Ningxia Zhongyin Cashmere Co., Ltd. Price (000982.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,266,846,505

(0.4842)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Ningxia Zhongyin Cashmere Co., Ltd.
news-img

Income Statement

Ningxia Zhongyin Cashmere Co., Ltd.

Currency: CNY

YEAR 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 318,601,729.00

+0%

323,008,876.00

+1%

324,037,527.00

+0%

388,646,660.00

+20%

452,110,887.00

+16%

512,186,509.00

+13%

561,426,851.00

+10%

544,192,254.00

-3%

284,324,826.00

-48%

403,043,422.00

+42%

389,058,776.00

-3%

745,599,485.00

+92%

765,095,663.00

+3%

1,176,998,145.00

+54%

1,809,467,943.00

+54%

2,076,974,800.00

+15%

2,707,671,000.00

+30%

3,103,533,560.00

+15%

3,177,116,879.00

+2%

3,312,468,804.00

+4%

2,796,575,173.00

-16%

2,019,728,751.00

-28%

714,586,655.00

-65%

141,569,708.00

-80%

433,495,168.00

+206%

628,317,131.00

+45%

499,685,086.00

-20%

Cost of Revenue
Cost of Revenue 283,571,138.00 272,338,147.00 274,685,068.00 322,364,870.00 374,635,694.00 417,487,166.00 482,470,345.00 444,146,668.00 250,587,053.00 386,366,857.00 331,691,666.00 626,154,729.00 597,089,551.00 930,886,070.00 1,428,210,419.00 1,672,384,900.00 2,294,178,100.00 2,577,154,898.00 2,792,648,025.00 2,926,627,721.00 2,512,224,110.00 1,986,029,910.00 803,276,094.00 118,972,044.00 353,365,455.00 549,117,242.00 425,167,325.00
Gross Profit
Gross Profit 35,030,591.00

