
Ningxia
000982.SZNingxia Zhongyin Cashmere Co., Ltd. Price (000982.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,266,846,505
(0.4842)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Ningxia Zhongyin Cashmere Co., Ltd.Currency: CNY
YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
318,601,729.00
+0% |
323,008,876.00
+1% |
324,037,527.00
+0% |
388,646,660.00
+20% |
452,110,887.00
+16% |
512,186,509.00
+13% |
561,426,851.00
+10% |
544,192,254.00
-3% |
284,324,826.00
-48% |
403,043,422.00
+42% |
389,058,776.00
-3% |
745,599,485.00
+92% |
765,095,663.00
+3% |
1,176,998,145.00
+54% |
1,809,467,943.00
+54% |
2,076,974,800.00
+15% |
2,707,671,000.00
+30% |
3,103,533,560.00
+15% |
3,177,116,879.00
+2% |
3,312,468,804.00
+4% |
2,796,575,173.00
-16% |
2,019,728,751.00
-28% |
714,586,655.00
-65% |
141,569,708.00
-80% |
433,495,168.00
+206% |
628,317,131.00
+45% |
499,685,086.00
-20% |
|
Cost of Revenue | ||||||||||||||||||||||||||||
Cost of Revenue | 283,571,138.00 | 272,338,147.00 | 274,685,068.00 | 322,364,870.00 | 374,635,694.00 | 417,487,166.00 | 482,470,345.00 | 444,146,668.00 | 250,587,053.00 | 386,366,857.00 | 331,691,666.00 | 626,154,729.00 | 597,089,551.00 | 930,886,070.00 | 1,428,210,419.00 | 1,672,384,900.00 | 2,294,178,100.00 | 2,577,154,898.00 | 2,792,648,025.00 | 2,926,627,721.00 | 2,512,224,110.00 | 1,986,029,910.00 | 803,276,094.00 | 118,972,044.00 | 353,365,455.00 | 549,117,242.00 | 425,167,325.00 | |
Gross Profit | ||||||||||||||||||||||||||||
Gross Profit |
35,030,591.00
+0% |
50,670,729.00
+45% |
49,352,459.00
-3% |
66,281,790.00
+34% |
77,475,193.00
+17% |
94,699,343.00
+22% |
78,956,506.00
-17% |
100,045,586.00
+27% |
33,737,773.00
-66% |
16,676,565.00
-51% |
57,367,110.00
+244% |
119,444,756.00
+108% |
168,006,112.00
+41% |
246,112,075.00
+46% |
381,257,524.00
+55% |
404,589,900.00
+6% |
413,492,900.00
+2% |
526,378,662.00
+27% |
384,468,854.00
-27% |
385,841,083.00
+0% |
284,351,063.00
-26% |
33,698,841.00
-88% |
-88,689,439.00
-363% |
22,597,664.00
-125% |
80,129,713.00
+255% |
79,199,889.00
-1% |
74,517,761.00
-6% |
|
Gross Profit Ratio | (0.11%) | (0.16%) | (0.15%) | (0.17%) | (0.17%) | (0.18%) | (0.14%) | (0.18%) | (0.12%) | (0.04%) | (0.15%) | (0.16%) | (0.22%) | (0.21%) | (0.21%) | (0.19%) | (0.15%) | (0.17%) | (0.12%) | (0.12%) | (0.10%) | (0.02%) | (-0.12%) | (0.16%) | (0.19%) | (0.13%) | (0.15%) | |
Operating Expenses | ||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 238,547.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,332.00 | 0.00 | 0.00 | 0.00 | 772,478.00 | 2,446,366.00 | 10,176,568.00 | |
General and Administrative | 4,503,055.00 | 10,070,517.00 | 7,835,718.00 | 12,236,220.00 | 21,221,994.00 | 28,389,425.00 | 27,238,586.00 | 35,225,665.00 | 186,877,647.00 | 31,053,233.00 | 18,045,596.00 | 19,140,705.00 | 31,848,643.00 | 27,009,864.00 | 34,780,673.00 | 35,312,342.00 | 54,915,117.00 | 67,078,571.00 | 124,468,817.00 | 144,366,144.00 | 65,514,588.00 | 76,427,507.00 | 174,556,828.00 | 5,800,026.00 | 21,479,373.00 | 41,153,595.00 | 13,564,303.00 | |
