Gpro
000545.SZGpro Titanium Industry Co., Ltd. Price (000545.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
986,886,194
(0.0054)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gpro Titanium Industry Co., Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
162,810,223.00
+0% |
143,186,526.00
-12% |
195,547,402.00
+37% |
210,303,607.00
+8% |
147,967,304.00
-30% |
178,595,846.00
+21% |
163,725,210.00
-8% |
148,996,882.00
-9% |
148,220,099.00
-1% |
140,262,568.00
-5% |
162,070,785.00
+16% |
157,264,156.00
-3% |
96,543,995.00
-39% |
81,456,361.00
-16% |
122,800,858.00
+51% |
136,398,118.00
+11% |
94,074,172.00
-31% |
93,543,035.00
-1% |
94,723,587.00
+1% |
98,656,398.00
+4% |
842,142,105.00
+754% |
734,943,781.00
-13% |
709,872,294.00
-3% |
1,046,072,626.00
+47% |
1,741,006,337.00
+66% |
1,854,621,522.00
+7% |
1,884,877,536.00
+2% |
1,834,093,431.00
-3% |
2,620,129,585.00
+43% |
2,509,996,539.00
-4% |
2,264,264,851.00
-10% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 121,146,594.00 | 116,902,442.00 | 159,612,868.00 | 162,179,537.00 | 104,749,050.00 | 129,085,046.00 | 127,934,194.00 | 99,112,972.00 | 100,243,618.00 | 85,772,236.00 | 102,074,996.00 | 91,080,468.00 | 60,146,415.00 | 42,013,609.00 | 67,605,593.00 | 73,888,439.00 | 49,744,982.00 | 46,982,576.00 | 48,778,086.00 | 43,854,604.00 | 678,701,188.00 | 634,666,007.00 | 600,197,553.00 | 858,730,371.00 | 1,320,005,509.00 | 1,496,401,882.00 | 1,560,732,105.00 | 1,677,678,407.00 | 2,083,668,167.00 | 2,351,451,599.00 | 2,181,929,454.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
41,663,629.00
+0% |
26,284,084.00
-37% |
35,934,534.00
+37% |
48,124,070.00
+34% |
43,218,254.00
-10% |
49,510,800.00
+15% |
35,791,016.00
-28% |
49,883,910.00
+39% |
47,976,481.00
-4% |
54,490,332.00
+14% |
59,995,789.00
+10% |
66,183,688.00
+10% |
36,397,580.00
-45% |
39,442,752.00
+8% |
55,195,265.00
+40% |
62,509,679.00
+13% |
44,329,190.00
-29% |
46,560,459.00
+5% |
45,945,501.00
-1% |
54,801,794.00
+19% |
163,440,917.00
+198% |
100,277,774.00
-39% |
109,674,741.00
+9% |
187,342,255.00
+71% |
421,000,828.00
+125% |
358,219,640.00
-15% |
324,145,431.00
-10% |
156,415,024.00
-52% |
536,461,418.00
+243% |
158,544,940.00
-70% |
82,335,397.00
-48% |
|
| Gross Profit Ratio | (0.26%) | (0.18%) | (0.18%) | (0.23%) | (0.29%) | (0.28%) | (0.22%) | (0.33%) | (0.32%) | (0.39%) | (0.37%) | (0.42%) | (0.38%) | (0.48%) | (0.45%) | (0.46%) | (0.47%) | (0.50%) | (0.49%) | (0.56%) | (0.19%) | (0.14%) | (0.15%) | (0.18%) | (0.24%) | (0.19%) | (0.17%) | (0.09%) | (0.21%) | (0.06%) | (0.04%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,185,015.00 | 33,691,672.00 | 23,964,129.00 | 29,499,941.00 | 27,154,366.00 | 62,596,658.00 | 62,338,957.00 | 63,400,644.00 | 66,613,114.00 | 91,869,663.00 | 86,238,141.00 | 81,517,368.00 | |
