Grand
000626.SZGrand Industrial Holding Co., Ltd. Price (000626.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
509,880,171
(0.6422)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Grand Industrial Holding Co., Ltd.Currency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
97,242,303.00
+0% |
140,234,828.00
+44% |
68,725,730.00
-51% |
33,356,205.00
-51% |
607,199,109.00
+1,720% |
2,658,955,063.00
+338% |
3,396,217,551.00
+28% |
4,568,072,450.00
+35% |
6,644,487,294.00
+45% |
8,662,126,026.00
+30% |
10,089,861,363.00
+16% |
8,512,413,578.00
-16% |
13,050,855,695.00
+53% |
18,188,232,189.00
+39% |
12,987,577,018.00
-29% |
21,187,186,225.00
+63% |
31,318,077,508.00
+48% |
36,307,699,656.00
+16% |
45,194,824,224.00
+24% |
45,638,531,783.00
+1% |
55,366,237,955.00
+21% |
75,752,128,778.00
+37% |
101,525,281,035.00
+34% |
66,026,916,002.00
-35% |
67,754,168,435.00
+3% |
59,041,455,357.00
-13% |
81,561,908,376.00
+38% |
82,007,904,175.00
+1% |
86,295,012,250.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 68,680,358.00 | 100,822,524.00 | 50,600,380.00 | 26,500,276.00 | 583,225,911.00 | 2,576,157,431.00 | 3,264,370,454.00 | 4,310,537,596.00 | 6,292,544,935.00 | 8,200,782,022.00 | 9,601,282,864.00 | 8,148,832,113.00 | 12,546,480,353.00 | 17,777,591,518.00 | 12,454,888,128.00 | 20,526,195,042.00 | 30,601,867,365.00 | 35,644,801,429.00 | 44,816,142,920.00 | 45,427,575,646.00 | 54,883,528,272.00 | 74,003,862,687.00 | 100,853,076,973.00 | 65,546,437,912.00 | 66,803,998,374.00 | 58,246,311,506.00 | 80,578,035,879.00 | 81,492,510,186.00 | 85,840,375,511.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
28,561,945.00
+0% |
39,412,304.00
+38% |
18,125,350.00
-54% |
6,855,929.00
-62% |
23,973,198.00
+250% |
82,797,632.00
+245% |
131,847,097.00
+59% |
257,534,854.00
+95% |
351,942,359.00
+37% |
461,344,004.00
+31% |
488,578,499.00
+6% |
363,581,465.00
-26% |
504,375,342.00
+39% |
410,640,671.00
-19% |
532,688,890.00
+30% |
660,991,183.00
+24% |
716,210,143.00
+8% |
662,898,227.00
-7% |
378,681,304.00
-43% |
210,956,137.00
-44% |
482,709,683.00
+129% |
1,748,266,091.00
+262% |
672,204,062.00
-62% |
480,478,090.00
-29% |
950,170,061.00
+98% |
795,143,851.00
-16% |
983,872,497.00
+24% |
515,393,989.00
-48% |
454,636,739.00
-12% |
|
| Gross Profit Ratio | (0.29%) | (0.28%) | (0.26%) | (0.21%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,949,105.00 | 8,254,757.00 | 32,474,942.00 | |
| General and Administrative | 7,566,857.00 | 8,183,420.00 | 8,750,188.00 | 8,409,638.00 | 11,932,441.00 | 18,269,537.00 | 14,568,376.00 | 34,406,048.00 | 43,832,572.00 | 75,390,419.00 | 82,496,412.00 | 50,510,286.00 | 45,663,414.00 | 43,716,867.00 | 41,631,784.00 | 15,110,157.00 | 21,115,415.00 | 31,799,204.00 | 33,176,468.00 | 33,437,300.00 | 42,274,517.00 | 60,337,736.00 | 56,434,306.00 | 45,448,192.00 | 43,182,601.00 | 38,456,238.00 | 38,656,172.00 | 53,121,911.00 | 62,854,640.00 | |
