news-img

Henderson

0012.HK

Tags: HK Real Estate Real Estate - Diversified

Henderson Land Development Price (0012.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

4,841,000,000

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2002 2003 2004 2005 2006 2007 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 7,667,464,000 6,727,118,000 5,833,261,000 6,773,000,000 8,355,900,000 13,492,000,000 15,230,000,000 7,092,000,000 15,188,000,000 15,592,000,000 23,289,000,000 23,371,000,000 23,641,000,000 25,568,000,000 27,960,000,000 21,982,000,000 24,373,000,000 25,423,000,000 23,885,000,000 25,437,000,000 27,341,000,000
Net Income 2,032,573,000 3,059,056,000 10,853,521,000 13,548,700,000 9,817,700,000 15,472,000,000 14,320,000,000 15,820,000,000 17,184,000,000 20,208,000,000 15,948,000,000 16,752,000,000 21,326,000,000 21,916,000,000 30,433,000,000 31,157,000,000 16,994,000,000 10,192,000,000 13,195,000,000 9,239,000,000 9,261,000,000
FCF USD 1,641,449,000 3,582,522,000 -5,171,557,000 -1,481,900,000 -361,200,000 -1,436,000,000 -5,483,000,000 -17,659,000,000 -1,071,000,000 2,144,000,000 -1,857,000,000 -824,000,000 -1,507,000,000 2,916,000,000 -28,797,000,000 1,690,000,000 3,175,000,000 4,510,000,000 -54,165,000,000 7,945,000,000 14,460,000,000
OCF USD 1,895,722,000 3,712,970,000 -4,018,780,000 158,000,000 613,600,000 -442,000,000 -4,740,000,000 -17,282,000,000 -600,000,000 2,642,000,000 -1,350,000,000 4,409,000,000 -778,000,000 6,330,000,000 -797,000,000 3,824,000,000 6,744,000,000 7,072,000,000 685,000,000 11,131,000,000 14,460,000,000

Financial Health - DEBT

Year 2002 2003 2004 2005 2006 2007 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 2.41 0.88 1.01 1.20 1.82 1.69 1.98 1.45 1.92 2.79 1.74 1.86 1.64 1.75 1.69 3.69 6.38 9.47 12.32 13.81
D/E 0.29 0.23 0.24 0.27 0.20 0.29 0.27 0.26 0.25 0.27 0.24 0.18 0.21 0.14 0.19 0.17 0.29 0.29 0.48 0.46 0.50
CA/CL 5.07 5.65 4.55 3.22 5.52 7.22 5.98 5.84 3.40 5.25 4.29 3.29 3.38 2.78 2.40 2.15 2.18 2.28 2.20 2.06 2.23
TA/TL 4.49 4.79 4.26 3.92 4.13 3.45 3.56 3.50 3.62 3.93 4.00 4.30 4.20 4.12 3.64 3.58 3.51 3.58 2.78 2.87 2.73
Total Debt 11,420,136,000 10,999,178,000 16,200,993,000 20,694,500,000 18,270,100,000 35,626,000,000 36,009,000,000 41,639,000,000 47,157,000,000 41,618,000,000 53,257,000,000 42,702,000,000 52,088,000,000 36,248,000,000 55,629,000,000 53,609,000,000 94,536,000,000 96,287,000,000 159,481,000,000 150,091,000,000 161,695,000,000

Management Performance

Year 2002 2003 2004 2005 2006 2007 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 3.31% 3.94% 12.12% 1.85% 9.75% 9.94% 9.33% 7.38% 7.30% 1.70% 1.70% 1.93% 2.29% 2.09% 2.32% 2.28% 2.09% 2.22% 1.50% 1.04% 1.13%
ROE 5.12% 6.41% 16.27% 17.38% 10.65% 12.76% 10.76% 9.95% 9.27% 13.00% 7.14% 7.03% 8.49% 8.32% 10.40% 9.95% 5.30% 3.11% 3.94% 2.82% 2.84%
ROA 0.00% 4.28% 13.89% 10.76% 9.54% 10.14% 9.65% 7.49% 7.23% 7.17% 5.24% 5.28% 6.34% 6.16% 7.50% 7.06% 3.73% 2.21% 2.40% 1.74% 1.71%
NM % 26.51% 45.47% 186.06% 200.04% 117.49% 114.68% 94.02% 223.07% 113.14% 129.60% 68.48% 71.68% 90.21% 85.72% 108.84% 141.74% 69.72% 40.09% 55.24% 36.32% 33.87%
FCF / R% 0.00% 53.25% -88.66% -21.88% -4.32% -10.64% -36.00% -249.00% -7.05% 13.75% -7.97% -3.53% -6.37% 11.40% -102.99% 7.69% 13.03% 17.74% -226.77% 31.23% 52.89%
FCF / NI% 49.36% 88.58% -35.10% -10.94% -2.85% -8.10% -29.71% -102.44% -5.64% 10.61% -11.64% -4.92% -7.07% 13.31% -93.47% 5.42% 18.68% 44.25% -410.50% 85.99% 156.14%
Operating Margin (OM) 0.00 4.84 0.00 0.00 8.44 0.00 0.00 0.00 0.00 9.66 7.04 7.62 8.28 8.31 8.45 11.88 11.08 10.68 11.57 10.88 10.14