| General and Administrative | 9,935,495.00 | 13,566,820.00 | 17,083,322.00 | 24,947,475.00 | 20,796,787.00 | 23,319,396.00 | 81,009,434.00 | 19,536,106.00 | 23,295,974.00 | 17,750,431.00 | 21,443,700.00 | 19,846,754.00 | 74,585,865.00 | 32,346,618.00 | 16,306,709.00 | 21,392,381.00 | 21,843,250.00 | 7,807,359.00 | 12,976,067.00 | 13,164,725.00 | 8,202,923.00 | 9,145,158.00 | 10,540,941.00 | 15,391,158.00 | 41,050,763.00 | 39,530,425.00 | 42,095,821.00 | 42,841,416.00 | 51,549,518.00 | 48,816,393.00 | 46,107,742.00 | |
| Selling, General & Admin... | 11,733,978.00 | 16,005,555.00 | 24,004,494.00 | 40,471,788.00 | 35,333,935.00 | 36,222,325.00 | 105,148,474.00 | 41,635,015.00 | 44,901,327.00 | 35,316,130.00 | 37,346,966.00 | 41,118,727.00 | 133,390,814.00 | 61,771,378.00 | 28,937,270.00 | 41,226,159.00 | 41,517,610.00 | 37,111,003.00 | 37,593,638.00 | 38,331,437.00 | 25,003,421.00 | 26,137,607.00 | 25,843,079.00 | 39,831,632.00 | 68,673,786.00 | 68,898,902.00 | 71,732,288.00 | 48,598,045.00 | 59,057,671.00 | 55,486,002.00 | 104,313,329.00 | |
| Selling & Marketing Exp... | 1,798,482.00 | 2,438,734.00 | 6,921,172.00 | 15,524,313.00 | 14,537,148.00 | 12,902,929.00 | 24,139,040.00 | 22,098,909.00 | 21,605,353.00 | 17,565,699.00 | 15,903,265.00 | 21,271,972.00 | 58,804,949.00 | 29,424,760.00 | 12,630,561.00 | 19,833,777.00 | 19,674,360.00 | 29,303,644.00 | 24,617,571.00 | 25,166,712.00 | 16,800,498.00 | 16,992,448.00 | 15,302,137.00 | 24,440,474.00 | 27,623,023.00 | 29,368,477.00 | 29,636,466.00 | 5,756,629.00 | 7,508,153.00 | 6,669,608.00 | 2,898,170.00 | |
| Depreciation and Amortiz... | 2,916,484.00 | -16,701,454.62 | -9,441,995.48 | -4,546,331.45 | 5,759,231.00 | 9,613,768.00 | 8,785,304.00 | 8,550,776.00 | 9,769,407.00 | 13,099,032.00 | 12,672,166.00 | 12,554,859.00 | 16,489,618.00 | 14,865,195.00 | 15,349,787.00 | 14,795,838.00 | 11,832,489.00 | 3,417,069.00 | 5,316,059.00 | 6,772,472.00 | 51,144,057.00 | 44,870,892.00 | 46,344,042.00 | 71,361,201.00 | 98,709,352.00 | 100,451,719.00 | 103,242,301.00 | 109,950,768.00 | 107,859,154.00 | 103,060,036.00 | 87,027,585.00 | |
| Other Expenses | -1,319,247.61 | 974,944.00 | 2,685,835.00 | -450,041.72 | -664,971.84 | -1,610,744.81 | -11,261,585.84 | -767,867.41 | -5,130,574.85 | -4,625,247.07 | -4,272,463.03 | -108,849.36 | -16,380,652.22 | -333,963.96 | 10,785,081.00 | 14,064,308.00 | 6,329,721.00 | 6,395,746.00 | 18,704.00 | -663,380.89 | 51,588,826.00 | 26,067,216.00 | 43,677,466.00 | 14,657,515.00 | -3,856,127.15 | 89,596,773.00 | 46,768,741.00 | 83,281,061.00 | 119,896,168.00 | 36,958,711.00 | 80,858,612.00 | |