| Selling, General & Admin... | 16,146,772.00 | 18,518,828.00 | 15,301,389.00 | 11,802,390.00 | 17,348,143.00 | 63,721,598.00 | 69,031,387.00 | 173,803,265.00 | 248,746,944.00 | 321,788,402.00 | 356,381,559.00 | 297,288,075.00 | 371,447,586.00 | 522,691,966.00 | 394,587,924.00 | 507,307,612.00 | 696,474,755.00 | 548,882,294.00 | 536,054,725.00 | 760,639,896.00 | 1,134,417,950.00 | 1,041,465,666.00 | 722,831,180.00 | 532,628,347.00 | 622,071,846.00 | 488,135,937.00 | 497,143,731.00 | 407,632,874.00 | 605,749,481.00 | |
| Selling & Marketing Exp... | 8,579,914.00 | 10,335,408.00 | 6,551,201.00 | 3,392,751.00 | 5,415,701.00 | 45,452,060.00 | 54,463,011.00 | 139,397,217.00 | 204,914,371.00 | 246,397,983.00 | 273,885,147.00 | 246,777,789.00 | 325,784,171.00 | 478,975,099.00 | 352,956,139.00 | 492,197,455.00 | 675,359,339.00 | 517,083,089.00 | 502,878,257.00 | 727,202,596.00 | 1,092,143,433.00 | 981,127,930.00 | 666,396,873.00 | 487,180,154.00 | 578,889,245.00 | 449,679,698.00 | 458,487,558.00 | 354,510,963.00 | 393,939,298.00 | |
| Depreciation and Amortiz... | 7,102,778.00 | 9,048,616.00 | -6,608,278.66 | 2,688,199.00 | 5,315,218.00 | 3,882,612.00 | 4,455,179.00 | 11,539,430.00 | 12,431,647.00 | 15,064,588.00 | 17,923,307.00 | 7,706,018.00 | 10,032,940.00 | 10,631,401.00 | 10,494,154.00 | 11,179,089.00 | 13,046,795.00 | 14,710,781.00 | 15,089,267.00 | 14,943,109.00 | 15,737,641.00 | 19,551,411.00 | 20,822,696.00 | 22,115,330.00 | 22,212,301.00 | 21,872,993.00 | 68,638,009.00 | 82,594,025.00 | 102,861,064.00 | |
| Other Expenses | 972,873.00 | 3,322,909.00 | 3,957,182.00 | 2,162,480.00 | 28,032,872.00 | 8,278,308.00 | 14,012,074.00 | 28,153,545.00 | 9,520,579.00 | -1,475,948.33 | 4,729,417.00 | 21,588,620.00 | 1,785,430.00 | 115,414,165.00 | 37,338,738.00 | -8,284,058.43 | 39,153,695.00 | 40,822,432.00 | 56,198,913.00 | 58,526,856.00 | 117,089,540.00 | 186,408,687.00 | -515,027,948.26 | 8,551,533.00 | 117,199,813.00 | 103,016,620.00 | 145,335,716.00 | 116,462,990.00 | 56,014,876.00 | |
| Total Operating Expenses | 16,147,236.00 | 18,518,828.00 | 15,301,389.00 | 11,802,390.00 | 17,663,756.00 | 63,878,575.00 | 69,812,069.00 | 175,374,489.00 | 250,772,187.00 | 325,357,443.00 | 360,849,010.00 | 300,827,908.00 | 375,461,382.00 | 528,804,068.00 | 399,708,217.00 | 552,468,448.00 | 760,309,142.00 | 632,403,502.00 | 656,230,226.00 | 945,521,381.00 | 1,347,752,050.00 | 1,195,833,520.00 | 833,822,442.00 | 622,361,494.00 | 739,271,660.00 | 591,152,557.00 | 644,428,553.00 | 532,350,622.00 | 694,239,299.00 | |
| Cost and Exponses | 84,827,595.00 | 119,341,353.00 | 65,901,770.00 | 38,302,667.00 | 600,889,668.00 | 2,640,036,006.00 | 3,334,182,523.00 | 4,485,912,085.00 | 6,543,317,123.00 | 8,526,139,465.00 | 9,962,131,875.00 | 8,449,660,021.00 | 12,921,941,735.00 | 18,306,395,586.00 | 12,854,596,345.00 | 21,078,663,491.00 | 31,362,176,508.00 | 36,277,204,932.00 | 45,472,373,146.00 | 46,373,097,028.00 | 56,231,280,322.00 | 75,199,696,208.00 | 101,686,899,416.00 | 66,168,799,406.00 | 67,543,270,035.00 | 58,837,464,064.00 | 81,222,464,433.00 | 82,024,860,809.00 | 86,534,614,810.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