Selling, General & Admin... | 14,281,283.00 | 21,826,957.00 | 18,993,629.00 | 27,407,944.00 | 39,649,346.00 | 49,063,062.00 | 56,697,918.00 | 58,755,000.00 | 11,462,017.00 | 13,662,581.00 | 28,112,133.00 | 30,287,419.00 | 52,356,672.00 | 76,261,376.00 | 86,870,167.00 | 105,749,596.00 | 151,787,553.00 | 188,026,008.00 | 283,998,237.00 | 306,087,697.00 | 215,236,893.00 | 211,918,671.00 | 247,361,914.00 | 6,804,534.00 | 26,221,867.00 | 48,542,971.00 | 20,830,431.00 | |
Selling & Marketing Exp... | 9,778,227.00 | 11,756,440.00 | 11,157,911.00 | 15,171,723.00 | 18,427,351.00 | 20,673,637.00 | 29,459,332.00 | 23,529,334.00 | 11,462,017.00 | 13,662,581.00 | 10,066,536.00 | 11,146,713.00 | 20,508,028.00 | 49,251,512.00 | 52,089,493.00 | 70,437,254.00 | 96,872,436.00 | 120,947,437.00 | 159,529,420.00 | 161,721,552.00 | 149,722,304.00 | 135,491,163.00 | 72,805,085.00 | 1,004,507.00 | 4,742,493.00 | 7,389,375.00 | 7,266,127.00 | |
Depreciation and Amortiz... | 9,937,499.00 | 9,312,818.00 | 3,161,478.00 | 3,026,953.00 | 7,398,816.00 | 13,878,368.00 | 14,986,576.00 | 11,858,584.00 | 16,785,463.00 | 17,698,642.00 | 15,190,968.00 | 14,609,247.00 | 18,837,730.00 | 37,903,935.00 | 43,662,573.00 | 51,236,943.00 | 85,113,952.00 | 83,021,131.00 | 134,558,716.00 | 227,370,750.00 | 250,434,356.00 | 242,767,663.00 | 206,178,486.00 | 266,861.00 | 5,611,916.00 | 19,600,449.00 | 44,655,635.00 | |
Other Expenses | 1,069,930.00 | 1,998,729.00 | 316,685.00 | 9,120,604.00 | 5,930,704.00 | 3,721,033.00 | -2,310,726.28 | 7,327,282.00 | -2,210,573.92 | -22,145,713.09 | 85,436,371.00 | -443,094.44 | 30,697,119.00 | 41,379,860.00 | 69,695,266.00 | 45,115,256.00 | 103,358,671.00 | 101,522,596.00 | 111,125,206.00 | 76,208,447.00 | 104,230,840.00 | -84,630,387.15 | 138,113,563.00 | 20,603,587.00 | 27,511,508.00 | 40,853,109.00 | 175,606,623.00 | |
Total Operating Expenses | 14,457,943.00 | 22,027,173.00 | 19,102,036.00 | 27,660,916.00 | 39,721,955.00 | 49,300,838.00 | 57,183,356.00 | 64,998,396.00 | 199,962,950.00 | 52,271,942.00 | 29,423,204.00 | 31,405,047.00 | 72,846,643.00 | 112,417,576.00 | 133,616,752.00 | 169,105,596.00 | 219,344,082.00 | 311,378,199.00 | 408,582,127.00 | 496,782,782.00 | -331,430,151.64 | 324,181,628.00 | 385,475,478.00 | 27,408,121.00 | 54,505,854.00 | 91,842,446.00 | 188,984,387.00 | |
Cost and Exponses | 298,029,082.00 | 294,365,320.00 | 293,787,104.00 | 350,025,787.00 | 414,357,649.00 | 466,788,005.00 | 539,653,702.00 | 509,145,065.00 | 450,550,003.00 | 438,638,799.00 | 361,114,870.00 | 657,559,777.00 | 669,936,195.00 | 1,043,303,647.00 | 1,561,827,172.00 | 1,841,490,496.00 | 2,513,522,182.00 | 2,888,533,097.00 | 3,201,230,153.00 | 3,423,410,504.00 | 2,180,793,958.00 | 2,310,211,538.00 | 1,188,751,572.00 | 146,380,165.00 | 407,871,309.00 | 640,959,689.00 | 631,438,660.00 | |
Operating Income | ||||||||||||||||||||||||||||
Operating Income |
10,635,147.00
+0% |
19,330,737.00
+82% |
27,230,724.00
+41% |
27,341,618.00
+0% |
28,962,201.00
+6% |
14,320,527.00
-51% |
12,488,129.00
-13% |
18,036,127.00
+44% |
-193,212,861.38
-1,171% |
-61,671,625.95
-68% |
7,406,752.00
-112% |
26,229,966.00
+254% |
28,642,970.00
+9% |
37,566,564.00
+31% |
113,700,737.00
+203% |
36,782,200.00
-68% |
-63,299,300.00
-272% |
6,009,939.00
-109% |
