
Caissa
000796.SZCaissa Tosun Development Co., Ltd. Price (000796.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,603,595,899
(99.9759)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 250,617,548 | 418,654,208 | 500,412,623 | 804,862,992 | 901,384,103 | 719,340,483 | 822,850,703 | 629,451,470 | 557,974,497 | 285,859,253 | 379,690,027 | 597,049,535 | 646,472,533 | 736,935,518 | 843,095,953 | 287,885,114 | 412,982,087 | 516,526,512 | 548,051,236 | 646,788,255 | 593,921,436 | 4,934,501,672 | 6,636,010,096 | 8,045,318,644 | 8,179,620,906 | 6,035,553,540 | 1,614,569,000 | 939,943,076 | 319,666,703 | 582,070,643 |
Net Income | 7,227,467 | 8,167,090 | 11,902,233 | 34,175,031 | 53,039,496 | 40,991,166 | 46,110,143 | 32,367,875 | 21,886,146 | 13,687,068 | 5,023,264 | -108,004,773 | 886,701 | 1,671,285 | 5,059,525 | 24,989,491 | 29,994,735 | 16,334,701 | 12,614,652 | 46,274,580 | 35,759,170 | 205,797,145 | 212,588,082 | 220,699,435 | 194,142,235 | 125,652,695 | -706,041,882 | -724,716,734 | -1,047,255,491 | 607,442,126 |
FCF USD | - | - | - | - | -122,766,824 | -99,006,169 | -218,118,784 | 38,309,862 | 37,849,865 | 47,083,995 | -68,525,938 | -25,950,877 | 193,996,732 | 88,647,971 | 82,718,664 | 19,457,721 | 62,927,362 | 24,049,352 | 61,865,549 | 37,076,301 | 134,699,234 | 205,801,577 | 230,640,025 | 371,593,317 | 164,120,558 | -482,560,370 | 288,924,230 | -100,663,643 | -391,770,217 | 389,527,184 |
OCF USD | - | - | - | - | -35,327,081 | -41,841,073 | -101,378,984 | 67,446,099 | 85,293,935 | 114,017,747 | -7,221,836 | 15,753,040 | 200,727,598 | 115,428,686 | 100,583,756 | 45,093,691 | 89,142,057 | 42,405,951 | 69,224,900 | 47,204,417 | 161,592,651 | 287,915,758 | 323,050,132 | 497,566,411 | 226,148,422 | -404,949,254 | 308,065,022 | -84,654,020 | -383,392,187 | 392,591,253 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.26 | 0.12 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.95 | 0.24 | 0.00 | 0.00 | 1.64 | 2.01 | 2.27 | 1.53 | 0.00 | 0.00 | 2.85 | 3.19 | 0.01 | -1.18 | -0.53 | -0.02 | 0.40 |
D/E | 2.05 | 2.71 | 0.48 | 0.19 | 0.25 | 0.34 | 0.33 | 0.31 | 0.24 | 0.28 | 0.56 | 0.71 | 0.33 | 0.13 | 0.25 | 0.12 | 0.19 | 0.89 | 0.40 | 0.72 | 0.61 | 0.41 | 0.80 | 0.78 | 0.66 | 0.59 | 1.56 | 11.00 | -1.65 | 0.24 |
CA/CL | 0.96 | 1.10 | 1.46 | 1.74 | 1.38 | 1.43 | 1.89 | 2.01 | 2.10 | 1.64 | 0.96 | 0.84 | 0.87 | 0.72 | 0.75 | 1.62 | 1.35 | 1.29 | 1.61 | 1.74 | 1.64 | 1.65 | 0.98 | 1.46 | 1.58 | 1.04 | 1.11 | 0.57 | 0.45 | 1.72 |
