Jinke
000656.SZJinke Property Group Co., Ltd. Price (000656.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,136,591,729
(2.98)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jinke Property Group Co., Ltd.Currency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
470,109,343.00
+0% |
521,470,319.00
+11% |
432,889,140.00
-17% |
390,134,455.00
-10% |
371,422,385.00
-5% |
458,231,431.00
+23% |
381,925,614.00
-17% |
445,473,087.00
+17% |
178,934,936.00
-60% |
115,372.00
-100% |
12,542,884.00
+10,772% |
19,090,241.00
+52% |
7,570,924.00
-60% |
325,567.00
-96% |
723,371.00
+122% |
662,842.00
-8% |
9,865,789,268.00
+1,488,307% |
10,348,655,744.00
+5% |
16,069,615,178.00
+55% |
17,323,507,266.00
+8% |
19,398,573,320.00
+12% |
32,235,441,627.00
+66% |
34,757,623,117.00
+8% |
41,233,676,424.00
+19% |
67,773,374,520.00
+64% |
87,704,409,982.00
+29% |
112,309,671,075.00
+28% |
54,861,882,201.00
-51% |
63,238,238,602.00
+15% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 394,609,897.00 | 445,731,719.00 | 359,633,465.00 | 326,326,818.00 | 341,115,598.00 | 391,242,017.00 | 342,900,430.00 | 400,365,498.00 | 151,231,350.00 | 0.00 | 11,397,109.00 | 13,492,690.00 | 6,544,647.00 | 607,759.00 | 422,781.00 | 200,298.00 | 6,783,593,267.00 | 6,636,406,632.00 | 11,886,281,912.00 | 13,336,658,521.00 | 13,887,003,656.00 | 25,549,603,212.00 | 27,348,401,846.00 | 29,452,569,136.00 | 48,230,059,674.00 | 67,390,209,218.00 | 92,969,932,744.00 | 51,298,974,241.00 | 59,669,968,944.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
75,499,446.00
+0% |
75,738,600.00
+0% |
73,255,675.00
-3% |
63,807,637.00
-13% |
30,306,787.00
-53% |
66,989,414.00
+121% |
39,025,184.00
-42% |
45,107,589.00
+16% |
27,703,586.00
-39% |
115,372.00
-100% |
1,145,775.00
+893% |
5,597,551.00
+389% |
1,026,277.00
-82% |
-282,192.00
-127% |
300,590.00
-207% |
462,544.00
+54% |
3,082,196,001.00
+666,257% |
3,712,249,112.00
+20% |
4,183,333,266.00
+13% |
3,986,848,745.00
-5% |
5,511,569,664.00
+38% |
6,685,838,415.00
+21% |
7,409,221,271.00
+11% |
11,781,107,288.00
+59% |
19,543,314,846.00
+66% |
20,314,200,764.00
+4% |
19,339,738,331.00
-5% |
3,562,907,960.00
-82% |
3,568,269,658.00
+0% |
|
| Gross Profit Ratio | (0.16%) | (0.15%) | (0.17%) | (0.16%) | (0.08%) | (0.15%) | (0.10%) | (0.10%) | (0.15%) | (1.00%) | (0.09%) | (0.29%) | (0.14%) | (-0.87%) | (0.42%) | (0.70%) | (0.31%) | (0.36%) | (0.26%) | (0.23%) | (0.28%) | (0.21%) | (0.21%) | (0.29%) | (0.29%) | (0.23%) | (0.17%) | (0.06%) | (0.06%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,404,813.00 | 41,052,504.00 | 92,157,377.00 | 101,573,670.00 | 31,793,450.00 | 0.00 | |
| General and Administrative | 27,276,715.00 | 24,896,850.00 | 26,530,690.00 | 19,111,406.00 | 26,597,395.00 | 40,305,295.00 | 35,489,331.00 | 28,646,868.00 | 15,121,745.00 | 18,872,738.00 | 12,133,035.00 | -3,290,043.52 | 4,659,677.00 | 3,963,876.00 | 9,198,511.00 | 3,418,237.00 | 126,503,563.00 | 168,442,610.00 | 203,610,575.00 | 220,464,730.00 | 321,363,282.00 | 341,662,489.00 | 434,514,995.00 | 610,980,513.00 | 727,171,996.00 | 681,704,077.00 | 823,521,491.00 | 756,064,334.00 | 493,807,860.00 | |