Per Share

Year 2002 2003 2004 2005 2006 2007 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.61 0.88 3.07 3.83 2.66 3.87 3.42 3.76 3.82 4.35 3.37 3.49 4.41 4.53 6.29 6.44 3.51 2.11 2.73 1.91 1.91
SPS 2.28 1.93 1.65 1.92 2.27 3.37 3.64 1.68 3.38 3.35 4.92 4.87 4.89 5.28 5.78 4.54 5.03 5.25 4.93 5.25 5.65
OCPS 0.56 1.07 -1.14 0.04 0.17 -0.11 -1.13 -4.11 -0.13 0.57 -0.29 0.92 -0.16 1.31 -0.16 0.79 1.39 1.46 0.14 2.30 2.99
FCPS 0.49 1.03 -1.46 -0.42 -0.10 -0.36 -1.31 -4.20 -0.24 0.46 -0.39 -0.17 -0.31 0.60 -5.95 0.35 0.66 0.93 -11.19 1.64 2.99
BVPS 19.71 21.47 22.95 26.52 27.33 31.06 32.87 39.06 42.21 45.14 48.17 50.63 53.00 55.63 61.54 65.69 67.22 68.62 72.75 71.30 71.08

Per Share - CAGR

Year 2002 2003 2004 2005 2006 2007 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.61 0.88 3.07 3.83 2.66 3.87 3.42 3.76 3.82 4.35 3.37 3.49 4.41 4.53 6.29 6.44 3.51 2.11 2.73 1.91 1.91
CAGR-SPS 2.28 1.93 1.65 1.92 2.27 3.37 3.64 1.68 3.38 3.35 4.92 4.87 4.89 5.28 5.78 4.54 5.03 5.25 4.93 5.25 5.65
CAGR-OCPS 0.56 1.07 -1.14 0.04 0.17 -0.11 -1.13 -4.11 -0.13 0.57 -0.29 0.92 -0.16 1.31 -0.16 0.79 1.39 1.46 0.14 2.30 2.99
CAGR-FCPS 0.49 1.03 -1.46 -0.42 -0.10 -0.36 -1.31 -4.20 -0.24 0.46 -0.39 -0.17 -0.31 0.60 -5.95 0.35 0.66 0.93 -11.19 1.64 2.99
CAGR-BVPS 19.71 21.47 22.95 26.52 27.33 31.06 32.87 39.06 42.21 45.14 48.17 50.63 53.00 55.63 61.54 65.69 67.22 68.62 72.75 71.30 71.08
Revenue $27.34B
+7.49%
3Y
5Y
7Y
10Y
Net Income $9.26B
+0.24%
3Y
5Y
7Y
10Y
Operating Cash Flow $14.46B
+29.91%
3Y
5Y
7Y
10Y
Free Cash Flow $14.46B
+82.00%
3Y
5Y
7Y
10Y
YTPD $13.81
+12.06%
3Y
5Y
7Y
10Y
D/E $0.50
+8.20%
3Y
5Y
7Y
10Y
CA/CL $2.23
+8.12%
3Y
5Y
7Y
10Y
TA/TL $2.73
-4.72%
3Y
5Y
7Y
10Y
ROIC $1.13%
+7.82%
3Y
5Y
7Y
10Y
ROE $2.84%
+0.67%
3Y
5Y
7Y
10Y
ROA $1.71%
-2.12%
3Y
5Y
7Y
10Y
Net Margin $33.87%
-6.74%
3Y
5Y
7Y
10Y
FCF / R% $52.89%
+69.33%
3Y
5Y
7Y
10Y
FCFNI % $156.14%
+81.57%
3Y
5Y
7Y
10Y
Operating Margin $10.14
-6.83%
3Y
5Y
7Y
10Y
EPS $1.91
+0.24%
3Y
5Y
7Y
10Y
SPS $5.65
+7.49%
3Y
5Y
7Y
10Y
OCPS $2.99
+29.91%
3Y
5Y
7Y
10Y
FCPS $2.99
+82.00%
3Y
5Y
7Y
10Y
BVPS $71.08
-0.30%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation