) (0.17%) (0.17%) (0.38%)
Income Before Tax
Income Before Tax
2,566,000,000.00 5,087,000,000.00 4,741,000,000.00 5,080,000,000.00 6,512,000,000.00 6,173,000,000.00 8,464,000,000.00 22,322,000,000.00 26,349,000,000.00 30,391,000,000.00 6,328,000,000.00 23,571,000,000.00 40,527,000,000.00 34,185,000,000.00 23,744,000,000.00 17,890,000,000.00 15,603,000,000.00 18,997,000,000.00 15,748,000,000.00 35,506,000,000.00 32,346,000,000.00 14,584,000,000.00 -7,675,000,000.00 9,801,000,000.00 8,918,000,000.00 32,770,000,000.00
Income Before Tax Ratio
(0.15%) (0.30%) (0.32%) (0.33%) (0.43%) (0.35%) (0.46%) (1.18%) (1.38%) (1.41%) (0.26%) (0.95%) (1.39%) (0.94%) (0.54%) (0.35%) (0.25%) (0.31%) (0.25%) (0.44%) (0.38%) (0.17%) (-0.10%) (0.11%) (0.10%) (0.35%)
Income Tax Expense
Income Tax Expense
-552,000,000.00 -416,000,000.00 -565,000,000.00 -602,000,000.00 -723,000,000.00 -872,000,000.00 -1,234,000,000.00 -2,688,000,000.00 3,582,000,000.00 4,004,000,000.00 47,000,000.00 3,407,000,000.00 1,638,000,000.00 1,630,000,000.00 2,289,000,000.00 1,852,000,000.00 2,218,000,000.00 2,574,000,000.00 2,816,000,000.00 3,124,000,000.00 2,926,000,000.00 2,746,000,000.00 2,420,000,000.00 3,067,000,000.00 3,013,000,000.00 2,932,000,000.00
Net Income
Net Income
1,763,000,000.00

+0%

4,435,000,000.00

+152%

3,889,000,000.00

-12%

4,118,000,000.00

+6%

5,789,000,000.00

+41%

5,301,000,000.00

-8%

7,230,000,000.00

+36%

19,634,000,000.00

+172%

22,566,000,000.00

+15%

26,260,000,000.00

+16%

5,908,000,000.00

-78%

19,917,000,000.00

+237%

38,252,000,000.00

+92%

32,210,000,000.00

-16%

17,484,000,000.00

-46%

13,291,000,000.00

-24%

11,069,000,000.00

-17%

13,429,000,000.00

+21%

9,644,000,000.00

-28%

26,070,000,000.00

+170%

23,629,000,000.00

-9%

9,007,000,000.00

-62%

-10,095,000,000.00

-212%

5,120,000,000.00

-151%

6,269,000,000.00

+22%

28,853,000,000.00

+360%

Net Income Ratio
(0.10%) (0.26%) (0.26%) (0.27%) (0.38%) (0.30%) (0.39%) (1.04%) (1.18%) (1.22%) (0.24%) (0.80%) (1.31%) (0.89%) (0.40%) (0.26%) (0.18%) (0.22%) (0.15%) (0.32%) (0.28%) (0.11%) (-0.13%) (0.06%) (0.07%) (0.30%)
Earning Per Share
Basic EPS
1.14 2.86 2.54 2.66 3.48 3.22 12.30 12.25 14.75 17.25 7.50 14.55 25.40 107.05 11.57 44.15 36.80 44.65 32.05 17.34 15.74 6.00 -6.72 3.31 4.20 19.96
Diluted EPS
1.14 2.86 2.54 2.66 3.48 3.22 12.30 12.25 14.75 17.25 7.50 14.55 25.40 107.05 11.57 44.15 36.80 44.65 32.05 17.34 15.74 6.00 -6.72 3.31 4.20 19.96
Share Outstanding
Basic Share Outstanding
1,553,303,965.00 1,531,072,639.00 1,531,072,639.00 1,551,035,782.00 1,547,338,129.00 1,530,948,678.00 1,529,918,699.00 1,531,072,639.00 1,531,072,639.00 1,521,460,455.00 1,513,479,028.00 1,504,622,500.00 1,504,622,500.00 3,900,798,500.00 1,504,622,500.00 1,504,622,500.00 1,504,622,500.00 1,504,441,863.00 1,504,250,000.00 1,503,376,574.00 1,501,580,493.00 1,501,580,000.00 1,501,580,000.00 1,501,580,000.00 1,494,263,057.00 1,445,242,091.00
Diluted Share Outstanding
1,553,303,965.00 1,531,072,639.00 1,531,072,639.00 1,551,035,782.00 1,547,338,129.00 1,530,948,678.00 1,529,918,699.00 1,531,072,639.00 1,531,072,639.00 1,521,460,455.00 1,513,479,028.00 1,504,622,500.00 1,504,622,500.00 3,900,798,500.00 1,504,622,500.00 1,504,622,500.00 1,504,622,500.00 1,504,441,863.00 1,504,250,000.00 1,503,376,574.00 1,501,580,493.00 1,501,580,000.00 1,501,580,000.00 1,501,580,000.00 1,494,263,057.00 1,445,242,091.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

28.85BRevenueGross ProfitOperating IncomeBasic Shares