| Selling, General & Admin... | 27,276,715.00 | 24,896,850.00 | 26,530,690.00 | 23,634,959.00 | 38,800,637.00 | 54,603,049.00 | 47,046,694.00 | 41,894,972.00 | 19,954,575.00 | 18,946,512.00 | 15,305,424.00 | 2,717,421.00 | 5,833,497.00 | 4,310,425.00 | 9,198,511.00 | 3,418,237.00 | 604,693,606.00 | 687,442,934.00 | 849,451,510.00 | 858,536,049.00 | 1,014,874,646.00 | 1,322,524,834.00 | 2,242,379,817.00 | 3,172,792,975.00 | 4,941,681,862.00 | 4,143,497,386.00 | 5,383,439,718.00 | 3,869,835,403.00 | 1,729,544,035.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 4,523,552.00 | 12,203,241.00 | 14,297,754.00 | 11,557,363.00 | 13,248,103.00 | 4,832,830.00 | 73,773.00 | 3,172,389.00 | 6,007,464.00 | 1,173,819.00 | 346,548.00 | 0.00 | 0.00 | 478,190,043.00 | 519,000,324.00 | 645,840,934.00 | 638,071,318.00 | 693,511,364.00 | 980,862,344.00 | 1,807,864,821.00 | 2,561,812,461.00 | 4,214,509,866.00 | 3,461,793,309.00 | 4,559,918,226.00 | 3,113,771,068.00 | 1,235,736,174.00 | |
| Depreciation and Amortiz... | 4,341,599.00 | 4,228,774.00 | 4,550,330.00 | 8,816,137.00 | 6,606,219.00 | 8,467,168.00 | 15,207,815.00 | 11,973,559.00 | 6,790,833.00 | 670,749.00 | 1,154,600.00 | 2,301,940.00 | 2,085,326.00 | 2,092,404.00 | 2,249,474.00 | 1,941,635.00 | 31,220,257.00 | 35,352,440.00 | 43,201,224.00 | 62,042,552.00 | 159,863,743.00 | 245,338,211.00 | 211,770,672.00 | 237,733,002.00 | 345,300,741.00 | 358,838,926.00 | 360,951,194.00 | 304,430,347.00 | 200,063,989.00 | |
| Other Expenses | 2,007,431.00 | -1,792,274.76 | -549,235.44 | 374,167.00 | -6,948,341.38 | -3,056,615.81 | 8,332,929.00 | 2,805,533.00 | 2,282,561.00 | -2,012.82 | -401,375.36 | 40,156.00 | 7,841,243.00 | 434,004.00 | -1,229,945.50 | 12,777,447.00 | 55,725,755.00 | 42,260,811.00 | 59,837,894.00 | 198,326,745.00 | 41,668,541.00 | -24,100,911.34 | -92,986,316.31 | -128,462,397.37 | 4,515,396,039.00 | 4,923,047,004.00 | 3,879,241,232.00 | 2,638,421,679.00 | 5,617,560,345.00 | |
| Total Operating Expenses | 29,270,096.00 | 27,118,988.00 | 27,956,321.00 | 26,084,680.00 | 39,617,019.00 | 56,697,310.00 | 48,253,579.00 | 43,118,930.00 | 20,630,468.00 | 18,946,512.00 | 15,853,582.00 | 3,564,449.00 | 6,154,979.00 | 4,522,149.00 | 9,368,844.00 | 7,460,547.00 | 1,823,824,128.00 | 2,130,335,014.00 | 2,907,517,284.00 | 2,597,932,852.00 | 3,095,914,921.00 | 4,092,084,085.00 | 4,201,249,234.00 | 6,238,400,485.00 | 9,498,130,405.00 | 9,158,701,768.00 | 9,364,254,621.00 | 6,540,050,534.00 | 8,948,239,161.00 | |
| Cost and Exponses | 423,879,993.00 | 472,850,707.00 | 387,589,786.00 | 352,411,498.00 | 380,732,618.00 | 447,939,328.00 | 391,154,010.00 | 443,484,428.00 | 171,861,819.00 | 18,946,512.00 | 27,250,692.00 | 17,057,139.00 | 12,699,627.00 | 5,129,909.00 | 9,791,625.00 | 7,660,846.00 | 8,607,417,395.00 | 8,766,741,647.00 | 14,793,799,197.00 | 15,934,591,373.00 | 16,982,918,578.00 | 29,641,687,298.00 | 31,549,651,080.00 | 35,690,969,621.00 | 57,728,190,080.00 | 76,548,910,986.00 | 102,334,187,365.00 | 57,839,024,775.00 | 68,618,208,105.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
41,887,749.00
+0% |
44,390,837.00
+6% |
40,749,023.00
-8% |
36,007,260.00
-12% |
-12,047,688.48
-133% |
8,572,960.00
-171% |
-15,502,680.69
-281% |
1,722,761.00
-111% |
486,366.00
-72% |
-19,379,266.76
-4,085% |
-14,281,797.41
-26% |
6,394,399.00
-145% |
17,508,654.00
+174% |
7,657,926.00
-56% |
15,114,567.00
+97% |
18,935,027.00
+25% |
1,324,040,226.00
+6,893% |
1,617,482,920.00
+22% |
1,207,849,829.00