TA/TL | 1.33 | 1.27 | 1.68 | 2.60 | 1.75 | 2.18 | 2.73 | 3.61 | 4.04 | 3.34 | 1.95 | 1.67 | 1.96 | 1.94 | 1.76 | 3.17 | 2.80 | 1.88 | 2.37 | 1.95 | 2.08 | 1.99 | 1.62 | 1.56 | 1.64 | 1.66 | 1.41 | 1.15 | 0.79 | 1.93 |
Total Debt | 34,410,000 | 52,359,730 | 35,220,000 | 62,520,000 | 92,820,000 | 138,620,000 | 209,020,000 | 207,360,000 | 167,000,000 | 194,000,000 | 245,800,000 | 235,000,000 | 108,300,000 | 44,000,000 | 84,000,000 | 50,000,000 | 82,000,000 | 404,000,000 | 186,200,000 | 367,622,904 | 332,761,247 | 678,126,268 | 1,492,080,948 | 1,567,518,662 | 1,456,363,465 | 1,404,842,423 | 1,471,735,495 | 1,487,022,396 | 1,492,421,413 | 248,797,095 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.45% | 9.31% | 10.35% | 8.08% | 11.23% | 7.21% | 5.31% | 3.67% | 2.44% | 1.45% | 0.33% | -17.11% | 1.51% | 2.73% | 1.67% | 5.53% | 7.24% | 2.88% | 3.86% | 6.46% | 5.33% | 9.31% | 6.65% | 6.27% | 5.62% | 7.41% | -9.75% | -18.38% | -31.67% | 37.37% |
ROE | 43.03% | 42.25% | 16.24% | 10.65% | 14.19% | 9.95% | 7.32% | 4.89% | 3.20% | 1.96% | 1.14% | -32.52% | 0.27% | 0.51% | 1.51% | 5.92% | 6.78% | 3.58% | 2.71% | 9.08% | 6.59% | 12.50% | 11.35% | 10.96% | 8.76% | 5.25% | -74.90% | -536.10% | 115.74% | 59.08% |
ROA | - | - | - | - | 6.08% | 5.06% | 4.48% | 3.38% | 2.29% | 1.30% | 1.25% | -11.64% | 1.15% | 0.21% | 0.72% | 4.24% | 5.58% | 2.54% | 2.92% | 5.05% | 4.58% | 6.47% | 4.46% | 4.01% | 3.58% | 2.34% | -15.88% | -21.12% | -42.42% | 25.76% |
NM % | 2.88% | 1.95% | 2.38% | 4.25% | 5.88% | 5.70% | 5.60% | 5.14% | 3.92% | 4.79% | 1.32% | -18.09% | 0.14% | 0.23% | 0.60% | 8.68% | 7.26% | 3.16% | 2.30% | 7.15% | 6.02% | 4.17% | 3.20% | 2.74% | 2.37% | 2.08% | -43.73% | -77.10% | -327.61% | 104.36% |
FCF / R% | - | - | - | - | -13.62% | -13.76% | -26.51% | 6.09% | 6.78% | 16.47% | -18.05% | -4.35% | 30.01% | 12.03% | 9.81% | 6.76% | 15.24% | 4.66% | 11.29% | 5.73% | 22.68% | 4.17% | 3.48% | 4.62% | 2.01% | -8.00% | 17.89% | -10.71% | -122.56% | 66.92% |
FCF / NI% | - | - | - | - | -231.46% | -241.38% | -469.59% | 117.21% | 171.33% | 343.84% | -562.94% | 24.17% | 2,183.80% | 5,304.18% | 1,285.18% | 57.13% | 135.29% | 79.11% | 213.87% | 57.35% | 232.37% | 89.97% | 95.85% | 152.39% | 75.08% | -317.06% | -40.92% | 13.89% | 37.41% | 64.13% |