-1,001,409,895.06
-16,763% |
-1,039,409,508.76
+4% |
-15,273,084.92
-99% |
-2,872,063,545.81
+18,705% |
-1,106,355,773.03
-61% |
6,463,139.00
-101% |
45,865,689.00
+610% |
9,927,641.00
-78% |
-20,734,513.00
-309% |
|
Operating Income Ratio | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.03%) | (0.02%) | (0.03%) | (-0.68%) | (-0.15%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.06%) | (0.02%) | (-0.02%) | (0.00%) | (-0.32%) | (-0.31%) | (-0.01%) | (-1.42%) | (-1.55%) | (0.05%) | (0.11%) | (0.02%) | (-0.04%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||
Interest Income | -0.30 | -0.63 | -0.83 | 793,307.00 | 2,764,885.00 | 8,359,201.00 | 9,807,502.00 | 7,632,574.00 | 2,666,324.00 | 766,481.00 | 300,604.00 | 1,135,843.00 | 1,918,598.00 | 1,204,093.00 | 1,479,800.00 | 4,489,647.00 | 7,228,092.00 | 11,325,774.00 | 33,732,579.00 | 12,614,715.00 | 2,984,944.00 | 1,750,809.00 | 1,202,421.00 | 5,402,694.00 | 3,898,303.00 | 2,475,823.00 | 3,181,785.00 | |
Interest Expenses | 12,716,340.00 | 11,309,976.00 | 4,818,997.00 | 15,751,928.00 | 21,893,135.00 | 40,873,457.00 | 37,183,491.00 | 33,675,182.00 | 30,351,240.00 | 28,177,442.00 | 26,961,316.00 | 53,372,904.00 | 64,589,296.00 | 73,859,409.00 | 118,501,347.00 | 182,527,526.00 | 228,816,191.00 | 262,066,741.00 | 350,030,049.00 | 595,732,012.00 | 534,373,677.00 | 714,742,224.00 | 452,835,918.00 | 62,582.00 | 1,090,519.00 | 1,122,241.00 | 5,514,571.00 | |
Total Other Income/Exp... | -55,733.00 | 571,963.00 | -299,639.00 | 6,554,109.00 | 3,435,052.00 | 706,685.00 | -1,297,363.00 | -1,177,750.00 | -1,423,934.45 | -25,809,762.31 | 85,436,371.00 | -591,787.00 | 30,697,119.00 | 41,351,164.00 | 69,361,127.00 | 85,795,719.00 | 126,495,529.00 | -121,777,852.00 | -263,680,072.00 | -578,859,357.00 | 104,230,839.00 | -1,522,993,202.00 | -2,324,370,946.00 | 11,384,320.00 | -219,582.00 | 2,142,333.00 | -112,887,195.60 | |
EBITDA | ||||||||||||||||||||||||||||
EBITDA | 20,572,647.00 | 28,643,555.00 | 33,411,901.00 | 57,665,714.00 | 60,887,707.00 | 69,779,037.00 | 63,360,834.00 | 62,392,144.00 | -147,500,092.40 | -42,306,299.91 | 123,270,358.00 | 93,620,331.00 | 141,292,909.00 | 190,681,073.00 | 345,225,785.00 | 556,661,805.00 | 632,102,544.00 | 452,540,108.00 | -406,363,913.20 | -162,841,100.00 | 78,021,730.00 | -2,001,768,546.71 | -2,070,465,383.39 | 33,429,917.00 | 49,746,066.00 | 29,045,356.00 | -83,916,158.32 | |
EBITDA ratio | (0.06%) | (0.09%) | (0.10%) | (0.14%) | (0.14%) | (0.14%) | (0.11%) | (0.11%) | (-0.52%) | (-0.10%) | (0.32%) | (0.13%) | (0.18%) | (0.17%) | (0.20%) | (0.16%) | (0.13%) | (0.14%) | (0.07%) | (0.04%) | (0.35%) | (-0.08%) | (-2.79%) | (0.05%) | (0.11%) | (0.05%) | (-0.17%) | |
Income Before Tax | ||||||||||||||||||||||||||||
Income Before Tax | 10,579,414.00 | 19,902,700.00 | 26,931,085.00 | 33,977,254.00 | 31,996,504.00 | 17,532,948.00 | 11,190,766.00 | 16,858,377.00 | -194,636,795.83 | -87,481,388.26 | 92,843,123.00 | 25,638,179.00 | 59,340,089.00 | 78,917,728.00 | 183,061,864.00 | 81,685,100.00 | 40,048,800.00 | 107,452,235.00 | -890,952,679.28 | -967,724,937.67 | 88,957,755.00 | -2,956,693,932.96 | -2,732,327,551.39 | 33,305,473.00 | 45,646,107.00 | 12,069,974.00 | -133,621,708.60 | |