-25% |
555,501,498.00
-54% |
1,743,440,146.00
+214% |
2,256,449,111.00
+29% |
3,035,846,487.00
+35% |
5,338,570,589.00
+76% |
8,621,616,008.00
+61% |
12,230,961,961.00
+42% |
11,915,354,503.00
-3% |
-2,977,142,574.23
-125% |
-5,379,969,504.00
+81% |
|
| Operating Income Ratio | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (-0.03%) | (0.02%) | (-0.04%) | (0.00%) | (0.00%) | (-167.97%) | (-1.14%) | (0.33%) | (2.31%) | (23.52%) | (20.89%) | (28.57%) | (0.13%) | (0.16%) | (0.08%) | (0.03%) | (0.09%) | (0.07%) | (0.09%) | (0.13%) | (0.13%) | (0.14%) | (0.11%) | (-0.05%) | (-0.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.75 | -0.62 | -0.58 | -0.50 | -0.54 | 252,491.00 | 903,109.00 | 3,575,750.00 | 498,180.00 | 0.00 | 0.00 | -0.24 | 671,621.00 | 3,625,908.00 | 678,046.00 | 5,866,498.00 | 27,198,539.00 | 92,395,866.00 | 63,090,235.00 | 97,022,701.00 | 133,613,775.00 | 71,359,360.00 | 29,805,054.00 | 537,496,047.00 | 413,148,265.00 | 591,366,289.00 | 607,559,753.00 | 455,785,531.00 | 323,632,430.00 | |
| Interest Expenses | 4,847,372.00 | 2,422,165.00 | 4,075,307.00 | 2,154,732.00 | 2,315,742.00 | 4,857,287.00 | 8,986,524.00 | 5,000,701.00 | 6,862,368.00 | 0.00 | 0.00 | 171,282.00 | 368,125.00 | 7,496.00 | 8,287.00 | 3,154.00 | 33,579,320.00 | 97,789,280.00 | 119,761,404.00 | 186,257,367.00 | 346,088,155.00 | 344,359,672.00 | 465,208,752.00 | 543,249,297.00 | 965,772,811.00 | 929,847,428.00 | 1,102,679,458.00 | 2,094,478,861.00 | 3,949,665,816.00 | |
| Total Other Income/Exp... | 1,532,979.00 | 14,334.00 | -74,213.00 | -3,383,641.00 | -12,907,686.69 | -3,151,290.00 | -1,659,219.96 | -145,906.00 | 2,504,517.00 | -2,012.82 | -401,375.36 | 40,157.00 | 11,305,134.00 | 431,944.00 | -1,229,946.00 | 24,310,188.00 | 55,449,775.00 | 41,863,349.00 | 59,462,949.00 | 197,932,269.00 | 41,240,003.00 | -28,685,986.00 | -92,986,314.00 | -128,462,397.00 | -286,557,500.00 | -51,970,394.00 | -157,520,684.00 | -747,201,295.34 | -1,271,515,731.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 46,229,349.00 | 48,619,612.00 | 45,299,353.00 | 44,158,382.00 | -2,975,844.02 | 30,531,735.00 | 7,032,439.00 | 18,551,116.00 | 16,644,086.00 | -18,275,762.67 | -13,553,208.08 | -9,413,295.72 | 31,267,239.00 | 10,182,274.00 | -6,818,779.63 | 1,151,821,341.00 | 1,579,721,646.00 | 1,806,113,351.00 | 1,294,218,910.00 | 1,054,704,595.00 | 2,290,632,048.00 | 2,794,504,162.00 | 3,719,612,733.00 | 6,062,489,537.00 | 9,537,625,190.00 | 12,266,148,261.00 | 9,991,833,989.00 | -22,136,877,131.72 | -2,519,406,763.20 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.10%) | (0.12%) | (0.00%) | (0.03%) | (0.02%) | (0.04%) | (0.09%) | (-158.41%) | (-1.08%) | (0.23%) | (4.12%) | (39.65%) | (13.87%) | (29.16%) | (0.15%) | (0.17%) | (0.09%) | (0.10%) | (0.14%) | (0.09%) | (0.10%) | (0.15%) | (0.16%) | (0.16%) | (0.11%) | (-0.08%) | (-0.04%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 43,420,728.00 | 44,405,171.00 | 40,674,810.00 | 35,942,391.00 | -20,710,374.76 | 2,381,091.00 | -17,161,900.65 | 1,576,855.00 | 2,990,883.00 | -19,381,279.58 | -14,683,172.77 | 6,434,556.00 | 25,349,898.00 | 8,089,870.00 | 13,884,621.00 | 31,712,475.00 | 1,379,490,001.00 | 1,659,346,269.00 | 1,267,312,775.00 | 753,433,767.00 | 1,784,680,149.00 | 2,231,467,496.00 | 2,942,860,171.00 | 5,210,108,192.00 | 8,335,058,507.00 | 12,178,991,563.00 | 8,578,592,276.00 | -24,497,491,332.34 | -6,651,485,235.00 | |