| Total Operating Expenses | 16,784,998.00 | 16,312,830.00 | 24,584,088.00 | 41,614,132.00 | 36,135,807.00 | 37,174,986.00 | 106,078,770.00 | 42,327,207.00 | 45,486,564.00 | 36,035,001.00 | 37,904,317.00 | 41,990,891.00 | 134,047,872.00 | 62,082,080.00 | 30,655,180.00 | 42,342,785.00 | 42,478,039.00 | 45,068,397.00 | 46,813,366.00 | 49,546,341.00 | 95,346,939.00 | 86,538,618.00 | 95,352,210.00 | 130,916,530.00 | 213,143,060.00 | 220,834,633.00 | 181,901,674.00 | 198,492,220.00 | 270,823,503.00 | 178,682,855.00 | 266,689,309.00 | |
| Cost and Exponses | 137,931,592.00 | 133,215,273.00 | 184,196,956.00 | 203,793,669.00 | 140,884,857.00 | 166,260,032.00 | 234,012,964.00 | 141,440,180.00 | 145,730,182.00 | 121,807,238.00 | 139,979,314.00 | 133,071,360.00 | 194,194,287.00 | 104,095,690.00 | 98,260,773.00 | 116,231,224.00 | 92,223,022.00 | 92,050,974.00 | 95,591,453.00 | 93,400,945.00 | 774,048,128.00 | 721,204,625.00 | 695,549,764.00 | 989,646,902.00 | 1,533,148,569.00 | 1,717,236,515.00 | 1,742,633,779.00 | 1,876,170,628.00 | 2,354,491,671.00 | 2,530,134,454.00 | 2,448,618,763.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
21,962,146.00
+0% |
26,672,707.00
+21% |
20,792,441.00
-22% |
11,056,269.00
-47% |
1,323,215.00
-88% |
5,549,128.00
+319% |
-88,554,186.21
-1,696% |
5,090,555.00
-106% |
-7,266,217.58
-243% |
3,436,892.00
-147% |
7,342,226.00
+114% |
9,664,322.00
+32% |
-110,024,369.28
-1,238% |
-35,468,123.62
-68% |
8,003,820.00
-123% |
3,907,679.00
-51% |
-21,978,348.23
-662% |
-53,700,330.75
+144% |
-5,411,891.75
-90% |
4,033,740.00
-175% |
58,038,068.00
+1,339% |
18,957,089.00
-67% |
109,716,125.00
+479% |
126,410,950.00
+15% |
203,835,254.00
+61% |
112,254,892.00
-45% |
78,305,007.00
-30% |
-42,077,197.79
-154% |
146,829,544.00
-449% |
-20,137,914.93
-114% |
-184,353,912.00
+815% |
|
| Operating Income Ratio | (0.13%) | (0.19%) | (0.11%) | (0.05%) | (0.01%) | (0.03%) | (-0.54%) | (0.03%) | (-0.05%) | (0.02%) | (0.05%) | (0.06%) | (-1.14%) | (-0.44%) | (0.07%) | (0.03%) | (-0.23%) | (-0.57%) | (-0.06%) | (0.04%) | (0.07%) | (0.03%) | (0.15%) | (0.12%) | (0.12%) | (0.06%) | (0.04%) | (-0.02%) | (0.06%) | (-0.01%) | (-0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.39 | -0.64 | -0.53 | -0.78 | -0.17 | -0.80 | -0.33 | 53,567.00 | 481,666.00 | 86,751.00 | 223,047.00 | 57,316.00 | 29,154.00 | 37,415.00 | 13,653.00 | 13,437.00 | 4,142.24 | 921.60 | 1,245.93 | 852.13 | 1,069,830.00 | 3,776,501.00 | 3,002,884.00 | 1,247,253.00 | 1,476,597.00 | 4,338,970.00 | 1,554,619.00 | 985,469.00 | 3,516,121.00 | 3,412,111.00 | 8,133,388.00 | |