Income Before Tax Ratio | (0.03%) | (0.06%) | (0.08%) | (0.09%) | (0.07%) | (0.03%) | (0.02%) | (0.03%) | (-0.68%) | (-0.22%) | (0.24%) | (0.03%) | (0.08%) | (0.07%) | (0.10%) | (0.04%) | (0.01%) | (0.03%) | (-0.28%) | (-0.29%) | (0.03%) | (-1.46%) | (-3.82%) | (0.24%) | (0.11%) | (0.02%) | (-0.27%) | |
Income Tax Expense | ||||||||||||||||||||||||||||
Income Tax Expense | 2,192,414.00 | 1,240,392.00 | 5,292,955.00 | 4,870,344.00 | 5,928,476.00 | 4,913,970.00 | 2,920,861.00 | 7,396,732.00 | 2,436,041.00 | 347,862.00 | -5,069,687.33 | -6,499,619.17 | 20,284,941.00 | 4,375,294.00 | 16,736,094.00 | 12,431,700.00 | -2,151,200.00 | 17,968,421.00 | -14,493,640.79 | 93,712,206.00 | 41,964,413.00 | 33,775,038.00 | -336,605.79 | 289,928.00 | 4,378,423.00 | 5,795,020.00 | 7,859,939.00 | |
Net Income | ||||||||||||||||||||||||||||
Net Income | 8,325,905.00
+0% |
12,326,563.00
+48% |
18,267,563.00
+48% |
25,612,118.00
+40% |
22,972,353.00
-10% |
5,410,290.00
-76% |
4,425,791.00
-18% |
5,872,826.00
+33% |
-159,186,876.08
-2,811% |
-78,504,873.78
-51% |
98,952,300.00
-226% |
35,575,221.00
-64% |
38,982,174.00
+10% |
76,768,887.00
+97% |
167,098,263.00
+118% |
70,459,600.00
-58% |
42,168,700.00
-40% |
87,132,170.00
+107% |
-874,357,184.97
-1,103% |
-1,060,214,058.73
+21% |
47,962,203.00
-105% |
-2,983,039,111.45
-6,320% |
-2,731,990,945.60
-8% |
33,015,544.00
-101% |
40,874,329.00
+24% |
6,274,954.00
-85% |
-135,259,034.00
-2,256% |
|
Net Income Ratio | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.01%) | (0.01%) | (0.01%) | (-0.56%) | (-0.19%) | (0.25%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.03%) | (0.02%) | (0.03%) | (-0.28%) | (-0.32%) | (0.02%) | (-1.48%) | (-3.82%) | (0.23%) | (0.09%) | (0.01%) | (-0.27%) | |
Earning Per Share | ||||||||||||||||||||||||||||
Basic EPS | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | -0.16 | -0.06 | 0.10 | 0.03 | 0.04 | 0.07 | 0.17 | 0.26 | 0.39 | 0.05 | -0.48 | -0.59 | 0.03 | -1.65 | -0.64 | 0.01 | 0.01 | 0.00 | -0.03 | |
Diluted EPS | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | -0.16 | -0.06 | 0.10 | 0.03 | 0.04 | 0.07 | 0.17 | 0.26 | 0.39 | 0.05 | -0.48 | -0.59 | 0.03 | -1.65 | -0.64 | 0.01 | 0.01 | 0.00 | -0.03 | |
Share Outstanding | ||||||||||||||||||||||||||||
Basic Share Outstanding | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,334,348,081.00 | 1,025,242,806.00 | 1,053,126,176.00 | 1,009,733,833.00 | 1,060,534,540.00 | 970,247,980.00 | 1,074,526,980.00 | 720,900,779.00 | 1,742,643,403.00 | 1,805,043,279.00 | 1,804,926,881.00 | 1,803,090,367.00 | 1,805,043,279.00 | 4,261,877,053.00 | 4,261,877,053.00 | 4,246,287,938.00 | 4,246,287,938.00 | 4,266,846,505.00 | |
Diluted Share Outstanding | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,025,242,806.00 | 1,334,348,081.00 | 1,025,242,806.00 | 1,053,126,176.00 | 1,009,733,833.00 | 1,060,534,540.00 | 970,247,980.00 | 1,074,526,980.00 | 720,900,779.00 | 1,742,643,403.00 | 1,821,577,469.00 | 1,804,926,896.00 | 1,803,090,367.00 | 1,805,058,158.00 | 4,261,877,053.00 | 4,261,877,053.00 | 4,246,287,938.00 | 4,246,287,938.00 | 4,266,846,505.00 |