+0%

50,670,729.00

+45%

49,352,459.00

-3%

66,281,790.00

+34%

77,475,193.00

+17%

94,699,343.00

+22%

78,956,506.00

-17%

100,045,586.00

+27%

33,737,773.00

-66%

16,676,565.00

-51%

57,367,110.00

+244%

119,444,756.00

+108%

168,006,112.00

+41%

246,112,075.00

+46%

381,257,524.00

+55%

404,589,900.00

+6%

413,492,900.00

+2%

526,378,662.00

+27%

384,468,854.00

-27%

385,841,083.00

+0%

284,351,063.00

-26%

33,698,841.00

-88%

-88,689,439.00

-363%

22,597,664.00

-125%

80,129,713.00

+255%

79,199,889.00

-1%

74,517,761.00

-6%

Gross Profit Ratio (0.11%) (0.16%) (0.15%) (0.17%) (0.17%) (0.18%) (0.14%) (0.18%) (0.12%) (0.04%) (0.15%) (0.16%) (0.22%) (0.21%) (0.21%) (0.19%) (0.15%) (0.17%) (0.12%) (0.12%) (0.10%) (0.02%) (-0.12%) (0.16%) (0.19%) (0.13%) (0.15%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 238,547.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,332.00 0.00 0.00 0.00 772,478.00 2,446,366.00 10,176,568.00
General and Administrative 4,503,055.00 10,070,517.00 7,835,718.00 12,236,220.00 21,221,994.00 28,389,425.00 27,238,586.00 35,225,665.00 186,877,647.00 31,053,233.00 18,045,596.00 19,140,705.00 31,848,643.00 27,009,864.00 34,780,673.00 35,312,342.00 54,915,117.00 67,078,571.00 124,468,817.00 144,366,144.00 65,514,588.00 76,427,507.00 174,556,828.00 5,800,026.00 21,479,373.00 41,153,595.00 13,564,303.00
Selling, General & Admin... 14,281,283.00 21,826,957.00 18,993,629.00 27,407,944.00 39,649,346.00 49,063,062.00 56,697,918.00 58,755,000.00 11,462,017.00 13,662,581.00 28,112,133.00 30,287,419.00 52,356,672.00 76,261,376.00 86,870,167.00 105,749,596.00 151,787,553.00 188,026,008.00 283,998,237.00 306,087,697.00 215,236,893.00 211,918,671.00 247,361,914.00 6,804,534.00 26,221,867.00 48,542,971.00 20,830,431.00
Selling & Marketing Exp... 9,778,227.00 11,756,440.00 11,157,911.00 15,171,723.00 18,427,351.00 20,673,637.00 29,459,332.00 23,529,334.00 11,462,017.00 13,662,581.00 10,066,536.00 11,146,713.00 20,508,028.00 49,251,512.00 52,089,493.00 70,437,254.00 96,872,436.00 120,947,437.00 159,529,420.00 161,721,552.00 149,722,304.00 135,491,163.00 72,805,085.00 1,004,507.00 4,742,493.00 7,389,375.00 7,266,127.00
Depreciation and Amortiz... 9,937,499.00 9,312,818.00 3,161,478.00 3,026,953.00 7,398,816.00 13,878,368.00 14,986,576.00 11,858,584.00 16,785,463.00 17,698,642.00 15,190,968.00 14,609,247.00 18,837,730.00 37,903,935.00 43,662,573.00 51,236,943.00 85,113,952.00 83,021,131.00 134,558,716.00 227,370,750.00 250,434,356.00 242,767,663.00 206,178,486.00 266,861.00 5,611,916.00 19,600,449.00 44,655,635.00
Other Expenses 1,069,930.00 1,998,729.00 316,685.00 9,120,604.00 5,930,704.00 3,721,033.00 -2,310,726.28 7,327,282.00 -2,210,573.92 -22,145,713.09 85,436,371.00 -443,094.44 30,697,119.00 41,379,860.00 69,695,266.00 45,115,256.00 103,358,671.00 101,522,596.00 111,125,206.00 76,208,447.00 104,230,840.00 -84,630,387.15 138,113,563.00 20,603,587.00 27,511,508.00 40,853,109.00 175,606,623.00
Total Operating Expenses 14,457,943.00 22,027,173.00 19,102,036.00 27,660,916.00 39,721,955.00 49,300,838.00 57,183,356.00 64,998,396.00 199,962,950.00 52,271,942.00 29,423,204.00 31,405,047.00 72,846,643.00 112,417,576.00 133,616,752.00 169,105,596.00 219,344,082.00 311,378,199.00 408,582,127.00 496,782,782.00 -331,430,151.64 324,181,628.00 385,475,478.00 27,408,121.00 54,505,854.00 91,842,446.00 188,984,387.00
Cost and Exponses 298,029,082.00 294,365,320.00 293,787,104.00 350,025,787.00 414,357,649.00 466,788,005.00 539,653,702.00 509,145,065.00 450,550,003.00 438,638,799.00 361,114,870.00 657,559,777.00 669,936,195.00 1,043,303,647.00 1,561,827,172.00 1,841,490,496.00 2,513,522,182.00 2,888,533,097.00 3,201,230,153.00 3,423,410,504.00 2,180,793,958.00 2,310,211,538.00 1,188,751,572.00 146,380,165.00 407,871,309.00 640,959,689.00 631,438,660.00
Operating Income
Operating Income 10,635,147.00