| Interest Expenses | 3,229,418.00 | 3,369,085.00 | 4,304,335.00 | 5,723,016.00 | 7,224,953.00 | 6,954,985.00 | 9,276,522.00 | 7,766,679.00 | 8,339,772.00 | 10,691,498.00 | 10,771,003.00 | 11,047,260.00 | 12,362,947.00 | 12,922,078.00 | 16,088,969.00 | 14,627,328.00 | 15,266,625.00 | 4,866,219.00 | 3,721,800.00 | 185,610.00 | 10,854,991.00 | 4,928,021.00 | 8,926,613.00 | 11,186,884.00 | 13,996,175.00 | 28,933,770.00 | 32,674,107.00 | 25,140,121.00 | 23,957,224.00 | 22,341,962.00 | 27,963,076.00 | |
| Total Other Income/Exp... | -1,325,431.00 | 974,945.00 | 1,099,998.00 | -646,852.00 | -361,011.00 | -17,812,203.66 | -10,135,832.99 | -281,325.00 | -3,220,854.00 | -194,454.00 | -65,363.00 | -7,742,209.00 | -28,970,697.28 | -369,855.14 | -5,751,099.00 | -16,844,846.00 | 6,329,721.00 | 6,361,261.00 | -3,868,991.35 | 8,460,315.00 | 51,588,827.00 | 26,067,216.00 | 43,677,466.00 | 14,242,866.00 | -854,230.00 | -204,835.00 | -35,671,106.00 | -1,305,243.00 | -1,259,929.00 | -3,757,403.90 | 190,684.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 24,878,630.00 | 9,971,253.00 | 11,350,446.00 | 6,509,937.00 | 7,082,447.00 | 11,619,717.00 | -61,630,285.09 | 15,399,577.00 | 7,622,107.00 | 27,032,970.00 | 30,720,032.00 | 36,605,000.00 | -97,660,131.60 | -8,050,000.00 | 50,228,000.00 | 32,745,000.00 | 11,450,484.00 | -39,055,776.00 | 3,477,531.00 | 189,549,033.00 | 171,625,945.00 | 93,169,855.00 | 209,695,389.00 | 223,921,282.00 | 317,278,804.00 | 241,779,765.00 | 178,490,306.00 | -127,866,892.09 | 366,852,302.00 | -2,471,402.67 | -72,124,181.92 | |
| EBITDA ratio | (0.15%) | (0.07%) | (0.06%) | (0.03%) | (0.05%) | (0.12%) | (-0.33%) | (0.10%) | (0.05%) | (0.19%) | (0.19%) | (0.23%) | (-1.01%) | (-0.10%) | (0.42%) | (0.25%) | (0.28%) | (0.12%) | (0.05%) | (0.11%) | (0.20%) | (0.13%) | (0.29%) | (0.21%) | (0.19%) | (0.13%) | (0.10%) | (-0.07%) | (0.11%) | (0.00%) | (-0.03%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 20,636,715.00 | 27,647,652.00 | 21,892,439.00 | 10,409,417.00 | 962,204.00 | 3,870,082.00 | -98,562,184.86 | 4,872,220.00 | -10,487,071.58 | 3,242,438.00 | 7,276,863.00 | 13,002,791.00 | -126,512,697.28 | -35,837,978.76 | 18,788,901.00 | 3,322,154.00 | -15,648,626.78 | -47,339,068.80 | -5,560,328.35 | 3,167,298.00 | 109,626,895.00 | 45,024,305.00 | 153,393,591.00 | 140,653,816.00 | 202,981,021.00 | 112,050,056.00 | 42,633,897.00 | -262,533,879.79 | 145,569,609.00 | -170,067,084.33 | -184,163,227.31 | |