5,311,929.00
+0% |
11,844,859.00
+123% |
9,432,238.00
-20% |
661,343.00
-93% |
10,210,956.00
+1,444% |
12,657,186.00
+24% |
53,130,781.00
+320% |
64,344,725.00
+21% |
74,538,149.00
+16% |
106,235,692.00
+43% |
106,369,104.00
+0% |
65,682,909.00
-38% |
139,823,005.00
+113% |
-94,114,576.97
-167% |
83,750,022.00
-189% |
181,743,326.00
+117% |
48,295,526.00
-73% |
33,014,275.00
-32% |
202,193,897.00
+512% |
710,646,642.00
+251% |
721,262,139.00
+1% |
672,070,982.00
-7% |
284,227,882.00
-58% |
147,383,957.00
-48% |
280,378,630.00
+90% |
242,127,749.00
-14% |
350,576,712.00
+45% |
343,839,301.00
-2% |
-239,602,560.03
-170% |
|
| Operating Income Ratio | (0.05%) | (0.08%) | (0.14%) | (0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.44 | -0.32 | -0.09 | 0.00 | -0.82 | 367,018.00 | 514,448.00 | 771,450.00 | 0.00 | 6,798,253.00 | 4,466,608.00 | 1,828,041.00 | 2,722,297.00 | 6,059,054.00 | 5,709,300.00 | 5,761,019.00 | 15,266,811.00 | 33,592,400.00 | 29,687,287.00 | 67,794,868.00 | 55,853,301.00 | 62,784,956.00 | 35,658,220.00 | 24,512,437.00 | 36,056,711.00 | 17,082,790.00 | 24,324,318.00 | 27,864,875.00 | 33,738,501.00 | |
| Interest Expenses | 7,107,090.00 | 9,539,307.00 | 3,983,103.00 | 0.00 | 2,816,075.00 | 7,437,283.00 | 9,763,203.00 | 16,816,222.00 | 0.00 | 20,922,000.00 | 38,654,629.00 | 43,879,707.00 | 72,063,037.00 | 69,376,606.00 | 16,976,184.00 | 40,097,506.00 | 93,254,136.00 | 94,193,083.00 | 73,694,257.00 | 110,246,797.00 | 71,123,315.00 | 106,521,704.00 | 108,524,978.00 | 62,368,348.00 | 39,416,817.00 | 27,102,838.00 | 39,945,875.00 | 50,904,352.00 | 129,733,077.00 | |
| Total Other Income/Exp... | 968,563.00 | 2,835,578.00 | 4,155,937.00 | 2,094,475.00 | 6,624,132.00 | 5,022,530.00 | 10,889,506.00 | 24,140,932.00 | 22,798,618.00 | -27,465,994.00 | -65,543,706.00 | 8,177,091.00 | 1,785,430.00 | 115,097,113.00 | -12,209,916.00 | -8,596,083.00 | 38,935,641.00 | 40,975,456.00 | -4,191,573.00 | 58,486,340.00 | 116,804,713.00 | 185,975,412.00 | -514,980,547.00 | 8,551,535.00 | 21,806,323.00 | 22,444,328.00 | 11,091,566.00 | 12,146,442.00 | 13,169,009.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 12,414,708.00 | 20,893,475.00 | 2,823,959.00 | -1,950,516.02 | 11,624,660.00 | 28,999,612.00 | 78,238,670.00 | 116,841,310.00 | 113,601,818.00 | 151,051,149.00 | 97,403,335.00 | 125,844,000.00 | 224,056,000.00 | 101,563,999.00 | 148,241,423.00 | 224,383,260.00 | 196,300,753.00 | 185,453,219.00 | 290,932,819.00 | 954,968,463.00 | 994,303,649.00 | 1,080,408,098.00 | -108,983,178.01 | 282,489,698.00 | 390,878,995.00 | 217,306,012.00 | 496,286,404.00 | 422,240,256.00 | 6,160,593.00 | |