+0%

19,330,737.00

+82%

27,230,724.00

+41%

27,341,618.00

+0%

28,962,201.00

+6%

14,320,527.00

-51%

12,488,129.00

-13%

18,036,127.00

+44%

-193,212,861.38

-1,171%

-61,671,625.95

-68%

7,406,752.00

-112%

26,229,966.00

+254%

28,642,970.00

+9%

37,566,564.00

+31%

113,700,737.00

+203%

36,782,200.00

-68%

-63,299,300.00

-272%

6,009,939.00

-109%

-1,001,409,895.06

-16,763%

-1,039,409,508.76

+4%

-15,273,084.92

-99%

-2,872,063,545.81

+18,705%

-1,106,355,773.03

-61%

6,463,139.00

-101%

45,865,689.00

+610%

9,927,641.00

-78%

-20,734,513.00

-309%

Operating Income Ratio (0.03%) (0.06%) (0.08%) (0.07%) (0.06%) (0.03%) (0.02%) (0.03%) (-0.68%) (-0.15%) (0.02%) (0.04%) (0.04%) (0.03%) (0.06%) (0.02%) (-0.02%) (0.00%) (-0.32%) (-0.31%) (-0.01%) (-1.42%) (-1.55%) (0.05%) (0.11%) (0.02%) (-0.04%)
Other Income and Exp...
Interest Income -0.30 -0.63 -0.83 793,307.00 2,764,885.00 8,359,201.00 9,807,502.00 7,632,574.00 2,666,324.00 766,481.00 300,604.00 1,135,843.00 1,918,598.00 1,204,093.00 1,479,800.00 4,489,647.00 7,228,092.00 11,325,774.00 33,732,579.00 12,614,715.00 2,984,944.00 1,750,809.00 1,202,421.00 5,402,694.00 3,898,303.00 2,475,823.00 3,181,785.00
Interest Expenses 12,716,340.00 11,309,976.00 4,818,997.00 15,751,928.00 21,893,135.00 40,873,457.00 37,183,491.00 33,675,182.00 30,351,240.00 28,177,442.00 26,961,316.00 53,372,904.00 64,589,296.00 73,859,409.00 118,501,347.00 182,527,526.00 228,816,191.00 262,066,741.00 350,030,049.00 595,732,012.00 534,373,677.00 714,742,224.00 452,835,918.00 62,582.00 1,090,519.00 1,122,241.00 5,514,571.00
Total Other Income/Exp... -55,733.00 571,963.00 -299,639.00 6,554,109.00 3,435,052.00 706,685.00 -1,297,363.00 -1,177,750.00 -1,423,934.45 -25,809,762.31 85,436,371.00 -591,787.00 30,697,119.00 41,351,164.00 69,361,127.00 85,795,719.00 126,495,529.00 -121,777,852.00 -263,680,072.00 -578,859,357.00 104,230,839.00 -1,522,993,202.00 -2,324,370,946.00 11,384,320.00 -219,582.00 2,142,333.00 -112,887,195.60
EBITDA
EBITDA 20,572,647.00 28,643,555.00 33,411,901.00 57,665,714.00 60,887,707.00 69,779,037.00 63,360,834.00 62,392,144.00 -147,500,092.40 -42,306,299.91 123,270,358.00 93,620,331.00 141,292,909.00 190,681,073.00 345,225,785.00 556,661,805.00 632,102,544.00 452,540,108.00 -406,363,913.20 -162,841,100.00 78,021,730.00 -2,001,768,546.71 -2,070,465,383.39 33,429,917.00 49,746,066.00 29,045,356.00 -83,916,158.32
EBITDA ratio (0.06%) (0.09%) (0.10%) (0.14%) (0.14%) (0.14%) (0.11%) (0.11%) (-0.52%) (-0.10%) (0.32%) (0.13%) (0.18%) (0.17%) (0.20%) (0.16%) (0.13%) (0.14%) (0.07%) (0.04%) (0.35%) (-0.08%) (-2.79%) (0.05%) (0.11%) (0.05%) (-0.17%)
Income Before Tax
Income Before Tax 10,579,414.00 19,902,700.00 26,931,085.00 33,977,254.00 31,996,504.00 17,532,948.00 11,190,766.00 16,858,377.00 -194,636,795.83 -87,481,388.26 92,843,123.00 25,638,179.00 59,340,089.00 78,917,728.00 183,061,864.00 81,685,100.00 40,048,800.00 107,452,235.00 -890,952,679.28 -967,724,937.67 88,957,755.00 -2,956,693,932.96 -2,732,327,551.39 33,305,473.00 45,646,107.00 12,069,974.00 -133,621,708.60
Income Before Tax Ratio (0.03%) (0.06%) (0.08%) (0.09%) (0.07%) (0.03%) (0.02%) (0.03%) (-0.68%) (-0.22%) (0.24%) (0.03%) (0.08%) (0.07%) (0.10%) (0.04%) (0.01%) (0.03%) (-0.28%) (-0.29%) (0.03%) (-1.46%) (-3.82%) (0.24%) (0.11%) (0.02%) (-0.27%)
Income Tax Expense
Income Tax Expense 2,192,414.00 1,240,392.00 5,292,955.00 4,870,344.00 5,928,476.00 4,913,970.00 2,920,861.00 7,396,732.00 2,436,041.00 347,862.00 -5,069,687.33 -6,499,619.17 20,284,941.00 4,375,294.00 16,736,094.00 12,431,700.00 -2,151,200.00 17,968,421.00 -14,493,640.79 93,712,206.00 41,964,413.00 33,775,038.00 -336,605.79 289,928.00 4,378,423.00 5,795,020.00 7,859,939.00
Net Income
Net Income 8,325,905.00