| Income Before Tax Ratio | (0.13%) | (0.19%) | (0.11%) | (0.05%) | (0.01%) | (0.02%) | (-0.60%) | (0.03%) | (-0.07%) | (0.02%) | (0.04%) | (0.08%) | (-1.31%) | (-0.44%) | (0.15%) | (0.02%) | (-0.17%) | (-0.51%) | (-0.06%) | (0.03%) | (0.13%) | (0.06%) | (0.22%) | (0.13%) | (0.12%) | (0.06%) | (0.02%) | (-0.14%) | (0.06%) | (-0.07%) | (-0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,095,332.00 | 4,147,458.00 | 4,500,000.00 | 3,973,508.00 | 276,746.00 | 1,349,621.00 | 3,673.75 | -158,368.55 | -2,727,495.05 | -90,599.39 | 163,495.00 | 3,304,574.00 | -16,705,627.94 | -333,720.65 | 11,983,772.00 | -608,787.15 | 12,608,273.00 | 6,370,508.00 | -27.91 | -883,893.10 | 14,701,934.00 | 3,326,778.00 | 22,211,377.00 | 19,850,036.00 | 37,153,238.00 | 10,005,113.00 | 17,622,944.00 | -12,310,579.38 | 38,256,499.00 | -23,990,876.01 | -22,999,340.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 17,540,219.00
+0% |
23,498,076.00
+34% |
17,389,182.00
-26% |
7,127,997.00
-59% |
685,458.00
-90% |
2,520,461.00
+268% |
-98,565,858.61
-4,011% |
4,872,220.00
-105% |
-10,487,071.58
-315% |
3,242,438.00
-131% |
7,276,863.00
+124% |
13,002,791.00
+79% |
-126,414,203.29
-1,072% |
-35,816,720.03
-72% |
18,789,893.00
-152% |
3,322,909.00
-82% |
-15,648,448.47
-571% |
-47,339,068.80
+203% |
-5,560,328.35
-88% |
3,167,298.00
-157% |
94,924,960.00
+2,897% |
41,697,527.00
-56% |
131,182,214.00
+215% |
120,803,780.00
-8% |
165,827,783.00
+37% |
102,044,942.00
-38% |
25,010,953.00
-75% |
-250,223,300.41
-1,100% |
107,313,110.00
-143% |
-146,076,208.32
-236% |
-160,665,072.37
+10% |
|
| Net Income Ratio | (0.11%) | (0.16%) | (0.09%) | (0.03%) | (0.00%) | (0.01%) | (-0.60%) | (0.03%) | (-0.07%) | (0.02%) | (0.04%) | (0.08%) | (-1.31%) | (-0.44%) | (0.15%) | (0.02%) | (-0.17%) | (-0.51%) | (-0.06%) | (0.03%) | (0.11%) | (0.06%) | (0.18%) | (0.12%) | (0.10%) | (0.06%) | (0.01%) | (-0.14%) | (0.04%) | (-0.06%) | (-0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.04 | 0.05 | 0.04 | 0.01 | 0.00 | -0.03 | -0.24 | 0.01 | -0.03 | 0.01 | 0.01 | 0.03 | -0.31 | -0.09 | 0.05 | 0.01 | -0.04 | -0.12 | -0.01 | 0.22 | 0.14 | 0.05 | 0.13 | 0.12 | 0.17 | 0.10 | 0.03 | -0.25 | 0.11 | -0.15 | -0.16 | |
| Diluted EPS | 0.04 | 0.05 | 0.04 | 0.01 | 0.00 | -0.03 | -0.24 | 0.01 | -0.03 | 0.01 | 0.01 | 0.03 | -0.31 | -0.09 | 0.05 | 0.01 | -0.04 | -0.12 | -0.01 | 0.22 | 0.14 | 0.05 | 0.13 | 0.12 | 0.17 | 0.10 | 0.03 | -0.25 | 0.11 | -0.15 | -0.16 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 404,884,661.00 | 407,114,369.00 | 431,978,288.00 | 406,859,660.00 | 411,368,913.00 | 411,876,174.00 | 385,894,346.00 | 685,378,794.00 | 833,950,542.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,886,194.00 | |
| Diluted Share Outstanding | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 407,114,369.00 | 404,884,661.00 | 407,114,369.00 | 431,978,288.00 | 406,859,660.00 | 411,368,913.00 | 411,876,174.00 | 386,896,070.00 | 685,569,161.00 | 833,950,542.00 | 1,009,093,955.00 | 1,006,698,168.00 | 987,070,138.00 | 990,727,600.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,833,096.00 | 986,886,194.00 | |