Operating Margin (OM) | 0.00 | 0.00 | 0.02 | 0.04 | 0.08 | 0.09 | 0.12 | 0.16 | 0.21 | 0.46 | -0.38 | -0.42 | -0.39 | -0.34 | -0.29 | -0.72 | -0.46 | -0.34 | -0.30 | -0.19 | -0.15 | 0.03 | 0.06 | 0.06 | 0.09 | 0.14 | 0.12 | -0.53 | -4.79 | -1.82 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.04 | 0.04 | 0.06 | 0.19 | 0.29 | 0.22 | 0.25 | 0.18 | 0.12 | 0.07 | 0.03 | -0.59 | 0.00 | 0.01 | 0.02 | 0.09 | 0.12 | 0.07 | 0.05 | 0.19 | 0.08 | 0.29 | 0.26 | 0.27 | 0.24 | 0.16 | -0.88 | -0.90 | -1.31 | 0.38 |
SPS | 1.37 | 2.28 | 2.73 | 4.39 | 4.92 | 3.92 | 4.49 | 3.43 | 3.04 | 1.56 | 2.07 | 3.26 | 2.62 | 3.00 | 3.42 | 1.08 | 1.65 | 2.21 | 2.22 | 2.62 | 1.27 | 7.05 | 8.26 | 10.02 | 10.19 | 7.52 | 2.01 | 1.17 | 0.40 | 0.36 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | -0.23 | -0.55 | 0.37 | 0.47 | 0.62 | -0.04 | 0.09 | 0.81 | 0.47 | 0.41 | 0.17 | 0.36 | 0.18 | 0.28 | 0.19 | 0.35 | 0.41 | 0.40 | 0.62 | 0.28 | -0.50 | 0.38 | -0.11 | -0.48 | 0.24 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.67 | -0.54 | -1.19 | 0.21 | 0.21 | 0.26 | -0.37 | -0.14 | 0.79 | 0.36 | 0.34 | 0.07 | 0.25 | 0.10 | 0.25 | 0.15 | 0.29 | 0.29 | 0.29 | 0.46 | 0.20 | -0.60 | 0.36 | -0.13 | -0.49 | 0.24 |
BVPS | 0.09 | 0.11 | 0.40 | 1.75 | 2.04 | 2.40 | 3.59 | 3.81 | 3.96 | 4.03 | 2.60 | 2.02 | 1.53 | 1.54 | 1.56 | 2.07 | 2.14 | 2.40 | 2.33 | 2.54 | 1.41 | 2.52 | 2.57 | 2.73 | 2.97 | 3.22 | 1.61 | 0.56 | -0.82 | 0.71 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.04 | 0.04 | 0.06 | 0.19 | 0.29 | 0.22 | 0.25 | 0.18 | 0.12 | 0.07 | 0.03 | -0.59 | 0.00 | 0.01 | 0.02 | 0.09 | 0.12 | 0.07 | 0.05 | 0.19 | 0.08 | 0.29 | 0.26 | 0.27 | 0.24 | 0.16 | -0.88 | -0.90 | -1.31 | 0.38 |
CAGR-SPS | 1.37 | 2.28 | 2.73 | 4.39 | 4.92 | 3.92 | 4.49 | 3.43 | 3.04 | 1.56 | 2.07 | 3.26 | 2.62 | 3.00 | 3.42 | 1.08 | 1.65 | 2.21 | 2.22 | 2.62 | 1.27 | 7.05 | 8.26 | 10.02 | 10.19 | 7.52 | 2.01 | 1.17 | 0.40 | 0.36 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | -0.23 | -0.55 | 0.37 | 0.47 | 0.62 | -0.04 | 0.09 | 0.81 | 0.47 | 0.41 | 0.17 | 0.36 | 0.18 | 0.28 | 0.19 | 0.35 | 0.41 | 0.40 | 0.62 | 0.28 | -0.50 | 0.38 | -0.11 | -0.48 | 0.24 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.67 | -0.54 | -1.19 | 0.21 | 0.21 | 0.26 | -0.37 | -0.14 | 0.79 | 0.36 | 0.34 | 0.07 | 0.25 | 0.10 | 0.25 | 0.15 | 0.29 | 0.29 | 0.29 | 0.46 | 0.20 | -0.60 | 0.36 | -0.13 | -0.49 | 0.24 |
CAGR-BVPS | 0.09 | 0.11 | 0.40 | 1.75 | 2.04 | 2.40 | 3.59 | 3.81 | 3.96 | 4.03 | 2.60 | 2.02 | 1.53 | 1.54 | 1.56 | 2.07 | 2.14 | 2.40 | 2.33 | 2.54 | 1.41 | 2.52 | 2.57 | 2.73 | 2.97 | 3.22 | 1.61 | 0.56 | -0.82 | 0.71 |