| EBITDA ratio | (0.13%) | (0.15%) | (0.04%) | (-0.07%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 6,280,492.00 | 14,680,437.00 | 13,588,175.00 | 2,755,818.00 | 33,226,444.00 | 19,333,326.00 | 64,020,287.00 | 88,485,657.00 | 97,336,767.00 | 116,831,006.00 | 103,538,960.00 | 73,860,147.00 | 141,608,435.00 | 20,982,537.00 | 120,771,084.00 | 173,106,664.00 | 87,231,167.00 | 73,763,927.00 | 203,017,549.00 | 769,132,982.00 | 838,066,852.00 | 858,046,389.00 | -230,752,665.62 | 155,935,490.00 | 302,184,953.00 | 146,280,927.00 | 361,668,278.00 | 260,011,491.00 | -226,433,551.00 | |
| Income Before Tax Ratio | (0.06%) | (0.10%) | (0.20%) | (0.08%) | (0.05%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 317,561.00 | 1,422,198.00 | 2,366,690.00 | 893,236.00 | 2,826,839.00 | 5,063,985.00 | 11,367,405.00 | 26,488,330.00 | 32,924,345.00 | 52,197,748.00 | 50,184,190.00 | 35,006,786.00 | 47,285,657.00 | 8,596,867.00 | 30,172,339.00 | 50,310,192.00 | 28,031,520.00 | 23,338,627.00 | 67,578,790.00 | 192,306,770.00 | 210,238,956.00 | 304,791,854.00 | 141,421,582.00 | 62,701,056.00 | 105,672,895.00 | 92,026,561.00 | 77,835,459.00 | 87,273,735.00 | 116,358,749.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 6,987,107.00
+0% |
11,533,716.00
+65% |
11,670,903.00
+1% |
3,350,382.00
-71% |
24,399,936.00
+628% |
3,781,235.00
-85% |
26,380,488.00
+598% |
30,762,486.00
+17% |
33,333,360.00
+8% |
21,451,259.00
-36% |
6,583,064.00
-69% |
999,813.00
-85% |
40,945,600.00
+3,995% |
3,009,817.00
-93% |
41,384,911.00
+1,275% |
58,772,755.00
+42% |
30,348,079.00
-48% |
15,772,816.00
-48% |
36,617,249.00
+132% |
232,592,534.00
+535% |
308,081,525.00
+32% |
390,938,242.00
+27% |
-192,637,719.73
-149% |
47,669,479.00
-125% |
169,154,970.00
+255% |
54,254,366.00
-68% |
222,141,582.00
+309% |
172,737,756.00
-22% |
-377,311,326.00
-318% |
|
| Net Income Ratio | (0.07%) | (0.08%) | (0.17%) | (0.10%) | (0.04%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.07 | 0.08 | 0.09 | 0.06 | -0.04 | 0.00 | 0.10 | 0.01 | 0.10 | 0.15 | 0.08 | 0.04 | 0.09 | 0.57 | 0.76 | 0.75 | -0.32 | 0.08 | 0.31 | 0.10 | 0.43 | 0.34 | -0.74 | |
| Diluted EPS | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.07 | 0.08 | 0.09 | 0.06 | -0.04 | 0.00 | 0.10 | 0.01 | 0.10 | 0.15 | 0.08 | 0.04 | 0.09 | 0.57 | 0.76 | 0.75 | -0.32 | 0.08 | 0.31 | 0.10 | 0.43 | 0.34 | -0.74 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 401,370,722.00 | 405,000,998.00 | 404,002,311.00 | 404,940,429.00 | 405,050,005.00 | 404,910,995.00 | 404,431,307.00 | 405,058,064.00 | 404,508,755.00 | 405,000,000.00 | 521,250,990.00 | 598,634,538.00 | 595,868,498.00 | 542,874,902.00 | 542,874,902.00 | 516,608,330.00 | 506,626,864.00 | 509,880,171.00 | |
| Diluted Share Outstanding | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 405,000,998.00 | 401,370,722.00 | 405,000,998.00 | 404,002,311.00 | 404,940,429.00 | 405,050,005.00 | 404,910,995.00 | 404,950,370.00 | 405,058,065.00 | 404,508,755.00 | 405,370,428.00 | 521,250,990.00 | 601,992,874.00 | 595,868,498.00 | 542,874,902.00 | 542,874,902.00 | 516,608,330.00 | 506,626,864.00 | 509,880,171.00 | |