| Income Before Tax Ratio | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (-0.06%) | (0.01%) | (-0.04%) | (0.00%) | (0.02%) | (-167.99%) | (-1.17%) | (0.34%) | (3.35%) | (24.85%) | (19.19%) | (47.84%) | (0.14%) | (0.16%) | (0.08%) | (0.04%) | (0.09%) | (0.07%) | (0.08%) | (0.13%) | (0.12%) | (0.14%) | (0.08%) | (-0.45%) | (-0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 14,318,504.00 | 14,653,706.00 | 6,101,221.00 | 5,391,358.00 | 7,733.21 | 10,748.00 | -6,019.27 | 1,406,265.00 | 2,835,448.00 | -135,736.57 | -1,573,202.20 | 21,815.00 | 8,594,689.00 | -141,213.79 | -2,742,769.49 | 7,863,996.00 | 317,007,452.00 | 411,356,084.00 | 321,028,636.00 | -109,605,297.61 | 551,034,068.00 | 441,118,522.00 | 657,462,360.00 | 1,189,604,200.00 | 1,978,060,638.00 | 2,474,631,688.00 | 1,890,302,512.00 | -802,606,756.79 | 1,778,698,033.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 29,102,223.00
+0% |
29,751,465.00
+2% |
34,573,588.00
+16% |
30,551,033.00
-12% |
-20,718,107.97
-168% |
2,370,342.00
-111% |
-16,320,132.51
-789% |
3,416,716.00
-121% |
3,157,525.00
-8% |
-19,360,915.40
-713% |
-13,109,970.57
-32% |
8,705,348.00
-166% |
19,557,055.00
+125% |
9,820,516.00
-50% |
16,627,391.00
+69% |
23,848,478.00
+43% |
1,069,079,365.00
+4,383% |
1,279,375,216.00
+20% |
984,071,530.00
-23% |
907,884,138.00
-8% |
1,266,959,610.00
+40% |
1,395,260,332.00
+10% |
2,004,605,156.00
+44% |
3,885,918,469.00
+94% |
5,675,826,256.00
+46% |
9,704,359,875.00
+71% |
6,688,289,763.00
-31% |
-23,694,884,575.55
-454% |
-8,732,205,940.00
-63% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (-0.06%) | (0.01%) | (-0.04%) | (0.01%) | (0.02%) | (-167.81%) | (-1.05%) | (0.46%) | (2.58%) | (30.16%) | (22.99%) | (35.98%) | (0.11%) | (0.12%) | (0.06%) | (0.05%) | (0.07%) | (0.04%) | (0.06%) | (0.09%) | (0.08%) | (0.11%) | (0.06%) | (-0.43%) | (-0.14%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.04 | 0.05 | 0.06 | 0.04 | -0.03 | 0.03 | -0.02 | 0.01 | 0.01 | -0.03 | -0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.27 | 0.31 | 0.37 | 0.28 | 0.23 | 0.27 | 0.28 | 0.35 | 0.72 | 1.05 | 1.82 | 1.26 | -4.48 | -1.70 | |
| Diluted EPS | 0.04 | 0.05 | 0.06 | 0.04 | -0.03 | 0.03 | -0.02 | 0.01 | 0.01 | -0.03 | -0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.27 | 0.31 | 0.37 | 0.28 | 0.23 | 0.27 | 0.28 | 0.35 | 0.72 | 1.05 | 1.82 | 1.26 | -4.48 | -1.70 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 674,873,787.00 | 729,262,063.00 | 736,538,716.00 | 712,602,481.00 | 3,470,481,867.00 | 3,486,128,366.00 | 3,488,887,968.00 | 3,473,193,636.00 | 3,947,322,343.00 | 4,692,443,001.00 | 4,983,072,615.00 | 5,727,443,304.00 | 5,397,108,986.00 | 5,405,548,816.00 | 5,339,715,816.00 | 5,312,914,391.00 | 5,294,365,816.00 | 5,136,591,729.00 | |
| Diluted Share Outstanding | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 733,389,594.00 | 674,873,787.00 | 729,262,063.00 | 736,538,716.00 | 712,602,481.00 | 3,470,481,867.00 | 3,486,128,366.00 | 3,489,205,135.00 | 3,473,193,636.00 | 3,947,322,343.00 | 4,692,443,001.00 | 4,983,072,615.00 | 5,727,443,304.00 | 5,397,108,986.00 | 5,405,548,816.00 | 5,339,715,816.00 | 5,312,914,391.00 | 5,294,365,816.00 | 5,136,591,729.00 | |