+0%

12,326,563.00

+48%

18,267,563.00

+48%

25,612,118.00

+40%

22,972,353.00

-10%

5,410,290.00

-76%

4,425,791.00

-18%

5,872,826.00

+33%

-159,186,876.08

-2,811%

-78,504,873.78

-51%

98,952,300.00

-226%

35,575,221.00

-64%

38,982,174.00

+10%

76,768,887.00

+97%

167,098,263.00

+118%

70,459,600.00

-58%

42,168,700.00

-40%

87,132,170.00

+107%

-874,357,184.97

-1,103%

-1,060,214,058.73

+21%

47,962,203.00

-105%

-2,983,039,111.45

-6,320%

-2,731,990,945.60

-8%

33,015,544.00

-101%

40,874,329.00

+24%

6,274,954.00

-85%

-135,259,034.00

-2,256%

Net Income Ratio (0.03%) (0.04%) (0.06%) (0.07%) (0.05%) (0.01%) (0.01%) (0.01%) (-0.56%) (-0.19%) (0.25%) (0.05%) (0.05%) (0.07%) (0.09%) (0.03%) (0.02%) (0.03%) (-0.28%) (-0.32%) (0.02%) (-1.48%) (-3.82%) (0.23%) (0.09%) (0.01%) (-0.27%)
Earning Per Share
Basic EPS 0.01 0.01 0.02 0.02 0.02 0.00 0.00 0.00 -0.16 -0.06 0.10 0.03 0.04 0.07 0.17 0.26 0.39 0.05 -0.48 -0.59 0.03 -1.65 -0.64 0.01 0.01 0.00 -0.03
Diluted EPS 0.01 0.01 0.02 0.02 0.02 0.00 0.00 0.00 -0.16 -0.06 0.10 0.03 0.04 0.07 0.17 0.26 0.39 0.05 -0.48 -0.59 0.03 -1.65 -0.64 0.01 0.01 0.00 -0.03
Share Outstanding
Basic Share Outstanding 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,334,348,081.00 1,025,242,806.00 1,053,126,176.00 1,009,733,833.00 1,060,534,540.00 970,247,980.00 1,074,526,980.00 720,900,779.00 1,742,643,403.00 1,805,043,279.00 1,804,926,881.00 1,803,090,367.00 1,805,043,279.00 4,261,877,053.00 4,261,877,053.00 4,246,287,938.00 4,246,287,938.00 4,266,846,505.00
Diluted Share Outstanding 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,025,242,806.00 1,334,348,081.00 1,025,242,806.00 1,053,126,176.00 1,009,733,833.00 1,060,534,540.00 970,247,980.00 1,074,526,980.00 720,900,779.00 1,742,643,403.00 1,821,577,469.00 1,804,926,896.00 1,803,090,367.00 1,805,058,158.00 4,261,877,053.00 4,261,877,053.00 4,246,287,938.00 4,246,287,938.00 4,266,846,505.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation